Nifty
Sensex
:
:
12968.95
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)

Ceramics/Marble/Granite/Sanitaryware

Rating :
57/99  (View)

BSE: 531548 | NSE: SOMANYCERA

280.10
11.60 (4.32%)
27-Nov-2020 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  269.75
  •  284.60
  •  267.70
  •  268.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  355407
  •  995.50
  •  284.60
  •  76.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,189.17
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,667.24
  • 0.71%
  • 1.96

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.70%
  • 3.39%
  • 22.23%
  • FII
  • DII
  • Others
  • 1.61%
  • 14.64%
  • 3.43%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.38
  • -1.22
  • -2.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.77
  • -1.82
  • -6.84

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.54
  • -24.84
  • -40.28

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.60
  • 30.65
  • 21.71

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.84
  • 3.83
  • 2.65

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.15
  • 13.16
  • 10.63

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
424
422
0%
169
396
-57%
356
519
-31%
436
425
3%
Expenses
374
378
-1%
181
365
-50%
342
448
-24%
396
390
1%
EBITDA
49
45
10%
-12
30
-
14
71
-80%
40
35
15%
EBIDTM
12%
11%
-7%
8%
14%
14%
9%
8%
Other Income
4
2
121%
2
5
-61%
3
5
-45%
3
4
-31%
Interest
10
13
-26%
12
12
-1%
11
12
-2%
12
12
8%
Depreciation
15
15
1%
14
12
20%
16
11
41%
14
11
29%
PBT
29
-8
-
-36
11
-
-11
40
-
17
17
-5%
Tax
7
-17
-
-9
4
-
-2
11
-
4
7
-43%
PAT
21
9
141%
-26
7
-
-9
29
-
13
10
23%
PATM
5%
2%
-16%
2%
7%
7%
3%
2%
EPS
5.02
2.08
141%
-6.22
1.68
-
-2.12
6.82
-
2.95
2.39
23%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,386
1,610
1,715
1,713
1,731
1,712
1,543
1,265
1,054
879
720
Net Sales Growth
-21%
-6%
0%
-1%
1%
11%
22%
20%
20%
22%
 
Cost Of Goods Sold
5,159
599
654
637
643
977
904
749
621
509
394
Gross Profit
-3,773
1,011
1,061
1,076
1,088
735
639
516
433
370
326
GP Margin
-272%
63%
62%
63%
63%
43%
41%
41%
41%
42%
45%
Total Expenditure
1,294
1,480
1,552
1,527
1,497
1,569
1,436
1,183
968
805
652
Power & Fuel Cost
-
346
370
349
321
204
203
167
131
110
87
% Of Sales
-
21%
22%
20%
19%
12%
13%
13%
12%
12%
12%
Employee Cost
-
239
228
217
192
123
101
83
75
66
51
% Of Sales
-
15%
13%
13%
11%
7%
7%
7%
7%
8%
7%
Manufacturing Exp.
-
133
134
142
142
82
68
58
28
22
20
% Of Sales
-
8%
8%
8%
8%
5%
4%
5%
3%
2%
3%
General & Admin Exp.
-
61
69
66
66
54
40
32
28
24
27
% Of Sales
-
4%
4%
4%
4%
3%
3%
3%
3%
3%
4%
Selling & Distn. Exp.
-
86
90
108
129
123
115
90
84
72
72
% Of Sales
-
5%
5%
6%
7%
7%
7%
7%
8%
8%
10%
Miscellaneous Exp.
-
17
8
8
4
5
4
4
1
2
72
% Of Sales
-
1%
0%
0%
0%
0%
0%
0%
0%
0%
0%
EBITDA
92
130
163
186
234
143
108
81
86
74
68
EBITDA Margin
7%
8%
10%
11%
14%
8%
7%
6%
8%
8%
9%
Other Income
12
14
19
18
17
9
8
3
3
1
1
Interest
45
49
46
40
39
22
21
19
20
21
17
Depreciation
60
59
44
41
31
28
27
22
20
18
17
PBT
-1
36
92
123
181
101
68
44
48
36
34
Tax
0
-10
27
39
62
31
22
17
15
11
11
Tax Rate
-28%
-104%
34%
33%
35%
32%
33%
39%
32%
31%
31%
PAT
-2
15
46
70
98
63
45
27
33
25
24
PAT before Minority Interest
0
20
53
79
115
66
46
27
33
25
24
Minority Interest
1
-4
-7
-9
-17
-3
-1
1
0
0
0
PAT Margin
0%
1%
3%
4%
6%
4%
3%
2%
3%
3%
3%
PAT Growth
-103%
-68%
-34%
-28%
57%
39%
66%
-17%
30%
5%
 
