Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Engineering - Industrial Equipments

Rating :
50/99  (View)

BSE: 538562 | NSE: SKIPPER

53.45
-1.10 (-2.02%)
24-Nov-2020 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  55.25
  •  55.90
  •  53.00
  •  54.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  106706
  •  57.03
  •  57.50
  •  17.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 559.55
  • 16.60
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,000.46
  • 0.18%
  • 0.81

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.89%
  • 5.32%
  • 11.42%
  • FII
  • DII
  • Others
  • 8.72%
  • 1.85%
  • 0.80%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.68
  • -1.59
  • -12.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.73
  • -9.25
  • -12.72

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.92
  • -15.29
  • -29.37

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.36
  • 14.78

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.41
  • 0.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.63
  • 5.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
404
313
29%
221
339
-35%
439
433
1%
300
435
-31%
Expenses
356
279
28%
212
296
-28%
412
378
9%
265
393
-32%
EBITDA
48
35
38%
9
43
-79%
27
55
-51%
35
42
-18%
EBIDTM
12%
11%
4%
13%
14%
13%
12%
10%
Other Income
0
0
138%
0
0
11%
0
0
-17%
1
0
251%
Interest
17
23
-26%
17
22
-20%
20
25
-21%
20
24
-14%
Depreciation
12
9
26%
11
9
14%
10
8
18%
10
9
12%
PBT
19
2
836%
-19
12
-
-2
22
-
6
11
-41%
Tax
7
1
974%
-7
4
-
-29
4
-
2
4
-56%
PAT
12
1
777%
-12
8
-
27
18
54%
4
6
-31%
PATM
3%
0%
-5%
2%
7%
4%
1%
1%
EPS
1.21
0.14
764%
-1.16
0.80
-
2.67
1.73
54%
0.43
0.63
-32%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Net Sales
1,363
1,391
1,871
Net Sales Growth
-10%
-26%
 
Cost Of Goods Sold
5,237
889
1,264
Gross Profit
-3,874
502
607
GP Margin
-284%
36%
32%
Total Expenditure
1,244
1,251
1,689
Power & Fuel Cost
-
46
61
% Of Sales
-
3%
3%
Employee Cost
-
75
82
% Of Sales
-
5%
4%
Manufacturing Exp.
-
162
173
% Of Sales
-
12%
9%
General & Admin Exp.
-
26
37
% Of Sales
-
2%
2%
Selling & Distn. Exp.
-
20
43
% Of Sales
-
1%
2%
Miscellaneous Exp.
-
34
30
% Of Sales
-
2%
2%
EBITDA
119
140
182
EBITDA Margin
9%
10%
10%
Other Income
2
2
1
Interest
74
85
102
Depreciation
42
38
38
PBT
5
18
43
Tax
-28
-23
12
Tax Rate
-604%
-128%
27%
PAT
32
41
31
PAT before Minority Interest
32
41
31
Minority Interest
0
0
0
PAT Margin
2%
3%
2%
PAT Growth
-4%
33%
 
EPS
3.16
4.04
3.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Shareholder's Funds
687
649
Share Capital
10
10
Total Reserves
677
638
Non-Current Liabilities
199
227
Secured Loans
140
128
Unsecured Loans
17
36
Long Term Provisions
6
5
Current Liabilities
827
778
Trade Payables
374
351
Other Current Liabilities
187
113
Short Term Borrowings
262
313
Short Term Provisions
3
0
Total Liabilities
1,713
1,653
Net Block
579
514
Gross Block
824
724
Accumulated Depreciation
245
210
Non Current Assets
662
534
Capital Work in Progress
11
8
Non Current Investment
9
9
Long Term Loans & Adv.
63
2
Other Non Current Assets
0
0
Current Assets
1,051
1,118
Current Investments
0
0
Inventories
492
535
Sundry Debtors
438
494
Cash & Bank
13
11
Other Current Assets
107
14
Short Term Loans & Adv.
68
64
Net Current Assets
224
341
Total Assets
1,713
1,653

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Cash From Operating Activity
214
134
PBT
18
43
Adjustment
140
140
Changes in Working Capital
57
-21
Cash after chg. in Working capital
215
162
Interest Paid
0
0
Tax Paid
0
-28
Other Direct Exp. Paid
0
0
Extra & Other Items
0
0
Cash From Investing Activity
-51
-41
Net Fixed Assets
-102
Net Investments
-1
Others
52
Cash from Financing Activity
-163
-93
Net Cash Inflow / Outflow
0
0
Opening Cash & Equivalents
1
1
Closing Cash & Equivalent
1
1

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Book Value (Rs.)
67
63
ROA
2%
2%
ROE
6%
5%
ROCE
9%
12%
Fixed Asset Turnover
1.80
2.58
Receivable days
122
96
Inventory Days
135
104
Payable days
109
79
Cash Conversion Cycle
148
122
Total Debt/Equity
0.66
0.81
Interest Cover
1
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.