Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Agriculture

Rating :
N/A  (View)

BSE: 519566 | NSE: Not Listed

65.75
1.55 (2.41%)
26-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  66.85
  •  67.30
  •  62.25
  •  64.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5705
  •  3.75
  •  67.30
  •  17.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 24.34
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 42.47
  • N/A
  • 1.73

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.32%
  • 3.92%
  • 43.78%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 14.98%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.49
  • -8.87
  • -6.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.82
  • 7.27
  • 4.99

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.96
  • 1.20
  • 1.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.96
  • 7.68
  • 7.73

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
85
64
33%
55
83
-34%
56
74
-24%
78
90
-14%
Expenses
78
75
5%
44
72
-39%
81
72
13%
79
82
-4%
EBITDA
7
-11
-
11
11
1%
-25
2
-
-1
7
-
EBIDTM
8%
-16%
20%
13%
-45%
2%
-2%
8%
Other Income
0
0
-33%
0
0
0
0
0
1100%
0
0
0
Interest
0
0
220%
1
0
131%
1
0
100%
0
0
-35%
Depreciation
0
1
-30%
1
1
2%
0
1
-15%
1
1
6%
PBT
6
-11
-
10
10
-1%
-26
1
-
-2
6
-
Tax
3
-3
-
3
3
27%
-7
0
-
0
2
-
PAT
3
-8
-
7
7
-12%
-19
1
-
-2
5
-
PATM
4%
-13%
12%
9%
-33%
1%
-3%
5%
EPS
8.41
-21.65
-
17.22
19.53
-12%
-48.92
2.06
-
-5.56
12.24
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
274
281
320
341
410
447
444
360
282
228
165
Net Sales Growth
-12%
-12%
-6%
-17%
-8%
1%
23%
28%
24%
38%
 
Cost Of Goods Sold
230
249
246
264
323
357
352
286
238
192
133
Gross Profit
44
32
74
77
87
90
92
74
44
36
31
GP Margin
16%
11%
23%
22%
21%
20%
21%
20%
16%
16%
19%
Total Expenditure
283
307
310
330
401
440
438
356
284
227
159
Power & Fuel Cost
-
3
3
3
3
3
3
3
2
2
2
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
12
12
12
11
11
10
7
5
5
4
% Of Sales
-
4%
4%
4%
3%
2%
2%
2%
2%
2%
3%
Manufacturing Exp.
-
29
33
34
42
45
49
41
26
21
15
% Of Sales
-
10%
10%
10%
10%
10%
11%
11%
9%
9%
9%
General & Admin Exp.
-
6
6
7
7
7
7
6
6
4
3
% Of Sales
-
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
Selling & Distn. Exp.
-
9
10
10
14
17
17
12
7
4
1
% Of Sales
-
3%
3%
3%
3%
4%
4%
3%
2%
2%
0%
Miscellaneous Exp.
-
0
0
0
0
0
0
0
0
0
1
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
EBITDA
-9
-26
10
11
10
7
6
4
-2
1
6
EBITDA Margin
-3%
-9%
3%
3%
2%
2%
1%
1%
-1%
0%
4%
Other Income
0
0
0
0
0
0
0
0
1
2
1
Interest
2
1
2
3
6
5
3
1
1
0
0
Depreciation
2
2
2
2
2
2
2
1
1
1
1
PBT
-12
-29
6
5
2
0
1
1
-3
1
6
Tax
-1
-8
2
1
1
0
0
0
0
0
2
Tax Rate
11%
26%
34%
26%
35%
-53%
-51%
27%
-2%
33%
34%
PAT
-11
-22
4
4
1
1
1
1
-3
1
4
PAT before Minority Interest
-11
-22
4
4
1
1
1
1
-3
1
4
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
-4%
-8%
1%
1%
0%
0%
0%
0%
-1%
0%
2%
PAT Growth
-337%
-630%
1%
314%
45%
-31%
29%
127%
-451%
-80%
 
