Nifty
Sensex
:
:
12968.95
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)

Plastic Products

Rating :
57/99  (View)

BSE: 502742 | NSE: SINTEX

3.20
0.15 (4.92%)
27-Nov-2020 | 3:50PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  3.10
  •  3.20
  •  3.00
  •  3.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1384749
  •  44.31
  •  3.60
  •  0.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 190.70
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,644.05
  • N/A
  • 0.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 4.58%
  • 3.14%
  • 84.12%
  • FII
  • DII
  • Others
  • 0.07%
  • 0.27%
  • 7.82%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.22
  • -26.37
  • -16.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.85
  • 5.57
  • 3.01

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.43
  • 0.28
  • 0.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.64
  • -2.51
  • -9.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
309
289
7%
142
546
-74%
445
592
-25%
422
833
-49%
Expenses
304
300
2%
166
759
-78%
531
601
-12%
463
704
-34%
EBITDA
4
-11
-
-25
-212
-
-86
-9
-
-41
129
-
EBIDTM
1%
-4%
-17%
-39%
-19%
-2%
-10%
15%
Other Income
14
10
41%
3
15
-77%
6
9
-32%
9
22
-59%
Interest
186
172
8%
191
167
14%
222
70
218%
187
55
239%
Depreciation
71
72
-1%
70
71
-1%
71
62
15%
71
59
21%
PBT
-239
-245
-
-709
-435
-
-372
-131
-
-291
36
-
Tax
0
-2
-
0
-8
-
-78
-40
-
2
11
-80%
PAT
-239
-243
-
-709
-427
-
-294
-91
-
-293
26
-
PATM
-77%
-84%
-499%
-78%
-66%
-15%
-69%
3%
EPS
-4.02
-4.09
-
-11.93
-7.18
-
-4.95
-1.54
-
-4.93
0.43
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,317
1,701
3,257
2,873
1,921
7,863
7,007
5,843
5,079
4,437
4,475
Net Sales Growth
-42%
-48%
13%
50%
-76%
12%
20%
15%
14%
-1%
 
Cost Of Goods Sold
917
1,250
2,190
2,094
1,368
4,760
4,304
3,560
3,021
2,584
2,631
Gross Profit
399
451
1,067
778
553
3,103
2,702
2,283
2,058
1,853
1,845
GP Margin
30%
27%
33%
27%
29%
39%
39%
39%
41%
42%
41%
Total Expenditure
1,464
2,052
2,881
2,585
1,651
6,573
5,824
4,900
4,338
3,736
3,668
Power & Fuel Cost
-
184
239
181
106
42
149
136
153
132
112
% Of Sales
-
11%
7%
6%
5%
1%
2%
2%
3%
3%
3%
Employee Cost
-
158
179
147
96
746
720
633
590
512
461
% Of Sales
-
9%
5%
5%
5%
9%
10%
11%
12%
12%
10%
Manufacturing Exp.
-
55
121
105
46
39
240
218
264
225
209
% Of Sales
-
3%
4%
4%
2%
0%
3%
4%
5%
5%
5%
General & Admin Exp.
-
135
72
48
27
984
354
286
266
239
215
% Of Sales
-
8%
2%
2%
1%
13%
5%
5%
5%
5%
5%
Selling & Distn. Exp.
-
0
0
0
0
0
49
49
43
42
38
% Of Sales
-
0%
0%
0%
0%
0%
1%
1%
1%
1%
1%
Miscellaneous Exp.
-
270
80
10
9
2
8
18
2
1
38
% Of Sales
-
16%
2%
0%
0%
0%
0%
0%
0%
0%
0%
EBITDA
-148
-350
376
288
270
1,290
1,182
942
741
701
807
EBITDA Margin
-11%
-21%
12%
10%
14%
16%
17%
16%
15%
16%
18%
Other Income
33
40
119
149
97
132
96
99
114
67
54
Interest
785
748
226
114
93
284
283
289
173
136
109
Depreciation
284
284
232
142
132
303
261
255
205
168
149
PBT
-1,610
-1,342
38
180
142
836
735
497
477
465
603
Tax
-76
-86
16
38
7
209
186
118
67
116
151
Tax Rate
5%
6%
43%
21%
5%
25%
26%
25%
17%
28%
25%
PAT
-1,534
-1,256
22
142
134
627
527
363
320
302
458
PAT before Minority Interest
-1,534
-1,256
22
142
134
627
527
363
320
302
458
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
-117%
-74%
1%
5%
7%
8%
8%
6%
6%
7%
10%
PAT Growth
0%
-5,938%
-85%
6%
-79%
19%
45%
14%
6%
-34%
 
