Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Fertilizers

Rating :
53/99  (View)

BSE: 590030 | NSE: SPIC

19.40
-0.10 (-0.51%)
24-Nov-2020 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  19.95
  •  19.95
  •  19.15
  •  19.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  94088
  •  18.25
  •  25.95
  •  9.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 396.08
  • 7.11
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 731.62
  • N/A
  • 0.85

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.79%
  • 7.73%
  • 34.24%
  • FII
  • DII
  • Others
  • 0%
  • 0.10%
  • 5.14%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.52
  • 1.22
  • 1.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.38
  • 23.85
  • 0.35

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.79
  • 11.85
  • 18.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.34
  • 11.91
  • 8.31

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.57
  • 1.66
  • 1.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.21
  • 8.76
  • 8.15

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
429
628
-32%
320
554
-42%
515
456
13%
382
689
-45%
Expenses
410
601
-32%
305
521
-41%
479
431
11%
366
654
-44%
EBITDA
20
27
-27%
15
33
-54%
36
25
43%
16
34
-53%
EBIDTM
5%
4%
5%
6%
14%
14%
4%
5%
Other Income
4
2
88%
0
1
-37%
6
19
-67%
1
0
234%
Interest
5
12
-63%
3
12
-72%
6
20
-72%
4
5
-8%
Depreciation
9
8
21%
9
8
25%
9
8
11%
8
9
-3%
PBT
10
9
6%
3
15
-81%
29
16
73%
5
21
-77%
Tax
1
1
131%
1
1
-23%
0
1
-70%
1
1
57%
PAT
8
8
-3%
2
14
-85%
28
16
82%
4
21
-81%
PATM
2%
1%
1%
2%
7%
7%
1%
3%
EPS
0.43
0.45
-4%
0.11
0.73
-85%
1.51
0.83
82%
0.21
1.10
-81%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,647
2,079
2,592
1,994
1,499
1,957
2,255
1,587
2,367
2,740
1,336
Net Sales Growth
-29%
-20%
30%
33%
-23%
-13%
42%
-33%
-14%
105%
 
Cost Of Goods Sold
5,253
1,185
1,598
1,064
790
1,136
1,375
930
1,392
1,577
758
Gross Profit
-3,606
894
994
929
709
821
880
657
975
1,163
578
GP Margin
-219%
43%
38%
47%
47%
42%
39%
41%
41%
42%
43%
Total Expenditure
1,560
1,966
3,055
1,883
1,651
1,918
2,195
1,536
2,343
2,629
1,298
Power & Fuel Cost
-
491
594
542
385
413
535
362
615
670
298
% Of Sales
-
24%
23%
27%
26%
21%
24%
23%
26%
24%
22%
Employee Cost
-
59
62
53
53
48
48
57
61
61
64
% Of Sales
-
3%
2%
3%
4%
2%
2%
4%
3%
2%
5%
Manufacturing Exp.
-
161
206
189
183
176
114
69
93
104
34
% Of Sales
-
8%
8%
9%
12%
9%
5%
4%
4%
4%
3%
General & Admin Exp.
-
19
18
18
21
14
17
19
21
23
56
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
4%
Selling & Distn. Exp.
-
0
0
0
0
28
22
18
33
31
8
% Of Sales
-
0%
0%
0%
0%
1%
1%
1%
1%
1%
1%
Miscellaneous Exp.
-
51
577
17
219
102
82
80
129
163
8
% Of Sales
-
2%
22%
1%
15%
5%
4%
5%
5%
6%
6%
EBITDA
87
113
-463
111
-152
39
60
51
24
111
38
EBITDA Margin
5%
5%
-18%
6%
-10%
2%
3%
3%
1%
4%
3%
Other Income
12
10
585
5
219
20
14
13
29
17
17
Interest
18
34
36
41
11
15
32
31
55
88
32
Depreciation
36
32
32
40
31
32
34
60
62
60
70
PBT
46
57
53
35
26
12
8
-27
-64
-20
-47
Tax
3
3
3
4
5
0
-3
-3
-5
26
3
Tax Rate
7%
5%
6%
12%
10%
0%
-37%
-9%
0%
611%
0%
PAT
42
54
50
33
49
31
12
40
1,104
-22
-657
PAT before Minority Interest
42
54
50
33
49
31
12
40
1,102
-22
-688
Minority Interest
0
0
0
0
0
0
0
0
2
0
31
PAT Margin
3%
3%
2%
2%
3%
2%
1%
3%
47%
-1%
-49%
PAT Growth
-27%
8%
53%
-33%
59%
169%
-71%
-96%
5,080%
97%
 
