Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Trading

Rating :
N/A  (View)

BSE: 513699 | NSE: Not Listed

61.85
-3.25 (-4.99%)
25-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  61.85
  •  61.85
  •  61.85
  •  65.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  100
  •  0.06
  •  65.10
  •  11.36

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 33.28
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 49.72
  • N/A
  • 1.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.09%
  • 12.51%
  • 17.06%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.34%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.04
  • -9.56
  • -15.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.45
  • 3.85
  • 1.79

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.14
  • 6.96
  • -16.90

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.07
  • 41.89
  • 28.47

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.54
  • 1.60
  • 1.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.72
  • 12.13
  • 11.42

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
5
10
-49%
1
9
-89%
12
9
27%
7
11
-43%
Expenses
5
8
-44%
1
8
-83%
11
8
31%
6
10
-47%
EBITDA
0
1
-89%
0
1
-
1
1
-3%
1
1
0%
EBIDTM
2%
11%
-44%
10%
8%
11%
15%
9%
Other Income
0
0
-33%
0
0
-50%
0
0
-64%
0
0
250%
Interest
1
1
95%
0
1
-74%
0
1
-31%
1
1
2%
Depreciation
0
0
-74%
0
0
-17%
0
0
100%
0
0
100%
PBT
-1
0
-
-1
0
-
0
0
-7%
0
0
-18%
Tax
0
0
-
0
0
-
0
0
38%
0
0
-30%
PAT
-1
0
-
-1
0
-
0
0
-27%
0
0
-16%
PATM
-21%
2%
-76%
1%
2%
3%
3%
2%
EPS
-1.84
0.37
-
-1.30
0.13
-
0.41
0.55
-25%
0.39
0.45
-13%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
24
37
41
61
66
60
58
50
46
46
45
Net Sales Growth
-38%
-11%
-33%
-7%
9%
4%
15%
9%
0%
3%
 
Cost Of Goods Sold
19
28
32
53
57
50
46
39
34
35
34
Gross Profit
5
8
9
9
9
10
12
11
12
11
11
GP Margin
21%
23%
21%
14%
14%
17%
20%
23%
26%
25%
25%
Total Expenditure
23
33
38
58
62
57
54
47
43
43
42
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
1
2
2
1
2
2
2
2
2
1
% Of Sales
-
4%
4%
3%
2%
3%
3%
4%
4%
4%
3%
Manufacturing Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
1%
1%
1%
General & Admin Exp.
-
2
2
3
3
3
3
4
4
3
6
% Of Sales
-
5%
6%
4%
4%
5%
6%
7%
9%
7%
13%
Selling & Distn. Exp.
-
0
0
0
0
2
2
2
2
2
0
% Of Sales
-
0%
0%
0%
0%
3%
3%
4%
5%
5%
1%
Miscellaneous Exp.
-
1
1
1
1
1
0
0
0
0
0
% Of Sales
-
2%
2%
1%
1%
1%
1%
1%
1%
1%
1%
EBITDA
2
4
3
4
4
3
4
3
3
3
3
EBITDA Margin
7%
11%
8%
6%
6%
5%
7%
7%
7%
7%
6%
Other Income
0
0
0
1
0
0
2
0
0
0
0
Interest
2
2
2
2
2
2
2
1
1
1
1
Depreciation
1
1
0
0
1
1
1
1
1
1
1
PBT
-1
1
1
2
1
1
3
2
2
2
1
Tax
0
0
0
0
0
0
1
1
1
1
0
Tax Rate
-19%
35%
33%
25%
32%
38%
37%
41%
45%
47%
40%
PAT
-1
1
1
1
1
0
2
1
1
1
1
PAT before Minority Interest
-1
1
1
1
1
0
2
1
1
1
1
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
-5%
2%
2%
2%
1%
1%
3%
2%
2%
2%
2%
PAT Growth
-254%
3%
-44%
49%
64%
-74%
102%
4%
0%
30%
 
