Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

TV Broadcasting & Software Production

Rating :
37/99  (View)

BSE: 532795 | NSE: SITINET

0.85
0.05 (6.25%)
24-Nov-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.85
  •  0.85
  •  0.85
  •  0.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4184819
  •  35.57
  •  2.40
  •  0.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 55.81
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,123.30
  • N/A
  • -0.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.54%
  • 32.94%
  • 12.00%
  • FII
  • DII
  • Others
  • 12.03%
  • 3.93%
  • 1.56%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.12
  • 7.15
  • 4.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 50.54
  • 6.73
  • 2.00

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.78
  • 32.13
  • -0.56

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.48
  • 4.90
  • 3.58

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.28
  • 8.56
  • 5.76

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
390
412
-5%
377
392
-4%
408
319
28%
403
386
4%
Expenses
312
320
-2%
309
308
0%
327
253
29%
318
286
11%
EBITDA
78
93
-16%
68
84
-18%
82
67
22%
85
100
-15%
EBIDTM
20%
23%
18%
21%
20%
21%
21%
26%
Other Income
2
4
-49%
6
3
101%
5
19
-73%
5
4
27%
Interest
31
42
-26%
34
44
-23%
36
45
-20%
38
41
-7%
Depreciation
83
86
-3%
86
85
2%
89
89
0%
86
95
-9%
PBT
-35
-31
-
-46
-62
-
-68
-120
-
-34
-32
-
Tax
0
4
-
1
-12
-
2
4
-51%
0
4
-98%
PAT
-35
-35
-
-47
-50
-
-70
-124
-
-34
-36
-
PATM
-9%
-8%
-12%
-13%
-17%
-39%
-9%
-9%
EPS
-0.40
-0.40
-
-0.54
-0.57
-
-0.80
-1.42
-
-0.39
-0.41
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,578
1,619
1,442
1,410
1,195
1,146
906
697
470
343
306
Net Sales Growth
5%
12%
2%
18%
4%
26%
30%
48%
37%
12%
 
Cost Of Goods Sold
1
2
4
3
16
38
2
7
4
1
0
Gross Profit
1,577
1,617
1,438
1,407
1,179
1,108
904
690
466
342
306
GP Margin
100%
100%
100%
100%
99%
97%
100%
99%
99%
100%
100%
Total Expenditure
1,265
1,278
1,119
1,102
992
900
769
589
397
345
300
Power & Fuel Cost
-
12
12
11
10
8
5
5
4
3
2
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
75
81
90
83
63
52
38
32
27
25
% Of Sales
-
5%
6%
6%
7%
6%
6%
5%
7%
8%
8%
Manufacturing Exp.
-
972
790
770
711
636
585
402
276
239
225
% Of Sales
-
60%
55%
55%
60%
56%
65%
58%
59%
70%
74%
General & Admin Exp.
-
88
93
106
103
68
44
39
34
24
16
% Of Sales
-
5%
6%
8%
9%
6%
5%
6%
7%
7%
5%
Selling & Distn. Exp.
-
88
73
29
26
20
25
44
25
24
9
% Of Sales
-
5%
5%
2%
2%
2%
3%
6%
5%
7%
3%
Miscellaneous Exp.
-
42
64
92
43
66
56
55
21
27
9
% Of Sales
-
3%
4%
7%
4%
6%
6%
8%
5%
8%
8%
EBITDA
313
341
324
309
203
246
137
109
73
-2
6
EBITDA Margin
20%
21%
22%
22%
17%
21%
15%
16%
16%
-1%
2%
Other Income
18
17
32
16
26
23
31
17
14
21
11
Interest
139
158
171
140
127
140
121
119
86
57
57
Depreciation
345
346
365
326
241
165
133
84
56
30
22
PBT
-183
-146
-180
-141
-140
-36
-85
-77
-56
-68
-62
Tax
3
-7
10
12
19
5
17
6
5
3
1
Tax Rate
-2%
3%
-4%
-7%
-12%
-14%
-20%
-8%
-8%
-3%
-2%
PAT
-186
-190
-266
-193
-189
-47
-109
-94
-64
-91
-62
PAT before Minority Interest
-189
-189
-264
-169
-179
-41
-102
-83
-61
-95
-66
Minority Interest
-4
-1
-2
-24
-9
-6
-7
-11
-3
4
3
PAT Margin
-12%
-12%
-18%
-14%
-16%
-4%
-12%
-13%
-14%
-27%
-20%
PAT Growth
0%
29%
-38%
-2%
-300%
57%
-16%
-47%
30%
-46%
 
