Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Consumer Durables - Domestic Appliances

Rating :
51/99  (View)

BSE: 542905 | NSE: SHIL

117.50
7.15 (6.48%)
26-Nov-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  111.00
  •  119.75
  •  111.00
  •  110.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  435215
  •  511.38
  •  197.80
  •  53.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 797.07
  • 122.44
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,122.46
  • 0.14%
  • 2.98

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.11%
  • 0.00%
  • 23.03%
  • FII
  • DII
  • Others
  • 3.53%
  • 10.66%
  • 11.67%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
425
426
0%
185
378
-51%
365
483
-25%
444
0
0
Expenses
385
399
-3%
203
357
-43%
352
460
-24%
417
0
379200%
EBITDA
40
27
51%
-17
21
-
13
24
-46%
27
0
-
EBIDTM
9%
6%
-9%
6%
4%
5%
6%
0%
Other Income
6
1
274%
3
4
-15%
12
3
285%
7
0
0
Interest
7
7
-6%
11
8
40%
8
10
-21%
10
0
0
Depreciation
11
12
-1%
11
9
20%
14
6
131%
12
0
0
PBT
27
9
201%
-36
8
-
3
10
-74%
13
0
-
Tax
8
3
151%
-11
3
-
0
4
-88%
4
0
0
PAT
19
6
227%
-25
6
-
2
7
-66%
9
0
-
PATM
5%
1%
-13%
1%
1%
1%
2%
0%
EPS
2.69
0.82
228%
-3.39
0.77
-
0.32
0.93
-66%
1.28
-0.02
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Net Sales
1,419
1,613
1,671
0
Net Sales Growth
10%
-3%
0
 
Cost Of Goods Sold
946
1,074
1,083
0
Gross Profit
474
539
587
0
GP Margin
33%
33%
35%
0
Total Expenditure
1,356
1,525
1,547
0
Power & Fuel Cost
-
2
1
0
% Of Sales
-
0%
0%
0
Employee Cost
-
177
160
0
% Of Sales
-
11%
10%
0
Manufacturing Exp.
-
9
7
0
% Of Sales
-
1%
0%
0
General & Admin Exp.
-
50
63
0
% Of Sales
-
3%
4%
0
Selling & Distn. Exp.
-
179
198
0
% Of Sales
-
11%
12%
0
Miscellaneous Exp.
-
34
34
0
% Of Sales
-
2%
2%
0
EBITDA
63
88
124
0
EBITDA Margin
4%
5%
7%
0
Other Income
28
24
9
0
Interest
36
33
29
0
Depreciation
48
46
20
0
PBT
7
33
85
0
Tax
1
10
30
0
Tax Rate
10%
30%
36%
0%
PAT
7
23
55
0
PAT before Minority Interest
7
23
55
0
Minority Interest
0
0
0
0
PAT Margin
0%
1%
3%
0
PAT Growth
-64%
-58%
91,267%
 
EPS
0.90
3.20
7.57
-0.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Shareholder's Funds
274
257
0
Share Capital
14
0
0
Total Reserves
260
242
0
Non-Current Liabilities
112
49
0
Secured Loans
48
50
0
Unsecured Loans
0
0
0
Long Term Provisions
7
5
0
Current Liabilities
637
636
0
Trade Payables
112
170
0
Other Current Liabilities
183
168
0
Short Term Borrowings
278
253
0
Short Term Provisions
64
45
0
Total Liabilities
1,023
942
0
Net Block
190
108
0
Gross Block
279
172
0
Accumulated Depreciation
87
64
0
Non Current Assets
207
121
0
Capital Work in Progress
5
4
0
Non Current Investment
0
0
0
Long Term Loans & Adv.
12
8
0
Other Non Current Assets
0
1
0
Current Assets
816
821
0
Current Investments
0
0
0
Inventories
310
279
0
Sundry Debtors
359
356
0
Cash & Bank
3
22
0
Other Current Assets
144
118
0
Short Term Loans & Adv.
119
45
0
Net Current Assets
179
185
0
Total Assets
1,023
942
0

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Cash From Operating Activity
40
79
PBT
33
85
Adjustment
78
42
Changes in Working Capital
-15
-47
Cash after chg. in Working capital
96
79
Interest Paid
0
0
Tax Paid
-56
0
Other Direct Exp. Paid
0
0
Extra & Other Items
0
0
Cash From Investing Activity
-31
-37
Net Fixed Assets
-54
Net Investments
0
Others
23
Cash from Financing Activity
-28
-123
Net Cash Inflow / Outflow
-19
-81
Opening Cash & Equivalents
0
103
Closing Cash & Equivalent
3
22

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
38
0
1
ROA
2%
12%
-57%
ROE
9%
45%
-167%
ROCE
11%
41%
-64%
Fixed Asset Turnover
10.58
14.11
0.00
Receivable days
55
54
0
Inventory Days
45
42
0
Payable days
34
21
0
Cash Conversion Cycle
66
75
0
Total Debt/Equity
1.20
1.25
1.60
Interest Cover
2
4
-155

Annual Reports:


News Update


  • Somany Home Innovation looking at up to 35% growth in business in current fiscal
    14th Sep 2020, 13:36 PM

    SHIL had reported a revenue of Rs 451.44 crore in FY 2019-20

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.