Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Explosives

Rating :
52/99  (View)

BSE: 532725 | NSE: SOLARINDS

1032.70
30.20 (3.01%)
24-Nov-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1007.00
  •  1048.00
  •  996.00
  •  1002.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1081960
  •  11173.40
  •  1349.00
  •  773.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,345.81
  • 42.63
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,933.80
  • 0.58%
  • 6.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.15%
  • 0.85%
  • 3.41%
  • FII
  • DII
  • Others
  • 4.83%
  • 17.30%
  • 0.46%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.63
  • 9.08
  • 5.30

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.46
  • 7.49
  • 1.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.47
  • 10.32
  • 6.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 36.75
  • 37.81
  • 38.40

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.66
  • 7.74
  • 8.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.64
  • 21.81
  • 21.78

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
587
507
16%
491
620
-21%
547
673
-19%
561
653
-14%
Expenses
461
400
15%
399
495
-19%
458
531
-14%
448
532
-16%
EBITDA
126
107
18%
92
125
-26%
90
142
-37%
113
121
-7%
EBIDTM
21%
21%
19%
20%
16%
21%
20%
19%
Other Income
2
6
-69%
4
6
-32%
20
3
663%
9
3
178%
Interest
12
14
-19%
12
12
2%
14
11
36%
14
15
-4%
Depreciation
24
21
14%
23
20
17%
22
15
49%
22
15
47%
PBT
92
78
19%
61
99
-38%
73
113
-36%
87
95
-9%
Tax
25
-9
-
17
25
-33%
20
38
-48%
22
22
0%
PAT
68
87
-22%
44
74
-40%
53
75
-29%
65
74
-12%
PATM
12%
17%
9%
12%
10%
11%
12%
11%
EPS
7.47
9.57
-22%
4.86
8.16
-40%
5.88
8.31
-29%
7.19
8.14
-12%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
2,187
2,237
2,462
1,916
1,580
1,449
1,352
1,133
1,122
968
681
Net Sales Growth
-11%
-9%
28%
21%
9%
7%
19%
1%
16%
42%
 
Cost Of Goods Sold
1,156
1,215
1,401
1,064
907
877
727
555
615
533
352
Gross Profit
1,031
1,022
1,061
853
673
572
625
578
506
434
328
GP Margin
47%
46%
43%
44%
43%
39%
46%
51%
45%
45%
48%
Total Expenditure
1,766
1,803
1,960
1,515
1,256
1,146
1,098
928
939
797
558
Power & Fuel Cost
-
31
29
21
19
18
17
15
13
10
7
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
196
174
133
104
88
80
67
56
44
31
% Of Sales
-
9%
7%
7%
7%
6%
6%
6%
5%
5%
5%
Manufacturing Exp.
-
72
65
91
58
48
95
78
71
48
42
% Of Sales
-
3%
3%
5%
4%
3%
7%
7%
6%
5%
6%
General & Admin Exp.
-
66
60
61
46
40
73
72
54
22
21
% Of Sales
-
3%
2%
3%
3%
3%
5%
6%
5%
2%
3%
Selling & Distn. Exp.
-
149
148
79
52
40
105
113
122
90
103
% Of Sales
-
7%
6%
4%
3%
3%
8%
10%
11%
9%
15%
Miscellaneous Exp.
-
75
83
67
71
36
1
27
7
50
103
% Of Sales
-
3%
3%
4%
4%
2%
0%
2%
1%
5%
0%
EBITDA
421
434
502
401
324
303
254
205
183
171
123
EBITDA Margin
19%
19%
20%
21%
20%
21%
19%
18%
16%
18%
18%
Other Income
35
41
15
23
13
15
8
11
14
24
25
Interest
52
55
50
33
27
20
18
20
18
24
12
Depreciation
91
85
59
51
39
33
31
22
17
13
8
PBT
313
336
408
340
271
264
213
174
162
158
128
Tax
83
57
125
106
77
87
46
35
26
43
45
Tax Rate
26%
17%
31%
31%
28%
33%
23%
21%
17%
28%
35%
PAT
230
267
262
221
187
164
147
118
116
101
76
PAT before Minority Interest
219
279
277
234
195
178
156
130
126
111
83
Minority Interest
-11
-11
-15
-13
-8
-14
-9
-11
-10
-10
-7
PAT Margin
11%
12%
11%
12%
12%
11%
11%
10%
10%
10%
11%
PAT Growth
-26%
2%
19%
18%
14%
11%
24%
2%
15%
34%
 
