Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Finance - NBFC

Rating :
N/A  (View)

BSE: 538943 | NSE: Not Listed

18.70
0.85 (4.76%)
26-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  18.70
  •  18.70
  •  18.70
  •  17.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  25
  •  0.00
  •  47.80
  •  10.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 26.31
  • 1.69
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 160.35
  • N/A
  • 0.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 24.92%
  • 0.00%
  • 21.54%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 53.54%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 61.26
  • 41.33
  • 67.37

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 69.84
  • 140.14
  • 124.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 47.27
  • 100.00
  • 139.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 6.23
  • 6.26

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.99
  • 1.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 25.99
  • 26.62

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
5
4
29%
5
3
66%
3
2
76%
3
0
0
Expenses
0
0
-42%
0
0
12%
0
0
-17%
0
0
0
EBITDA
5
3
35%
4
2
73%
3
1
103%
3
0
0
EBIDTM
97%
93%
94%
91%
90%
78%
93%
0%
Other Income
0
0
0
0
0
-100%
0
0
-100%
0
0
0
Interest
3
2
21%
3
2
87%
1
1
17%
1
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
2
1
73%
1
1
41%
2
0
362%
2
0
0
Tax
0
0
86%
0
0
29%
0
0
44%
0
0
0
PAT
1
1
69%
1
1
48%
1
0
476%
2
0
0
PATM
24%
19%
21%
23%
44%
13%
47%
0%
EPS
0.77
0.45
71%
0.63
0.43
47%
0.98
0.17
476%
1.11
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Net Sales
-
13
4
Net Sales Growth
-
217%
 
Cost Of Goods Sold
-
0
0
Gross Profit
-
13
4
GP Margin
-
100%
100%
Total Expenditure
-
1
1
Power & Fuel Cost
-
0
0
% Of Sales
-
0%
0%
Employee Cost
-
1
1
% Of Sales
-
7%
17%
Manufacturing Exp.
-
0
0
% Of Sales
-
1%
2%
General & Admin Exp.
-
0
0
% Of Sales
-
0%
1%
Selling & Distn. Exp.
-
0
0
% Of Sales
-
0%
0%
Miscellaneous Exp.
-
0
0
% Of Sales
-
1%
4%
EBITDA
-
12
3
EBITDA Margin
-
92%
75%
Other Income
-
0
0
Interest
-
9
2
Depreciation
-
0
0
PBT
-
3
1
Tax
-
1
0
Tax Rate
-
28%
26%
PAT
-
2
1
PAT before Minority Interest
-
2
1
Minority Interest
-
0
0
PAT Margin
-
15%
17%
PAT Growth
-
174%
 
EPS
-
1.31
0.48

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Shareholder's Funds
184
176
Share Capital
15
15
Total Reserves
170
161
Non-Current Liabilities
135
67
Secured Loans
0
0
Unsecured Loans
134
67
Long Term Provisions
0
0
Current Liabilities
8
0
Trade Payables
0
0
Other Current Liabilities
8
0
Short Term Borrowings
0
0
Short Term Provisions
0
0
Total Liabilities
327
243
Net Block
0
0
Gross Block
0
0
Accumulated Depreciation
0
0
Non Current Assets
324
234
Capital Work in Progress
0
0
Non Current Investment
164
153
Long Term Loans & Adv.
160
81
Other Non Current Assets
0
0
Current Assets
3
9
Current Investments
0
0
Inventories
0
0
Sundry Debtors
0
0
Cash & Bank
0
6
Other Current Assets
3
0
Short Term Loans & Adv.
3
4
Net Current Assets
-5
9
Total Assets
327
243

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Cash From Operating Activity
-59
-59
PBT
3
1
Adjustment
9
2
Changes in Working Capital
-70
-62
Cash after chg. in Working capital
-58
-59
Interest Paid
0
0
Tax Paid
-1
0
Other Direct Exp. Paid
0
0
Extra & Other Items
0
0
Cash From Investing Activity
-4
0
Net Fixed Assets
0
Net Investments
-4
Others
0
Cash from Financing Activity
58
65
Net Cash Inflow / Outflow
-6
6
Opening Cash & Equivalents
6
0
Closing Cash & Equivalent
0
6

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Book Value (Rs.)
125
119
ROA
1%
0%
ROE
1%
0%
ROCE
4%
1%
Fixed Asset Turnover
80.21
12.88
Receivable days
0
0
Inventory Days
0
0
Payable days
0
0
Cash Conversion Cycle
0
0
Total Debt/Equity
0.73
0.38
Interest Cover
1
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.