Nifty
Sensex
:
:
12968.95
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)

Construction - Real Estate

Rating :
N/A  (View)

BSE: 503229 | NSE: Not Listed

43.05
1.05 (2.50%)
27-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  42.10
  •  44.10
  •  42.10
  •  42.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1511
  •  0.65
  •  61.50
  •  29.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13.19
  • 14.35
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 14.91
  • N/A
  • 0.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.12%
  • 3.75%
  • 17.75%
  • FII
  • DII
  • Others
  • 0%
  • 20.01%
  • 4.37%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.06
  • -20.57
  • -18.05

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.65
  • -
  • -12.40

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -34.13
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 9.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.25
  • 0.21
  • 0.19

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.17
  • -8.29
  • -16.05

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
3
5
-45%
0
0
6%
3
0
1007%
0
1
-76%
Expenses
5
7
-26%
1
1
-29%
4
3
49%
0
2
-80%
EBITDA
-2
-1
-
-1
-1
-
-1
-3
-
0
-1
-
EBIDTM
-66%
-23%
-379%
-599%
-31%
-878%
-104%
-144%
Other Income
1
1
12%
1
1
-7%
1
1
3%
1
1
-23%
Interest
0
0
-50%
0
0
-40%
0
0
-22%
0
0
-73%
Depreciation
0
0
-40%
0
0
-25%
0
0
25%
0
0
25%
PBT
-1
0
-
0
0
-
0
-1
-
1
5
-84%
Tax
0
0
-
0
0
-83%
0
-1
-
0
1
-
PAT
-1
-1
-
0
0
-
0
0
-
1
4
-75%
PATM
-18%
-13%
127%
-180%
2%
-158%
500%
492%
EPS
-1.76
-2.33
-
0.82
-1.10
-
0.27
-1.57
-
3.34
13.42
-75%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Net Sales
7
9
5
16
9
29
5
0
1
Net Sales Growth
-1%
94%
-72%
78%
-68%
499%
1,883%
-83%
 
Cost Of Goods Sold
7
8
4
18
12
20
6
1
1
Gross Profit
0
1
0
-2
-2
9
-1
-1
0
GP Margin
-6%
7%
9%
-10%
-26%
31%
-22%
-333%
-2%
Total Expenditure
11
13
11
23
23
25
10
5
5
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
% Of Sales
-
1%
2%
0%
1%
0%
1%
12%
3%
Employee Cost
-
3
3
3
2
2
2
2
1
% Of Sales
-
29%
60%
15%
25%
7%
36%
792%
101%
Manufacturing Exp.
-
0
0
0
0
0
0
0
0
% Of Sales
-
3%
3%
1%
2%
1%
8%
188%
12%
General & Admin Exp.
-
1
3
2
3
2
1
1
1
% Of Sales
-
13%
75%
10%
27%
8%
31%
546%
88%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
% Of Sales
-
2%
4%
2%
2%
1%
3%
83%
12%
Miscellaneous Exp.
-
0
0
1
7
0
0
0
1
% Of Sales
-
0%
10%
4%
73%
0%
4%
12%
46%
EBITDA
-4
-4
-7
-7
-14
4
-5
-5
-4
EBITDA Margin
-59%
-40%
-144%
-42%
-155%
13%
-104%
-1,967%
-264%
Other Income
5
5
6
6
6
7
7
7
9
Interest
0
0
1
0
0
0
1
0
0
Depreciation
0
0
0
0
0
0
0
0
0
PBT
0
1
-2
-1
-9
10
1
2
5
Tax
0
1
0
-2
-3
4
1
0
2
Tax Rate
-80%
90%
8%
21%
30%
179%
41%
27%
36%
PAT
1
0
3
-6
-6
-2
1
1
3
PAT before Minority Interest
1
0
3
-6
-6
-2
1
1
3
Minority Interest
0
0
0
0
0
0
0
0
0
PAT Margin
12%
1%
75%
-38%
-66%
-6%
16%
546%
224%
PAT Growth
-68%
-99%
156%
-2%
-278%
-318%
-44%
-60%
 