EPS
-0.37
3.54
10.92
16.61
23.15
14.75
10.63
6.41
7.68
5.92
5.63

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
606
613
581
524
428
258
223
153
126
104
Share Capital
8
8
8
8
8
8
8
7
7
7
Total Reserves
598
605
572
516
420
250
216
146
119
97
Non-Current Liabilities
294
323
248
256
176
128
120
104
109
109
Secured Loans
172
216
144
158
117
74
69
62
67
68
Unsecured Loans
25
21
21
20
3
2
2
0
0
0
Long Term Provisions
7
5
5
4
4
3
3
2
2
2
Current Liabilities
568
797
872
712
505
474
399
364
294
269
Trade Payables
173
202
233
164
201
208
178
161
111
97
Other Current Liabilities
133
162
163
149
114
90
70
63
57
52
Short Term Borrowings
248
273
312
262
89
85
76
80
83
90
Short Term Provisions
14
160
164
138
101
92
75
59
42
31
Total Liabilities
1,563
1,823
1,797
1,576
1,130
866
747
621
529
482
Net Block
778
713
648
527
381
264
241
200
191
174
Gross Block
930
811
710
560
633
494
449
405
385
352
Accumulated Depreciation
153
98
62
32
252
231
209
206
194
178
Non Current Assets
802
761
691
603
428
305
277
222
205
185
Capital Work in Progress
6
25
28
56
6
1
3
9
3
3
Non Current Investment
0
0
0
0
20
19
18
9
5
1
Long Term Loans & Adv.
13
17
10
11
16
18
16
4
5
7
Other Non Current Assets
5
6
5
8
5
3
0
0
0
0
Current Assets
761
1,062
1,106
973
702
561
470
399
325
297
Current Investments
34
68
114
119
88
27
37
0
0
0
Inventories
328
255
260
221
139
136
91
120
101
99
Sundry Debtors
280
418
504
427
317
259
215
175
140
129
Cash & Bank
20
40
14
24
18
15
35
26
22
16
Other Current Assets
99
48
31
9
140
123
93
78
62
53
Short Term Loans & Adv.
68
234
184
174
133
119
89
76
60
51
Net Current Assets
193
265
234
261
197
87
71
35
30
28
Total Assets
1,563
1,823
1,797
1,576
1,130
866
747
621
529
482

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
153
86
111
117
60
25
74
71
79
24
PBT
10
80
118
177
97
68
44
48
36
34
Adjustment
133
75
73
63
47
43
40
38
39
35
Changes in Working Capital
26
-38
-48
-73
-60
-65
3
0
14
-37
Cash after chg. in Working capital
168
117
144
167
84
46
87
86
90
32
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-15
-32
-33
-49
-24
-22
-13
-16
-11
-9
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-15
-89
-110
-131
-192
-38
-104
-40
-35
-34
Net Fixed Assets
-84
-38
-82
204
-88
-36
-13
-27
-34
-39
Net Investments
34
33
2
-43
-73
8
-50
-3
-4
0
Others
35
-84
-30
-292
-31
-10
-41
-10
3
5
Cash from Financing Activity
-153
27
-10
10
131
-6
39
-28
-37
11
Net Cash Inflow / Outflow
-15
24
-9
-4
-1
-19
9
4
6
0
Opening Cash & Equivalents
30
6
15
19
20
35
26
22
16
16
Closing Cash & Equivalent
15
30
6
15
18
15
35
26
22
16

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
143
145
137
124
101
66
58
44
36
30
ROA
1%
3%
5%
8%
7%
6%
4%
6%
5%
5%
ROE
3%
9%
14%
24%
19%
19%
14%
23%
22%
26%
ROCE
5%
11%
15%
25%
21%
21%
17%
22%
20%
20%
Fixed Asset Turnover
1.85
2.25
2.75
3.19
3.20
3.44
3.12
2.83
2.52
2.36
Receivable days
79
98
97
71
58
53
53
51
53
55
Inventory Days
66
55
50
34
28
26
29
36
39
41
Payable days
45
51
47
46
48
48
54
51
37
28
Cash Conversion Cycle
100
102
100
60
38
31
28
37
55
68
Total Debt/Equity
0.82
0.93
0.93
0.95
0.57
0.74
0.77
1.06
1.32
1.72
Interest Cover
1
3
4
6
5
4
3
3
3
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.