Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Engineering - Industrial Equipments

Rating :
N/A  (View)

BSE: 522152 | NSE: Not Listed

24.00
1.50 (6.67%)
26-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  24.80
  •  24.80
  •  22.50
  •  22.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9311
  •  2.23
  •  32.00
  •  15.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10.22
  • 39.16
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9.20
  • 3.33%
  • 0.73

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.26%
  • 0.00%
  • 50.85%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.89%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.53
  • -4.77
  • -9.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.35
  • -2.43
  • -8.19

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.53
  • -9.55
  • -29.83

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.71
  • 12.18
  • 11.17

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.66
  • 0.66
  • 0.66

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.24
  • 4.65
  • 4.56

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
5
-100%
0
0
0
3
2
46%
3
6
-52%
Expenses
0
4
-100%
0
0
0
2
1
44%
2
5
-53%
EBITDA
0
1
-100%
0
0
0
1
0
61%
1
1
-41%
EBIDTM
0%
17%
0%
0%
20%
18%
18%
15%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
-100%
0
0
0
0
0
0%
0
0
-100%
Depreciation
0
0
-100%
0
0
0
0
0
4%
0
0
24%
PBT
0
0
-100%
0
0
0
0
0
175%
0
1
-67%
Tax
0
0
-100%
0
0
0
0
0
267%
0
0
0%
PAT
0
0
-100%
0
0
0
0
0
144%
0
1
-75%
PATM
0%
8%
0%
0%
7%
4%
5%
10%
EPS
0.00
0.83
-100%
0.00
0.00
0
0.50
0.20
150%
0.32
1.22
-74%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 05
Net Sales
-
16
16
18
16
11
9
6
Net Sales Growth
-
-5%
-11%
17%
45%
17%
56%
 
Cost Of Goods Sold
-
7
8
9
9
4
4
3
Gross Profit
-
9
9
10
7
7
5
3
GP Margin
-
56%
54%
52%
44%
60%
54%
55%
Total Expenditure
-
13
13
15
13
9
8
4
Power & Fuel Cost
-
0
0
0
0
0
0
0
% Of Sales
-
1%
1%
1%
1%
2%
2%
2%
Employee Cost
-
3
3
2
2
1
1
0
% Of Sales
-
20%
17%
13%
12%
14%
14%
7%
Manufacturing Exp.
-
1
1
2
1
1
1
0
% Of Sales
-
8%
8%
8%
8%
11%
9%
5%
General & Admin Exp.
-
1
1
1
1
1
1
0
% Of Sales
-
6%
6%
5%
5%
9%
10%
8%
Selling & Distn. Exp.
-
0
0
1
0
1
0
0
% Of Sales
-
3%
1%
5%
3%
5%
5%
6%
Miscellaneous Exp.
-
0
0
0
0
0
0
0
% Of Sales
-
1%
2%
0%
1%
1%
1%
1%
EBITDA
-
3
3
4
2
2
1
1
EBITDA Margin
-
18%
18%
19%
14%
19%
13%
25%
Other Income
-
0
0
0
0
0
0
0
Interest
-
0
0
0
0
0
0
0
Depreciation
-
1
1
1
1
1
1
0
PBT
-
2
2
3
2
1
1
1
Tax
-
1
1
1
1
0
0
1
Tax Rate
-
39%
23%
37%
38%
43%
39%
49%
PAT
-
1
2
2
1
1
0
1
PAT before Minority Interest
-
1
2
2
1
1
0
1
Minority Interest
-
0
0
0
0
0
0
0
PAT Margin
-
8%
11%
11%
6%
5%
4%
9%
PAT Growth
-
-34%
-9%
102%
87%
59%
-39%
 
EPS
-
2.71
4.13
4.53
2.24
1.20
0.76
1.24

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 05
Shareholder's Funds
14
14
12
11
10
10
6
Share Capital
5
5
5
4
4
4
4
Total Reserves
10
9
8
6
6
6
2
Non-Current Liabilities
1
1
1
1
1
1
2
Secured Loans
0
0
0
0
0
0
1
Unsecured Loans
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
Current Liabilities
5
5
5
5
6
5
2
Trade Payables
2
2
2
1
1
1
0
Other Current Liabilities
3
2
2
3
3
2
0
Short Term Borrowings
0
0
0
0
1
1
0
Short Term Provisions
0
0
0
1
1
0
1
Total Liabilities
20
19
18
16
17
17
10
Net Block
6
7
7
7
7
8
5
Gross Block
9
8
8
18
17
17
8
Accumulated Depreciation
3
2
1
11
10
9
3
Non Current Assets
6
7
8
8
8
9
6
Capital Work in Progress
0
0
0
1
0
0
0
Non Current Investment
0
0
0
0
0
0
0
Long Term Loans & Adv.
0
0
0
0
0
0
0
Other Non Current Assets
0
0
0
0
0
0
0
Current Assets
13
12
10
8
9
8
4
Current Investments
2
1
0
0
0
0
0
Inventories
6
5
4
3
6
4
1
Sundry Debtors
2
3
3
2
2
1
0
Cash & Bank
2
3
3
2
2
2
2
Other Current Assets
0
0
0
0
0
0
1
Short Term Loans & Adv.
0
0
0
0
0
0
1
Net Current Assets
8
7
6
4
4
3
3
Total Assets
20
19
18
16
17
17
10

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 05
Cash From Operating Activity
1
2
2
3
0
1
1
PBT
2
2
3
1
1
0
1
Adjustment
1
1
0
1
1
1
1
Changes in Working Capital
-1
-1
0
2
-2
0
0
Cash after chg. in Working capital
2
3
3
4
0
1
2
Interest Paid
0
0
0
0
0
0
0
Tax Paid
-1
-1
-1
-1
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
Cash From Investing Activity
-1
-1
0
-1
0
-1
-1
Net Fixed Assets
0
0
8
-1
0
-7
Net Investments
-1
-1
0
0
0
0
Others
0
0
-9
0
0
6
Cash from Financing Activity
-1
-1
-1
-1
-1
0
1
Net Cash Inflow / Outflow
-1
0
1
1
-1
1
1
Opening Cash & Equivalents
3
3
2
2
2
1
1
Closing Cash & Equivalent
2
3
3
2
2
2
2

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 05
Book Value (Rs.)
31
30
27
24
23
23
14
ROA
6%
10%
12%
6%
3%
2%
6%
ROE
9%
14%
18%
10%
5%
4%
10%
ROCE
15%
19%
28%
15%
9%
7%
17%
Fixed Asset Turnover
1.79
1.97
1.50
0.96
0.67
0.80
0.87
Receivable days
59
64
48
39
43
31
25
Inventory Days
133
95
66
100
157
96
68
Payable days
61
60
38
30
46
43
41
Cash Conversion Cycle
131
100
76
109
154
83
52
Total Debt/Equity
0.00
0.00
0.00
0.01
0.11
0.12
0.22
Interest Cover
28
34
63
19
9
9
17

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.