Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Construction - Real Estate

Rating :
49/99  (View)

BSE: 532784 | NSE: SOBHA

315.75
8.50 (2.77%)
24-Nov-2020 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  308.85
  •  319.80
  •  307.00
  •  307.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  551144
  •  1740.24
  •  464.00
  •  120.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,916.98
  • 19.88
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,945.96
  • 2.28%
  • 1.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.99%
  • 10.66%
  • 7.83%
  • FII
  • DII
  • Others
  • 17.16%
  • 11.42%
  • 0.94%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.41
  • 14.08
  • 10.49

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.97
  • 20.28
  • 16.50

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.51
  • 15.84
  • 9.11

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.20
  • 18.35
  • 17.16

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.53
  • 1.48
  • 1.65

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.25
  • 9.71
  • 9.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
522
784
-33%
350
1,177
-70%
910
1,398
-35%
883
788
12%
Expenses
368
526
-30%
157
860
-82%
656
1,154
-43%
597
629
-5%
EBITDA
154
257
-40%
193
317
-39%
254
244
5%
287
159
80%
EBIDTM
29%
33%
55%
27%
14%
17%
32%
20%
Other Income
24
20
20%
9
16
-43%
18
24
-26%
18
20
-9%
Interest
135
167
-19%
178
173
3%
172
76
127%
170
53
220%
Depreciation
20
18
10%
19
18
8%
19
16
18%
18
16
13%
PBT
23
93
-75%
5
142
-96%
81
176
-54%
116
110
6%
Tax
7
26
-74%
-1
52
-
31
62
-51%
43
40
9%
PAT
16
67
-76%
7
91
-93%
51
113
-55%
73
70
5%
PATM
3%
9%
2%
8%
7%
8%
8%
9%
EPS
1.71
7.07
-76%
0.70
9.56
-93%
5.35
11.95
-55%
7.72
7.36
5%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
2,665
3,754
3,442
2,783
2,229
1,943
2,441
2,173
1,865
1,408
1,394
Net Sales Growth
-36%
9%
24%
25%
15%
-20%
12%
17%
32%
1%
 
Cost Of Goods Sold
5,017
1,107
1,170
1,028
713
514
677
568
594
162
511
Gross Profit
-2,352
2,647
2,272
1,755
1,516
1,430
1,764
1,606
1,271
1,246
883
GP Margin
-88%
70%
66%
63%
68%
74%
72%
74%
68%
89%
63%
Total Expenditure
1,777
2,639
2,769
2,263
1,809
1,500
1,823
1,571
1,316
941
1,034
Power & Fuel Cost
-
66
68
61
48
39
42
38
25
21
16
% Of Sales
-
2%
2%
2%
2%
2%
2%
2%
1%
2%
1%
Employee Cost
-
246
236
198
178
176
198
186
164
127
104
% Of Sales
-
7%
7%
7%
8%
9%
8%
9%
9%
9%
7%
Manufacturing Exp.
-
911
917
673
613
512
680
537
330
297
277
% Of Sales
-
24%
27%
24%
27%
26%
28%
25%
18%
21%
20%
General & Admin Exp.
-
130
196
133
129
144
120
117
111
250
61
% Of Sales
-
3%
6%
5%
6%
7%
5%
5%
6%
18%
4%
Selling & Distn. Exp.
-
94
127
109
80
61
73
75
61
44
29
% Of Sales
-
2%
4%
4%
4%
3%
3%
3%
3%
3%
2%
Miscellaneous Exp.
-
85
55
61
49
54
33
50
31
40
29
% Of Sales
-
2%
2%
2%
2%
3%
1%
2%
2%
3%
3%
EBITDA
888
1,115
673
520
420
443
617
603
548
467
360
EBITDA Margin
33%
30%
20%
19%
19%
23%
25%
28%
29%
33%
26%
Other Income
69
72
73
50
39
34
15
10
6
6
5
Interest
655
682
236
198
150
164
188
173
170
117
86
Depreciation
75
72
62
54
64
60
72
69
59
39
28
PBT
226
433
448
317
245
254
372
370
324
318
251
Tax
79
151
151
100
97
119
128
137
107
108
67
Tax Rate
35%
35%
34%
32%
40%
47%
34%
37%
33%
34%
27%
PAT
147
282
297
217
148
135
238
235
217
206
181
PAT before Minority Interest
147
282
297
217
148
135
244
234
217
210
185
Minority Interest
0
0
0
0
0
0
-6
1
0
-4
-3
PAT Margin
6%
8%
9%
8%
7%
7%
10%
11%
12%
15%
13%
PAT Growth
-57%
-5%
37%
47%
9%
-43%
1%
8%
5%
14%
 
