Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

IT - Hardware

Rating :
53/99  (View)

BSE: Not Listed | NSE: SILVERTUC

91.00
-6.00 (-6.19%)
26-Nov-2020 | 3:55PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  91.00
  •  91.00
  •  91.00
  •  97.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1000
  •  0.91
  •  130.00
  •  89.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 123.01
  • 22.23
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 125.01
  • 0.52%
  • 1.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.88%
  • 7.52%
  • 16.25%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.35%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
190
211
192
123
149
122
115
Net Sales Growth
-
-10%
10%
56%
-18%
22%
6%
 
Cost Of Goods Sold
-
68
92
87
49
72
66
50
Gross Profit
-
122
119
105
74
77
56
65
GP Margin
-
64%
56%
55%
60%
52%
46%
56%
Total Expenditure
-
177
192
175
111
137
110
102
Power & Fuel Cost
-
0
1
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
95
86
58
46
45
27
24
% Of Sales
-
50%
41%
30%
37%
30%
22%
20%
Manufacturing Exp.
-
4
2
0
6
4
4
17
% Of Sales
-
2%
1%
0%
5%
2%
3%
15%
General & Admin Exp.
-
2
2
2
2
10
6
7
% Of Sales
-
1%
1%
1%
1%
7%
5%
6%
Selling & Distn. Exp.
-
0
0
20
0
0
0
0
% Of Sales
-
0%
0%
10%
0%
0%
0%
0%
Miscellaneous Exp.
-
7
10
8
7
5
6
5
% Of Sales
-
4%
5%
4%
6%
4%
5%
4%
EBITDA
-
13
19
17
12
12
13
13
EBITDA Margin
-
7%
9%
9%
10%
8%
10%
11%
Other Income
-
1
2
1
1
1
1
1
Interest
-
2
2
1
3
3
3
1
Depreciation
-
4
4
3
4
5
7
3
PBT
-
8
15
14
6
5
4
9
Tax
-
3
4
5
2
2
1
3
Tax Rate
-
32%
28%
39%
32%
33%
36%
32%
PAT
-
5
11
8
4
3
3
6
PAT before Minority Interest
-
5
11
8
4
3
3
6
Minority Interest
-
0
0
0
0
0
0
0
PAT Margin
-
3%
5%
4%
3%
2%
2%
5%
PAT Growth
-
-50%
28%
103%
32%
17%
-57%
 
EPS
-
4.14
8.31
6.49
3.19
2.41
2.06
4.82

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
81
76
65
42
38
36
34
Share Capital
13
13
13
6
6
6
6
Total Reserves
68
63
52
36
33
30
29
Non-Current Liabilities
4
2
3
4
6
11
8
Secured Loans
0
0
0
2
3
5
2
Unsecured Loans
1
1
1
2
2
3
1
Long Term Provisions
0
0
0
0
0
0
0
Current Liabilities
48
55
49
29
62
38
35
Trade Payables
20
21
30
6
31
10
13
Other Current Liabilities
14
15
12
8
11
12
8
Short Term Borrowings
9
7
0
12
17
12
8
Short Term Provisions
5
12
8
4
4
3
6
Total Liabilities
132
133
117
76
107
85
77
Net Block
19
19
16
17
16
15
20
Gross Block
49
46
41
39
16
31
31
Accumulated Depreciation
30
27
25
22
0
15
11
Non Current Assets
30
28
25
23
24
24
22
Capital Work in Progress
0
0
0
0
0
0
0
Non Current Investment
0
0
0
0
0
0
0
Long Term Loans & Adv.
10
7
4
3
3
3
2
Other Non Current Assets
0
2
4
3
5
6
0
Current Assets
102
105
93
53
83
61
55
Current Investments
0
0
0
0
0
0
0
Inventories
1
1
3
2
6
5
3
Sundry Debtors
60
58
64
34
61
37
34
Cash & Bank
10
10
14
6
6
7
6
Other Current Assets
31
0
0
0
11
11
13
Short Term Loans & Adv.
31
35
11
11
11
11
13
Net Current Assets
54
50
43
23
21
23
20
Total Assets
132
133
117
76
107
85
77

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
0
-7
8
13
5
-2
2
PBT
8
15
14
6
5
4
9
Adjustment
3
5
3
4
7
8
4
Changes in Working Capital
-7
-23
-6
4
-6
-12
-8
Cash after chg. in Working capital
4
-3
10
15
5
0
5
Interest Paid
0
0
0
0
0
0
0
Tax Paid
-4
-4
-2
-2
0
-3
-3
Other Direct Exp. Paid
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
Cash From Investing Activity
-3
-5
-2
-3
-5
-2
-9
Net Fixed Assets
-3
-5
-2
-3
-5
0
Net Investments
0
0
-1
0
0
0
Others
0
0
0
0
0
-2
Cash from Financing Activity
2
8
2
-9
-2
6
7
Net Cash Inflow / Outflow
0
-4
8
1
-2
2
1
Opening Cash & Equivalents
10
14
6
6
7
6
5
Closing Cash & Equivalent
10
10
14
6
6
7
6

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
60
57
49
68
62
57
54
ROA
4%
8%
9%
4%
3%
3%
8%
ROE
7%
16%
17%
11%
9%
8%
20%
ROCE
12%
23%
25%
16%
14%
14%
24%
Fixed Asset Turnover
3.99
4.84
4.81
4.45
6.35
3.96
3.70
Receivable days
113
106
94
141
120
106
108
Inventory Days
2
4
4
11
13
12
9
Payable days
43
51
38
65
59
40
50
Cash Conversion Cycle
73
59
60
87
74
78
66
Total Debt/Equity
0.14
0.12
0.04
0.44
0.68
0.69
0.41
Interest Cover
5
9
11
3
2
2
7

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.