Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Sugar

Rating :
N/A  (View)

BSE: 539742 | NSE: SIMBHALS

6.10
0.25 (4.27%)
26-Nov-2020 | 3:52PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  5.90
  •  6.10
  •  5.90
  •  5.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14342
  •  0.87
  •  9.35
  •  3.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 24.81
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 91.50
  • N/A
  • -0.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.33%
  • 18.02%
  • 27.83%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.82%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 149.95
  • 7.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -2.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 14.60
  • 4.25

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.94

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -1.81

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
281
256
9%
385
317
21%
418
471
-11%
269
299
-10%
Expenses
292
265
10%
377
301
25%
396
405
-2%
262
305
-14%
EBITDA
-12
-9
-
8
16
-50%
22
67
-66%
8
-6
-
EBIDTM
-4%
-3%
2%
5%
5%
14%
3%
-2%
Other Income
4
0
1074%
4
1
475%
10
1
872%
4
1
428%
Interest
7
13
-49%
8
13
-38%
8
16
-48%
13
13
-4%
Depreciation
9
12
-28%
9
12
-24%
9
12
-28%
12
12
-2%
PBT
-23
-34
-
-5
-8
-
16
30
-46%
-14
-31
-
Tax
0
-1
-
0
1
-93%
0
4
-
0
0
50%
PAT
-23
-33
-
-5
-8
-
16
26
-37%
-14
-31
-
PATM
-8%
-13%
-1%
-3%
4%
5%
-5%
-10%
EPS
-5.55
-7.99
-
-1.16
-2.05
-
3.92
6.22
-37%
-3.30
-7.50
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,353
1,082
1,010
861
1,115
Net Sales Growth
1%
7%
17%
-23%
 
Cost Of Goods Sold
939
799
877
616
849
Gross Profit
414
284
133
245
266
GP Margin
31%
26%
13%
28%
24%
Total Expenditure
1,327
998
1,049
763
1,031
Power & Fuel Cost
-
0
6
11
6
% Of Sales
-
0%
1%
1%
1%
Employee Cost
-
71
63
61
63
% Of Sales
-
7%
6%
7%
6%
Manufacturing Exp.
-
64
44
42
43
% Of Sales
-
6%
4%
5%
4%
General & Admin Exp.
-
20
20
13
12
% Of Sales
-
2%
2%
1%
1%
Selling & Distn. Exp.
-
28
13
12
6
% Of Sales
-
3%
1%
1%
1%
Miscellaneous Exp.
-
16
27
8
52
% Of Sales
-
1%
3%
1%
5%
EBITDA
26
84
-39
98
84
EBITDA Margin
2%
8%
-4%
11%
8%
Other Income
22
3
12
33
9
Interest
36
56
72
123
140
Depreciation
38
48
58
47
66
PBT
-25
-17
-157
-39
-113
Tax
0
3
5
0
1
Tax Rate
0%
-11%
-3%
1%
-1%
PAT
-25
-38
-180
-34
-112
PAT before Minority Interest
-24
-30
-172
-34
-114
Minority Interest
1
-8
-8
0
2
PAT Margin
-2%
-4%
-18%
-4%
-10%
PAT Growth
0%
79%
-438%
70%
 
EPS
-6.08
-9.20
-43.67
-8.12
-27.12

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
11
46
238
315
Share Capital
41
39
37
37
Total Reserves
-31
2
201
278
Non-Current Liabilities
94
404
249
728
Secured Loans
56
394
211
615
Unsecured Loans
5
8
20
111
Long Term Provisions
4
4
3
3
Current Liabilities
2,106
1,588
1,625
1,393
Trade Payables
808
586
579
588
Other Current Liabilities
1,287
525
427
248
Short Term Borrowings
1
471
618
556
Short Term Provisions
9
7
1
0
Total Liabilities
2,332
2,151
2,113
2,480
Net Block
1,596
1,649
1,353
1,894
Gross Block
1,831
1,837
1,472
2,010
Accumulated Depreciation
235
188
119
116
Non Current Assets
1,613
1,666
1,530
1,907
Capital Work in Progress
1
2
14
8
Non Current Investment
0
0
140
0
Long Term Loans & Adv.
14
14
13
5
Other Non Current Assets
2
1
9
0
Current Assets
719
485
583
573
Current Investments
3
7
0
19
Inventories
482
338
397
351
Sundry Debtors
145
89
42
93
Cash & Bank
25
36
77
37
Other Current Assets
64
7
33
28
Short Term Loans & Adv.
15
9
34
45
Net Current Assets
-1,387
-1,103
-1,042
-819
Total Assets
2,332
2,151
2,113
2,480

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
48
6
121
78
PBT
-27
-177
-39
-113
Adjustment
115
155
147
192
Changes in Working Capital
-37
27
8
2
Cash after chg. in Working capital
51
4
117
80
Interest Paid
0
0
0
0
Tax Paid
-4
1
4
-3
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
0
53
-63
-102
Net Fixed Assets
-4
-8
-13
Net Investments
24
24
26
Others
-19
37
-75
Cash from Financing Activity
-60
-64
-55
16
Net Cash Inflow / Outflow
-12
-5
3
-8
Opening Cash & Equivalents
26
31
9
1
Closing Cash & Equivalent
14
26
12
12

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
2
10
64
84
ROA
-1%
-8%
-1%
-5%
ROE
-116%
-123%
-12%
-36%
ROCE
4%
-8%
6%
2%
Fixed Asset Turnover
0.68
0.62
0.52
0.57
Receivable days
34
23
27
30
Inventory Days
121
131
150
111
Payable days
221
203
251
213
Cash Conversion Cycle
-66
-49
-73
-72
Total Debt/Equity
8.88
28.46
4.25
4.37
Interest Cover
1
-1
1
0

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.