EPS
-2.13
-2.18
-3.05
-2.22
-2.16
-0.54
-1.25
-1.08
-0.73
-1.05
-0.72

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
9
198
343
537
571
183
113
-66
-83
8
Share Capital
87
87
87
87
79
68
52
45
45
45
Total Reserves
-83
107
252
444
439
115
-159
-193
-129
-37
Non-Current Liabilities
541
876
934
1,377
1,093
1,031
1,091
868
306
216
Secured Loans
403
719
572
1,024
778
923
1,035
769
298
213
Unsecured Loans
21
23
26
14
19
14
13
10
5
1
Long Term Provisions
10
9
8
8
6
5
3
3
2
2
Current Liabilities
1,766
1,634
1,696
1,133
1,188
954
592
381
330
327
Trade Payables
738
658
526
409
329
261
245
198
136
127
Other Current Liabilities
886
813
1,012
688
849
643
294
158
144
182
Short Term Borrowings
139
162
157
20
3
47
47
24
50
18
Short Term Provisions
3
1
1
16
7
3
6
0
0
0
Total Liabilities
2,421
2,813
3,089
3,139
2,931
2,236
1,823
1,196
564
564
Net Block
1,442
1,696
1,964
1,711
1,389
895
768
451
184
158
Gross Block
3,205
3,150
3,190
2,621
2,057
1,393
1,127
725
403
348
Accumulated Depreciation
1,763
1,454
1,226
910
668
498
359
274
218
190
Non Current Assets
1,634
1,935
2,283
2,285
2,013
1,193
1,045
876
275
249
Capital Work in Progress
59
99
153
429
538
199
170
69
12
12
Non Current Investment
86
81
72
5
1
1
1
1
1
0
Long Term Loans & Adv.
46
59
90
135
85
40
63
300
54
52
Other Non Current Assets
1
0
4
4
0
57
42
54
24
28
Current Assets
786
878
807
855
918
1,038
773
315
283
312
Current Investments
0
0
0
0
1
1
1
1
1
1
Inventories
1
2
15
9
12
14
10
8
16
40
Sundry Debtors
325
396
369
363
259
328
195
97
78
96
Cash & Bank
178
78
126
171
375
434
353
129
148
100
Other Current Assets
282
246
131
229
270
261
214
80
40
76
Short Term Loans & Adv.
133
157
166
82
142
248
191
76
36
68
Net Current Assets
-979
-756
-889
-278
-270
83
181
-66
-47
-14
Total Assets
2,421
2,813
3,089
3,139
2,931
2,236
1,823
1,196
564
564

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
504
437
341
137
390
122
164
-83
40
40
PBT
-195
-254
-158
-160
-36
-85
-77
-56
-92
-63
Adjustment
567
629
524
391
305
254
212
136
115
88
Changes in Working Capital
151
68
2
-97
156
-33
51
-156
25
22
Cash after chg. in Working capital
524
443
368
134
425
135
186
-76
48
47
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-19
-6
-26
3
-34
-14
-23
-7
-8
-7
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-42
-185
-387
-624
-636
-293
-461
-408
-34
-37
Net Fixed Assets
-20
85
-154
-176
-561
-213
-171
-263
-33
4
Net Investments
0
0
38
1
-142
-225
0
0
-4
-9
Others
-22
-270
-270
-450
68
145
-290
-145
3
-32
Cash from Financing Activity
-358
-274
-32
290
184
249
523
470
44
67
Net Cash Inflow / Outflow
104
-22
-77
-197
-62
78
225
-21
50
71
Opening Cash & Equivalents
72
94
171
368
430
352
126
148
98
27
Closing Cash & Equivalent
176
72
94
171
368
430
352
126
148
98

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
0
2
4
6
7
3
-2
-3
-2
0
ROA
-7%
-9%
-5%
-6%
-2%
-5%
-6%
-7%
-17%
-12%
ROE
-191%
-99%
-39%
-34%
-12%
-313%
0%
0%
0%
0%
ROCE
-3%
-5%
-1%
-2%
6%
2%
4%
5%
-10%
-2%
Fixed Asset Turnover
0.51
0.45
0.49
0.51
0.66
0.72
0.75
0.83
0.91
0.91
Receivable days
81
97
95
95
94
106
76
68
92
114
Inventory Days
0
2
3
3
4
5
5
9
30
57
Payable days
171
163
139
124
116
115
140
153
147
164
Cash Conversion Cycle
-89
-64
-41
-25
-18
-5
-59
-76
-25
7
Total Debt/Equity
288.87
7.50
4.27
2.58
2.19
7.86
-11.26
-5.95
-5.04
64.17
Interest Cover
0
0
0
0
1
0
0
0
-1
0

News Update


  • Siti Networks gets nod to acquire stake in E-Net Entertainment
    15th Sep 2020, 15:57 PM

    The Board of Directors of the Company at their meeting held on September 15, 2020 has approved the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.