EPS
-2.33
1.30
1.26
2.26
1.52
0.93
3.59
1.78
1.70
1.70
1.31

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
22
21
20
19
18
18
16
15
15
14
Share Capital
5
5
5
5
5
5
5
5
5
5
Total Reserves
16
16
15
14
13
12
10
10
9
9
Non-Current Liabilities
1
2
1
1
1
1
1
0
0
0
Secured Loans
0
0
0
0
0
0
0
0
0
0
Unsecured Loans
1
1
1
1
1
0
1
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
22
22
26
29
30
33
24
23
22
24
Trade Payables
2
1
6
2
4
9
3
3
4
10
Other Current Liabilities
6
8
5
12
14
11
9
9
8
6
Short Term Borrowings
14
13
14
15
12
12
12
10
10
9
Short Term Provisions
0
0
0
0
0
0
1
1
1
0
Total Liabilities
45
45
47
49
50
52
41
38
37
38
Net Block
2
1
2
2
3
3
3
2
3
3
Gross Block
8
7
7
7
7
7
7
6
7
6
Accumulated Depreciation
6
6
5
5
4
4
5
4
4
3
Non Current Assets
3
2
3
3
4
7
6
6
6
7
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
1
1
1
1
1
1
1
1
1
1
Long Term Loans & Adv.
0
0
0
0
0
2
2
2
2
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
2
Current Assets
42
42
44
46
46
45
35
32
31
32
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
19
21
19
23
25
26
23
18
17
15
Sundry Debtors
17
15
18
12
11
10
5
5
6
7
Cash & Bank
1
0
0
0
0
0
1
1
1
1
Other Current Assets
5
0
0
0
10
9
6
8
7
8
Short Term Loans & Adv.
5
5
7
11
10
9
6
8
7
8
Net Current Assets
20
20
19
17
15
12
11
10
8
8
Total Assets
45
45
47
49
50
52
41
38
37
38

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
1
3
3
0
1
1
0
1
1
0
PBT
1
1
2
1
1
3
2
2
2
1
Adjustment
2
3
3
3
2
1
2
2
2
2
Changes in Working Capital
-2
0
-1
-4
-2
-2
-3
-2
-2
-2
Cash after chg. in Working capital
2
3
3
0
1
2
1
2
2
1
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
-1
0
-1
-1
-1
-1
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
0
0
0
0
0
0
-1
0
0
0
Net Fixed Assets
-2
0
0
0
0
0
-1
0
0
0
Net Investments
0
0
0
0
0
0
0
0
0
0
Others
1
0
0
0
0
0
0
0
0
0
Cash from Financing Activity
-1
-3
-2
0
-1
-1
1
-1
-1
0
Net Cash Inflow / Outflow
0
0
0
0
0
0
0
0
0
0
Opening Cash & Equivalents
0
0
0
0
0
1
1
1
1
1
Closing Cash & Equivalent
1
0
0
0
0
0
1
1
1
1

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
40
39
38
36
34
33
29
28
27
27
ROA
2%
1%
3%
2%
1%
4%
2%
2%
2%
2%
ROE
3%
3%
6%
4%
3%
12%
6%
6%
6%
5%
ROCE
8%
9%
10%
10%
8%
16%
11%
12%
13%
10%
Fixed Asset Turnover
4.75
5.90
8.78
9.43
8.46
8.02
7.42
7.15
7.22
7.37
Receivable days
161
147
89
63
62
48
36
42
53
62
Inventory Days
203
179
125
132
154
154
150
141
130
138
Payable days
18
35
28
20
44
39
22
30
59
108
Cash Conversion Cycle
346
291
186
175
172
163
164
153
124
92
Total Debt/Equity
0.78
0.76
0.82
0.86
0.77
0.75
0.81
0.68
0.69
0.62
Interest Cover
2
1
2
2
1
3
2
2
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.