EPS
2.67
0.17
11.57
-20.67
-20.30
-5.37
2.47
4.37
10.83

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Shareholder's Funds
106
107
106
112
117
120
115
115
Share Capital
3
3
3
3
3
3
3
3
Total Reserves
103
104
103
109
114
117
112
112
Non-Current Liabilities
9
8
44
46
4
4
0
0
Secured Loans
0
0
0
0
0
0
0
0
Unsecured Loans
2
3
3
3
4
4
0
0
Long Term Provisions
11
10
45
45
0
0
0
0
Current Liabilities
3
3
4
6
10
13
10
9
Trade Payables
0
0
0
1
2
0
0
1
Other Current Liabilities
2
2
4
4
4
12
9
8
Short Term Borrowings
0
0
0
0
0
0
0
0
Short Term Provisions
1
1
0
0
3
1
1
1
Total Liabilities
118
119
154
164
131
136
125
124
Net Block
1
1
2
1
1
2
2
2
Gross Block
2
2
2
1
3
3
3
2
Accumulated Depreciation
1
0
0
0
1
1
1
1
Non Current Assets
36
21
49
48
4
5
18
18
Capital Work in Progress
0
0
0
0
0
0
0
0
Non Current Investment
22
8
0
0
0
1
5
6
Long Term Loans & Adv.
13
12
47
46
3
3
10
10
Other Non Current Assets
0
0
0
0
0
0
0
0
Current Assets
81
98
105
116
126
131
108
107
Current Investments
10
2
1
1
0
0
0
1
Inventories
35
39
35
51
45
49
33
22
Sundry Debtors
0
0
2
0
0
1
0
1
Cash & Bank
0
0
0
1
1
2
0
6
Other Current Assets
36
3
3
2
80
79
74
76
Short Term Loans & Adv.
34
53
64
61
76
77
72
75
Net Current Assets
79
95
101
110
116
118
98
97
Total Assets
118
119
154
164
131
136
125
124

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 12
Mar 11
Cash From Operating Activity
-4
5
0
-11
5
-10
1
PBT
1
1
-8
-9
10
2
5
Adjustment
-4
-8
2
1
-6
-6
-8
Changes in Working Capital
0
5
14
0
2
8
10
Cash after chg. in Working capital
-4
-1
8
-7
6
4
8
Interest Paid
0
0
0
0
0
0
0
Tax Paid
0
1
-1
-3
-1
-14
-7
Other Direct Exp. Paid
0
0
0
0
0
0
0
Extra & Other Items
0
6
-7
0
0
0
0
Cash From Investing Activity
5
-5
0
12
-6
6
7
Net Fixed Assets
0
0
0
1
0
0
Net Investments
-22
-11
1
-1
0
0
Others
28
6
0
11
-6
5
Cash from Financing Activity
-1
-1
-1
-1
-1
-1
-3
Net Cash Inflow / Outflow
0
0
-1
0
-1
-6
5
Opening Cash & Equivalents
0
0
1
1
2
6
2
Closing Cash & Equivalent
0
0
0
1
1
0
6

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Book Value (Rs.)
355
358
353
374
392
400
386
384
ROA
0%
3%
-4%
-4%
-1%
1%
1%
4%
ROE
0%
3%
-6%
-5%
-1%
1%
1%
5%
ROCE
1%
4%
-7%
-7%
2%
2%
2%
7%
Fixed Asset Turnover
4.71
2.52
10.07
4.39
10.26
1.74
0.10
0.05
Receivable days
0
0
26
11
7
78
0
419
Inventory Days
1,490
2,839
945
1,897
601
3,152
0
6,586
Payable days
22
20
4
36
19
7
0
330
Cash Conversion Cycle
1,469
2,819
967
1,872
589
3,223
0
6,676
Total Debt/Equity
0.02
0.03
0.03
0.03
0.03
0.03
0.00
0.00
Interest Cover
3
8
-71
-27
696
3
16
42

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.