EPS
2.27
2.91
2.70
1.76
2.65
1.66
0.62
2.13
59.10
-1.19
-35.18

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
435
371
344
299
289
258
250
223
-940
-938
Share Capital
204
204
204
204
216
216
216
216
179
179
Total Reserves
231
167
141
96
58
27
19
-8
-1,135
-1,133
Non-Current Liabilities
-74
53
90
25
73
80
139
349
1,027
1,158
Secured Loans
0
0
0
0
0
0
57
165
664
824
Unsecured Loans
0
129
163
34
1
2
3
7
265
274
Long Term Provisions
0
0
0
0
42
42
42
47
47
22
Current Liabilities
1,628
1,507
938
890
1,327
1,132
1,189
397
985
1,569
Trade Payables
1,182
1,209
739
370
1,160
935
660
226
301
583
Other Current Liabilities
163
56
96
14
35
59
138
123
640
939
Short Term Borrowings
279
238
100
502
130
135
388
41
31
22
Short Term Provisions
5
4
3
4
3
4
3
7
14
24
Total Liabilities
1,989
1,931
1,373
1,214
1,689
1,470
1,579
1,007
1,116
1,831
Net Block
352
231
245
261
320
344
360
587
631
990
Gross Block
468
319
302
284
1,634
1,632
1,623
1,897
1,896
2,843
Accumulated Depreciation
116
88
56
22
1,314
1,288
1,263
1,311
1,262
1,844
Non Current Assets
561
439
410
523
701
475
482
708
752
1,218
Capital Work in Progress
26
69
35
23
32
33
26
23
25
39
Non Current Investment
99
90
75
68
10
10
11
12
3
12
Long Term Loans & Adv.
84
49
54
47
90
88
85
86
83
166
Other Non Current Assets
0
0
0
125
250
0
0
0
0
0
Current Assets
1,428
1,492
963
691
988
995
1,097
299
364
613
Current Investments
0
0
0
0
0
0
0
0
0
1
Inventories
135
188
189
229
103
147
210
108
127
201
Sundry Debtors
9
18
47
92
68
31
28
36
33
105
Cash & Bank
72
77
8
7
35
23
29
54
32
117
Other Current Assets
1,211
1,036
529
3
781
795
829
102
173
190
Short Term Loans & Adv.
119
173
190
359
776
21
19
23
95
32
Net Current Assets
-201
-15
25
-199
-339
-138
-92
-97
-621
-956
Total Assets
1,989
1,931
1,373
1,214
1,689
1,470
1,579
1,007
1,116
1,831

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
136
67
330
-348
43
394
-323
101
65
-9
PBT
57
53
37
63
31
8
37
1,094
25
-665
Adjustment
67
56
71
12
39
77
-4
-1,025
212
798
Changes in Working Capital
16
-46
222
-417
-26
310
-355
30
-177
-139
Cash after chg. in Working capital
140
63
330
-343
44
395
-323
99
60
-5
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-4
4
-1
-6
-1
-1
0
2
4
-3
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-151
-101
-40
-20
-13
-6
17
8
377
401
Net Fixed Assets
-107
-51
-31
1,123
-3
-15
80
5
972
186
Net Investments
1
-30
1
-5
0
0
16
-5
13
183
Others
-46
-20
-9
-1,138
-10
9
-79
8
-608
32
Cash from Financing Activity
6
102
-290
360
-18
-394
292
-78
-475
-481
Net Cash Inflow / Outflow
-8
69
0
-8
12
-6
-14
32
-33
-89
Opening Cash & Equivalents
72
3
4
11
17
24
49
17
54
190
Closing Cash & Equivalent
64
72
3
4
29
17
24
49
17
101

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
21
18
17
15
13
11
11
9
-59
-59
ROA
3%
3%
3%
3%
2%
1%
3%
104%
-1%
-15%
ROE
13%
14%
10%
18%
13%
5%
20%
0%
0%
0%
ROCE
11%
13%
11%
10%
11%
7%
11%
311%
19%
-22%
Fixed Asset Turnover
5.36
8.50
6.90
1.57
1.21
1.40
0.91
1.26
1.17
0.40
Receivable days
2
4
13
19
9
5
7
5
9
26
Inventory Days
28
26
38
40
23
29
36
18
22
58
Payable days
227
144
109
187
206
137
108
42
64
303
Cash Conversion Cycle
-197
-113
-59
-127
-174
-104
-64
-19
-34
-220
Total Debt/Equity
0.94
1.08
0.76
1.79
0.48
0.57
2.11
1.22
-1.29
-1.65
Interest Cover
3
2
2
6
3
1
2
21
1
-20

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.