EPS
25.39
29.55
28.91
24.37
20.61
18.08
16.29
13.09
12.85
11.18
8.35

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,380
1,238
1,084
929
805
776
662
573
405
316
Share Capital
18
18
18
18
18
18
18
18
17
17
Total Reserves
1,362
1,220
1,066
910
787
758
643
555
387
299
Non-Current Liabilities
317
243
291
226
211
201
181
89
104
66
Secured Loans
253
152
196
148
134
155
152
55
77
35
Unsecured Loans
0
0
0
0
1
1
1
13
6
9
Long Term Provisions
2
0
0
0
0
1
1
1
1
5
Current Liabilities
732
724
566
526
448
365
472
405
353
251
Trade Payables
154
163
143
89
108
63
39
23
71
76
Other Current Liabilities
209
236
175
172
131
122
131
86
68
49
Short Term Borrowings
357
313
229
261
209
173
290
277
201
111
Short Term Provisions
12
12
18
4
0
8
13
19
14
14
Total Liabilities
2,481
2,253
1,988
1,722
1,512
1,389
1,352
1,108
899
661
Net Block
1,209
1,043
923
777
703
585
491
372
288
199
Gross Block
1,461
1,214
1,038
840
862
714
582
442
341
244
Accumulated Depreciation
252
171
114
63
159
129
92
70
53
46
Non Current Assets
1,497
1,290
1,169
990
863
778
683
538
455
346
Capital Work in Progress
165
178
107
91
30
61
81
61
50
29
Non Current Investment
2
3
3
4
9
8
10
10
9
8
Long Term Loans & Adv.
98
54
107
94
102
125
101
92
105
103
Other Non Current Assets
23
13
29
24
19
0
0
3
3
7
Current Assets
984
962
819
732
649
610
666
569
441
313
Current Investments
0
30
14
50
31
30
15
39
3
4
Inventories
331
283
232
181
160
165
153
136
129
59
Sundry Debtors
370
399
364
319
271
191
185
156
139
94
Cash & Bank
120
92
69
39
37
37
133
92
63
60
Other Current Assets
162
104
66
64
151
187
179
145
108
95
Short Term Loans & Adv.
66
55
74
79
82
183
173
134
94
93
Net Current Assets
251
238
253
205
201
245
194
164
88
62
Total Assets
2,481
2,253
1,988
1,722
1,512
1,389
1,352
1,108
899
661

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
325
314
254
118
243
230
170
113
48
33
PBT
336
402
340
271
264
203
164
152
154
128
Adjustment
130
143
104
17
52
85
56
62
43
19
Changes in Working Capital
-33
-101
-100
-112
-26
-4
-21
-76
-106
-69
Cash after chg. in Working capital
433
443
344
177
290
284
198
139
91
78
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-108
-129
-89
-59
-47
-53
-29
-26
-43
-45
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-214
-202
-174
-170
-141
-149
-161
-155
-141
-100
Net Fixed Assets
-67
-117
-61
14
-72
-49
-44
-63
-64
-40
Net Investments
-38
-27
37
-36
-8
11
12
-12
1
-34
Others
-110
-59
-150
-148
-61
-111
-128
-80
-77
-27
Cash from Financing Activity
-32
-52
-53
53
-92
-177
31
72
92
40
Net Cash Inflow / Outflow
79
60
27
0
11
-96
41
29
-1
-27
Opening Cash & Equivalents
61
52
26
25
15
133
92
63
67
94
Closing Cash & Equivalent
93
61
52
26
25
37
133
92
66
67

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
152
137
120
103
89
86
363
316
232
181
ROA
12%
13%
13%
12%
12%
11%
11%
13%
14%
14%
ROE
21%
24%
23%
22%
22%
22%
21%
26%
31%
29%
ROCE
20%
26%
25%
23%
24%
19%
18%
21%
30%
33%
Fixed Asset Turnover
1.67
2.19
2.08
2.01
2.00
2.26
2.39
3.10
3.53
3.66
Receivable days
63
57
64
63
54
47
51
44
41
46
Inventory Days
50
38
39
36
38
40
43
40
33
24
Payable days
32
30
29
30
28
17
13
19
35
63
Cash Conversion Cycle
80
65
74
69
63
70
81
65
39
8
Total Debt/Equity
0.51
0.49
0.48
0.54
0.49
0.48
0.74
0.65
0.74
0.52
Interest Cover
7
9
11
11
14
12
9
9
8
11

News Update


  • Solar Industries receives orders from SCCL
    9th Oct 2020, 10:55 AM

    The company has received orders for supply of explosives and initiating systems worth Rs 447 crore

    Read More
  • Solar Industries raises Rs 50 crore through Commercial Paper
    23rd Sep 2020, 15:29 PM

    The said Commercial Paper having maturity date of December 21, 2020

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.