EPS
15.47
29.71
31.33
22.88
15.59
14.24
25.11
24.79
22.91
21.72
19.12

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
2,431
2,229
2,770
2,644
2,565
2,432
2,291
2,137
2,000
1,851
Share Capital
95
95
95
96
98
98
98
98
98
98
Total Reserves
2,336
2,134
2,675
2,548
2,467
2,334
2,193
2,039
1,902
1,753
Non-Current Liabilities
287
-77
549
687
723
421
200
136
77
15
Secured Loans
238
5
279
442
393
74
39
15
24
2
Unsecured Loans
0
0
0
0
84
162
40
38
0
0
Long Term Provisions
14
12
18
16
15
5
2
1
2
3
Current Liabilities
8,292
8,494
5,705
5,562
4,775
3,289
3,010
2,577
2,125
1,989
Trade Payables
957
1,133
720
769
318
478
557
410
365
326
Other Current Liabilities
4,430
4,853
2,907
3,001
2,810
887
1,008
724
423
1,246
Short Term Borrowings
2,863
2,438
2,030
1,737
1,621
1,779
1,300
1,301
1,200
325
Short Term Provisions
42
71
48
54
26
145
145
142
137
92
Total Liabilities
11,010
10,646
9,025
8,893
8,062
6,157
5,509
4,860
4,237
3,887
Net Block
499
297
280
317
373
315
335
330
284
137
Gross Block
758
490
419
409
417
642
588
548
500
315
Accumulated Depreciation
259
193
139
91
44
326
253
218
216
177
Non Current Assets
1,593
1,337
1,210
1,081
1,136
838
835
779
851
673
Capital Work in Progress
0
0
0
1
45
52
41
0
1
65
Non Current Investment
535
493
443
277
229
0
0
0
0
3
Long Term Loans & Adv.
549
529
453
447
439
446
437
423
543
460
Other Non Current Assets
10
17
34
39
50
25
22
26
22
8
Current Assets
9,417
9,310
7,815
7,812
6,926
5,319
4,675
4,081
3,386
3,214
Current Investments
0
0
0
0
0
0
0
0
0
1
Inventories
6,704
6,517
4,835
5,096
4,265
2,728
2,427
1,902
1,676
1,066
Sundry Debtors
360
327
327
227
252
173
246
164
113
106
Cash & Bank
88
177
119
147
119
163
105
67
59
23
Other Current Assets
2,263
58
387
28
2,291
2,254
1,896
1,948
1,539
2,018
Short Term Loans & Adv.
2,049
2,230
2,146
2,314
1,925
1,811
1,509
1,427
1,269
1,695
Net Current Assets
1,125
816
2,109
2,250
2,152
2,029
1,665
1,504
1,262
1,225
Total Assets
11,010
10,646
9,025
8,893
8,062
6,157
5,509
4,860
4,237
3,887

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
262
206
353
354
388
-216
395
254
486
402
PBT
433
448
317
258
257
372
370
324
318
251
Adjustment
713
240
209
151
178
226
233
220
152
104
Changes in Working Capital
-778
-394
-89
13
15
-730
-110
-198
70
82
Cash after chg. in Working capital
368
294
437
422
450
-132
494
346
540
438
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-106
-88
-84
-68
-62
-85
-99
-92
-54
-36
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-274
-61
-129
2
-245
-60
-126
-129
-212
-27
Net Fixed Assets
-79
-58
-10
53
214
-63
-81
-34
-117
-22
Net Investments
7
-76
-61
-113
-108
-16
15
-94
-102
-9
Others
-202
72
-58
62
-351
20
-61
-1
8
3
Cash from Financing Activity
-84
-86
-243
-345
-133
337
-246
-109
-251
-435
Net Cash Inflow / Outflow
-97
58
-18
10
11
61
23
16
23
-60
Opening Cash & Equivalents
164
106
124
114
103
80
57
41
17
77
Closing Cash & Equivalent
68
164
106
124
114
141
80
57
41
17

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
256
235
292
275
262
248
234
218
204
189
ROA
3%
3%
2%
2%
2%
4%
5%
5%
5%
5%
ROE
12%
12%
8%
6%
5%
10%
11%
10%
11%
10%
ROCE
21%
14%
10%
8%
9%
14%
15%
15%
14%
11%
Fixed Asset Turnover
6.01
7.57
6.73
5.44
3.70
3.99
3.85
3.57
3.47
4.59
Receivable days
33
35
36
39
40
31
34
27
28
72
Inventory Days
643
602
650
761
652
384
362
349
354
284
Payable days
108
147
121
113
91
106
119
114
229
76
Cash Conversion Cycle
568
490
565
686
601
308
277
262
153
280
Total Debt/Equity
1.28
1.17
0.84
0.84
0.85
0.85
0.61
0.65
0.62
0.67
Interest Cover
2
3
3
3
3
3
3
3
4
4

News Update


  • Sobha - Quarterly Results
    7th Nov 2020, 16:22 PM

    Read More
  • Sobha reports marginal rise in sales bookings during Q2
    6th Oct 2020, 14:05 PM

    Its sales bookings rose to Rs 689.9 crore in July-September 2020 from Rs 682.3 crore in the year-ago period

    Read More
  • Sobha acquires 43.13% stake in CVS Techzone LLP
    10th Sep 2020, 11:46 AM

    The main object of the LLP is to acquire, promote, develop and improve of Software Technology Parks

    Read More
  • Sobha to focus on selling housing units worth Rs 11,000 crore in ongoing projects
    17th Aug 2020, 11:04 AM

    The company would evaluate any joint venture or development management opportunities to add more projects in its portfolio with minimal investment

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.