EPS
-28.84
-56.63
10.68
10.58
2.55
1.76
2.55
1.97
-7.39
2.11
10.68

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
4
26
22
18
17
16
15
15
17
17
Share Capital
4
4
4
4
4
4
4
4
4
4
Total Reserves
1
22
18
14
13
12
12
11
14
13
Non-Current Liabilities
-5
3
2
2
7
9
4
2
2
2
Secured Loans
1
0
1
0
1
1
2
1
0
0
Unsecured Loans
1
1
0
0
3
5
0
0
0
0
Long Term Provisions
1
0
1
1
1
1
1
1
1
0
Current Liabilities
84
74
71
97
122
104
69
52
32
19
Trade Payables
53
41
33
57
74
79
56
46
27
14
Other Current Liabilities
2
4
4
2
3
3
7
5
2
1
Short Term Borrowings
28
28
33
37
43
20
5
0
0
0
Short Term Provisions
2
1
1
1
2
2
2
1
2
4
Total Liabilities
84
103
96
118
146
129
88
69
51
38
Net Block
21
22
23
19
20
17
16
13
12
10
Gross Block
43
42
41
35
34
30
25
21
20
17
Accumulated Depreciation
22
20
18
16
14
12
10
8
7
6
Non Current Assets
22
22
23
19
20
19
16
13
13
12
Capital Work in Progress
0
0
0
0
0
1
0
0
0
1
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
0
0
0
0
0
0
0
0
0
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
63
81
73
98
126
110
72
56
38
26
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
39
48
55
82
95
81
56
44
29
16
Sundry Debtors
10
10
9
10
21
21
12
7
7
5
Cash & Bank
12
20
5
2
3
4
2
3
1
1
Other Current Assets
2
0
0
1
7
4
2
2
2
3
Short Term Loans & Adv.
2
3
4
4
6
3
2
2
2
3
Net Current Assets
-22
7
1
1
4
6
3
4
7
7
Total Assets
84
103
96
118
146
129
88
69
51
38

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-7
16
10
4
-17
3
3
4
2
3
PBT
-29
6
5
2
0
1
1
-3
1
6
Adjustment
3
3
3
5
4
4
2
1
1
1
Changes in Working Capital
20
9
2
-2
-21
-2
0
5
0
-4
Cash after chg. in Working capital
-6
18
11
4
-16
3
3
4
2
3
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-1
-2
-1
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-2
-1
-6
-1
-3
-5
-4
-2
-2
-3
Net Fixed Assets
-1
-1
-6
-1
-3
-5
-4
-2
-2
-2
Net Investments
0
0
0
0
0
0
0
0
0
0
Others
-1
0
-1
0
0
0
0
0
0
-1
Cash from Financing Activity
0
0
-1
-4
19
5
0
0
0
0
Net Cash Inflow / Outflow
-9
15
3
-1
-1
2
-1
2
0
0
Opening Cash & Equivalents
20
5
2
3
4
2
3
1
1
1
Closing Cash & Equivalent
12
20
5
2
3
4
2
3
1
1

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
11
69
58
47
44
42
41
39
46
45
ROA
-23%
4%
4%
1%
0%
1%
1%
-5%
2%
11%
ROE
-142%
17%
20%
6%
4%
6%
5%
-17%
5%
27%
ROCE
-63%
14%
16%
12%
9%
12%
12%
-13%
9%
41%
Fixed Asset Turnover
6.63
7.75
8.98
11.90
14.12
16.18
15.46
13.81
12.48
10.19
Receivable days
13
11
10
14
17
14
10
9
10
14
Inventory Days
56
59
73
79
72
56
51
47
36
33
Payable days
56
44
50
60
64
57
53
48
34
33
Cash Conversion Cycle
13
25
33
32
25
13
8
9
13
14
Total Debt/Equity
6.83
1.13
1.57
2.15
2.98
1.81
0.43
0.05
0.01
0.01
Interest Cover
-23
4
3
1
1
1
2
-4
6
30

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.