Nifty
Sensex
:
:
12968.95
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)

Finance - NBFC - MFI

Rating :
51/99  (View)

BSE: 542759 | NSE: SPANDANA

749.95
18.15 (2.48%)
27-Nov-2020 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  722.00
  •  768.00
  •  722.00
  •  731.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  65139
  •  488.51
  •  1264.70
  •  405.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,817.87
  • 14.25
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,586.03
  • N/A
  • 1.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.64%
  • 3.26%
  • 2.16%
  • FII
  • DII
  • Others
  • 10.84%
  • 0.05%
  • 21.05%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.56
  • 32.60
  • 34.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.86
  • -
  • 8.91

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 6.72
  • 23.20

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
345
358
-4%
326
298
9%
429
265
62%
350
291
20%
Expenses
177
73
143%
162
71
128%
246
69
259%
96
52
84%
EBITDA
168
286
-41%
164
227
-28%
182
196
-7%
254
239
6%
EBIDTM
49%
80%
50%
76%
14%
14%
73%
82%
Other Income
9
8
17%
1
7
-85%
11
3
234%
8
2
315%
Interest
84
100
-16%
85
89
-5%
83
90
-8%
85
98
-13%
Depreciation
2
2
-32%
2
2
-20%
2
2
13%
2
2
22%
PBT
91
191
-52%
78
143
-45%
108
108
1%
176
142
24%
Tax
25
146
-83%
19
49
-61%
25
34
-25%
46
49
-5%
PAT
67
46
46%
59
93
-37%
83
74
13%
130
93
40%
PATM
19%
13%
18%
31%
7%
7%
37%
32%
EPS
10.40
7.11
46%
9.18
14.53
-37%
12.91
11.46
13%
20.16
14.44
40%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Net Sales
1,449
1,435
1,043
587
Net Sales Growth
19%
38%
78%
 
Cost Of Goods Sold
4,644
0
0
0
Gross Profit
-3,195
1,435
1,043
587
GP Margin
-220%
100%
100%
100%
Total Expenditure
681
692
686
102
Power & Fuel Cost
-
1
1
1
% Of Sales
-
0%
0%
0%
Employee Cost
-
171
131
76
% Of Sales
-
12%
13%
13%
Manufacturing Exp.
-
9
10
9
% Of Sales
-
1%
1%
1%
General & Admin Exp.
-
21
17
15
% Of Sales
-
1%
2%
2%
Selling & Distn. Exp.
-
0
0
0
% Of Sales
-
0%
0%
0%
Miscellaneous Exp.
-
492
527
3
% Of Sales
-
34%
51%
0%
EBITDA
768
743
357
485
EBITDA Margin
53%
52%
34%
83%
Other Income
30
244
483
36
Interest
336
360
360
232
Depreciation
8
9
7
6
PBT
454
618
473
283
Tax
116
267
162
95
Tax Rate
25%
43%
34%
34%
PAT
339
351
312
188
PAT before Minority Interest
338
352
312
188
Minority Interest
0
0
0
0
PAT Margin
23%
24%
30%
32%
PAT Growth
11%
13%
66%
 
EPS
52.65
54.66
48.49
29.23

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Shareholder's Funds
2,626
1,889
1,391
Share Capital
64
60
1,175
Total Reserves
2,555
1,826
216
Non-Current Liabilities
3,021
2,768
-356
Secured Loans
3,005
2,926
0
Unsecured Loans
20
42
0
Long Term Provisions
3
0
10
Current Liabilities
322
73
2,346
Trade Payables
0
0
1
Other Current Liabilities
257
67
14
Short Term Borrowings
0
0
2,331
Short Term Provisions
65
6
0
Total Liabilities
5,970
4,732
3,380
Net Block
34
27
8
Gross Block
80
64
39
Accumulated Depreciation
46
38
30
Non Current Assets
5,400
4,316
3,104
Capital Work in Progress
0
0
0
Non Current Investment
487
0
0
Long Term Loans & Adv.
26
21
6
Other Non Current Assets
1
0
0
Current Assets
570
416
276
Current Investments
0
0
0
Inventories
0
0
0
Sundry Debtors
22
4
2
Cash & Bank
257
352
208
Other Current Assets
290
10
1
Short Term Loans & Adv.
136
50
65
Net Current Assets
248
343
-2,070
Total Assets
5,970
4,732
3,380

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
-35
-573
-1,855
PBT
618
473
283
Adjustment
287
48
-27
Changes in Working Capital
-923
-1,082
-2,038
Cash after chg. in Working capital
-17
-560
-1,782
Interest Paid
0
0
0
Tax Paid
-18
-14
-74
Other Direct Exp. Paid
0
0
0
Extra & Other Items
0
0
0
Cash From Investing Activity
-487
-33
-4
Net Fixed Assets
-16
-8
Net Investments
-485
-63
Others
14
37
Cash from Financing Activity
434
650
1,673
Net Cash Inflow / Outflow
-89
44
-186
Opening Cash & Equivalents
149
105
290
Closing Cash & Equivalent
60
149
105

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
407
316
82
ROA
7%
8%
6%
ROE
16%
29%
77%
ROCE
19%
19%
14%
Fixed Asset Turnover
19.85
20.25
15.18
Receivable days
3
1
2
Inventory Days
0
0
0
Payable days
0
1
3
Cash Conversion Cycle
3
0
-1
Total Debt/Equity
1.15
1.57
1.68
Interest Cover
3
2
2

News Update


  • Spandana Sphoorty Financial raises Rs 100 crore through NCDs
    25th Nov 2020, 09:03 AM

    The Management Committee of the Board of Directors of the company at its meeting held on November 24, 2020 has approved and allotted the same

    Read More
  • Spandana Sphoorty - Quarterly Results
    13th Nov 2020, 19:05 PM

    Read More
  • Spandana Sphoorty raises Rs 25 crore through NCDs
    30th Sep 2020, 10:38 AM

    The Management Committee of the Board of Directors of the Company at its meeting held on September 29, 2020 has approved the allotment of the same

    Read More
  • Spandana Sphoorty Financial raises Rs 25 crore via NCDs
    9th Sep 2020, 09:45 AM

    The Management Committee of the Board of Directors at its meeting on September 8, 2020 has approved allotment of the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.