EPS
-25.82
-21.15
0.36
2.39
2.26
10.56
8.87
6.12
5.39
5.08
7.71

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
3,140
4,413
4,410
3,914
5,553
4,698
3,544
3,125
2,648
2,402
Share Capital
59
59
59
54
45
42
31
31
27
27
Total Reserves
3,081
4,353
4,351
3,859
5,508
4,626
3,455
3,036
2,592
2,346
Non-Current Liabilities
4
4,635
4,323
3,736
5,426
3,783
3,617
2,909
1,542
2,520
Secured Loans
0
4,401
4,105
3,182
4,826
2,977
2,297
1,635
1,246
981
Unsecured Loans
0
136
128
456
315
205
913
825
26
1,025
Long Term Provisions
5
10
13
13
22
18
15
15
15
285
Current Liabilities
7,400
2,621
1,952
969
2,578
2,825
1,928
2,071
2,798
1,524
Trade Payables
149
356
288
291
783
1,012
822
588
531
611
Other Current Liabilities
5,758
1,485
772
336
1,000
912
389
368
241
200
Short Term Borrowings
1,488
777
887
332
689
774
609
1,021
1,682
636
Short Term Provisions
5
4
4
11
105
128
108
94
344
78
Total Liabilities
10,544
11,669
10,684
8,619
13,559
11,305
9,089
8,106
6,989
6,446
Net Block
8,014
8,306
5,880
3,762
7,711
5,193
3,801
3,115
2,858
2,631
Gross Block
8,874
8,887
6,229
3,969
8,058
7,164
5,402
4,448
3,944
3,547
Accumulated Depreciation
860
581
349
208
347
1,970
1,600
1,333
1,086
916
Non Current Assets
9,549
9,730
8,532
6,500
9,046
7,442
5,892
4,565
3,368
2,885
Capital Work in Progress
1,065
1,010
2,350
2,493
185
231
126
360
253
71
Non Current Investment
36
3
17
12
68
251
249
70
67
56
Long Term Loans & Adv.
435
412
285
234
1,035
1,727
1,692
1,016
176
126
Other Non Current Assets
0
0
0
0
47
40
25
4
13
0
Current Assets
996
1,939
2,153
2,119
4,513
3,859
3,174
3,520
3,621
3,561
Current Investments
0
1
1
18
201
277
57
60
75
322
Inventories
138
332
630
207
606
517
451
453
396
377
Sundry Debtors
60
581
668
627
2,236
2,305
2,078
1,781
1,653
1,392
Cash & Bank
18
80
214
715
741
425
272
890
721
986
Other Current Assets
780
457
430
160
728
335
316
337
776
484
Short Term Loans & Adv.
447
488
210
392
580
169
173
239
705
415
Net Current Assets
-6,405
-682
201
1,150
1,935
1,034
1,246
1,449
823
2,037
Total Assets
10,544
11,669
10,684
8,619
13,559
11,305
9,089
8,106
6,989
6,446

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
434
1,061
18
563
887
1,010
711
351
-56
958
PBT
-1,342
38
180
142
837
713
481
387
465
609
Adjustment
1,286
436
226
192
534
524
489
394
230
370
Changes in Working Capital
474
615
-337
318
-284
-91
-121
-310
-627
87
Cash after chg. in Working capital
417
1,088
70
652
1,088
1,146
850
470
68
1,066
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
17
-27
-52
-89
-201
-136
-138
-119
-124
-109
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-99
-1,295
-2,123
-2,731
-2,011
-1,895
-1,176
108
-465
-675
Net Fixed Assets
-42
-1,317
-2,116
298
-1,573
-1,621
-634
-267
-297
-459
Net Investments
-32
14
13
323
666
6
-63
-92
249
-316
Others
-25
9
-20
-3,352
-1,104
-280
-480
467
-417
99
Cash from Financing Activity
-397
207
1,568
2,338
1,410
1,038
-139
194
-51
-43
Net Cash Inflow / Outflow
-62
-27
-537
170
287
153
-604
653
-572
239
Opening Cash & Equivalents
80
107
644
709
423
271
878
227
1,308
1,073
Closing Cash & Equivalent
18
80
107
644
709
424
271
878
796
1,308

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
53
74
74
72
122
108
109
96
95
86
ROA
-11%
0%
1%
1%
5%
5%
4%
4%
4%
8%
ROE
-33%
0%
3%
3%
12%
13%
11%
11%
12%
21%
ROCE
-6%
3%
3%
2%
11%
12%
11%
9%
10%
15%
Fixed Asset Turnover
0.19
0.43
0.56
0.32
1.03
1.14
1.21
1.24
1.21
1.43
Receivable days
69
70
82
272
105
112
118
120
123
96
Inventory Days
50
54
53
77
26
25
28
30
31
29
Payable days
51
40
37
112
44
35
38
43
52
48
Cash Conversion Cycle
68
84
98
237
88
101
108
107
102
77
Total Debt/Equity
2.06
1.35
1.25
1.06
1.14
1.00
1.16
1.20
1.18
1.17
Interest Cover
-1
1
3
3
4
4
3
3
4
7

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.