Nifty
Sensex
:
:
12968.95
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)

Engineering

Rating :
56/99  (View)

BSE: Not Listed | NSE: SOUTHWEST

33.10
1.55 (4.91%)
27-Nov-2020 | 3:31PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  32.00
  •  33.10
  •  32.00
  •  31.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  29752
  •  9.85
  •  44.45
  •  9.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 92.36
  • 16.19
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 140.98
  • 1.51%
  • 1.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.67%
  • 6.88%
  • 13.68%
  • FII
  • DII
  • Others
  • 0.75%
  • 0.00%
  • 4.02%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -0.23
  • 2.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -2.83
  • -8.15

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.49
  • -26.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
25
21
22%
15
14
8%
34
31
9%
17
18
-5%
Expenses
18
15
23%
11
12
-4%
30
25
21%
13
14
-5%
EBITDA
7
6
18%
4
2
70%
4
6
-39%
4
4
-6%
EBIDTM
28%
29%
26%
16%
10%
19%
23%
23%
Other Income
0
0
19%
0
0
-18%
1
2
-68%
0
0
7%
Interest
1
1
5%
1
1
19%
2
1
30%
1
1
52%
Depreciation
2
1
33%
2
1
39%
2
1
44%
2
2
15%
PBT
4
4
17%
1
0
219%
1
6
-89%
1
2
-45%
Tax
1
1
-39%
0
0
131%
1
1
-22%
0
1
-84%
PAT
4
3
43%
1
0
283%
0
5
-
1
1
-26%
PATM
14%
12%
6%
2%
0%
15%
6%
7%
EPS
1.30
0.91
43%
0.31
0.08
288%
-0.04
1.68
-
0.35
0.47
-26%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
91
86
85
79
74
Net Sales Growth
9%
1%
8%
6%
 
Cost Of Goods Sold
12
0
0
0
0
Gross Profit
79
86
85
79
74
GP Margin
86%
100%
100%
100%
100%
Total Expenditure
73
70
66
54
53
Power & Fuel Cost
-
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
Employee Cost
-
18
16
16
18
% Of Sales
-
21%
19%
21%
24%
Manufacturing Exp.
-
45
44
33
30
% Of Sales
-
52%
52%
42%
40%
General & Admin Exp.
-
4
5
3
4
% Of Sales
-
5%
5%
4%
5%
Selling & Distn. Exp.
-
0
0
0
0
% Of Sales
-
1%
1%
0%
0%
Miscellaneous Exp.
-
2
1
1
1
% Of Sales
-
2%
1%
1%
2%
EBITDA
19
16
19
25
21
EBITDA Margin
20%
19%
22%
31%
28%
Other Income
2
2
5
3
1
Interest
5
5
5
7
6
Depreciation
8
7
6
7
7
PBT
7
6
13
14
9
Tax
2
2
3
5
3
Tax Rate
26%
38%
25%
35%
34%
PAT
5
4
10
9
6
PAT before Minority Interest
5
4
9
9
6
Minority Interest
0
0
1
0
0
PAT Margin
6%
4%
12%
12%
8%
PAT Growth
-39%
-64%
11%
60%
 
EPS
1.92
1.29
3.62
3.26
2.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
84
81
71
29
Share Capital
28
14
14
5
Total Reserves
56
67
57
24
Non-Current Liabilities
18
11
15
23
Secured Loans
11
4
10
20
Unsecured Loans
0
0
0
0
Long Term Provisions
0
1
1
0
Current Liabilities
68
50
55
59
Trade Payables
22
12
7
8
Other Current Liabilities
18
11
11
9
Short Term Borrowings
28
26
34
38
Short Term Provisions
1
1
4
3
Total Liabilities
170
142
142
112
Net Block
63
42
53
55
Gross Block
110
85
90
88
Accumulated Depreciation
47
43
37
33
Non Current Assets
72
52
63
66
Capital Work in Progress
0
0
0
0
Non Current Investment
7
8
9
9
Long Term Loans & Adv.
0
0
1
1
Other Non Current Assets
2
2
1
1
Current Assets
98
89
79
46
Current Investments
0
0
0
0
Inventories
30
28
25
22
Sundry Debtors
57
48
41
15
Cash & Bank
4
7
3
5
Other Current Assets
6
3
6
2
Short Term Loans & Adv.
4
4
4
3
Net Current Assets
30
40
23
-13
Total Assets
170
142
142
112

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
13
9
-16
26
PBT
5
13
14
9
Adjustment
12
7
13
12
Changes in Working Capital
-1
-7
-40
8
Cash after chg. in Working capital
16
12
-13
28
Interest Paid
0
0
0
0
Tax Paid
-3
-4
-3
-2
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
-26
10
-3
-33
Net Fixed Assets
-24
5
1
Net Investments
0
2
0
Others
-2
3
-4
Cash from Financing Activity
11
-16
18
10
Net Cash Inflow / Outflow
-2
3
-2
2
Opening Cash & Equivalents
3
1
2
0
Closing Cash & Equivalent
1
3
1
5

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
30
29
26
31
ROA
2%
7%
7%
5%
ROE
4%
12%
18%
20%
ROCE
9%
15%
19%
16%
Fixed Asset Turnover
0.88
0.97
0.99
0.84
Receivable days
224
192
116
73
Inventory Days
123
112
96
107
Payable days
86
50
48
52
Cash Conversion Cycle
261
253
164
128
Total Debt/Equity
0.63
0.46
0.70
2.23
Interest Cover
2
4
3
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.