Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Breweries & Distilleries

Rating :
N/A  (View)

BSE: 531635 | NSE: Not Listed

13.4
0.04 (0.30%)
12-Nov-2020
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  13.4
  •  13.4
  •  13.4
  •  13.36
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10
  •  134
  •  20.40
  •  8.62

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5.08
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5.76
  • N/A
  • 0.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.71%
  • 0.00%
  • 17.55%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 17.74%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -24.28
  • -41.41
  • 38.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.57

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 50.81
  • 13.89

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.14
  • 0.30
  • 0.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -1.12
  • -2.32
  • -2.51

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
-100%
0
0
-
0
3
-100%
0
0
-79%
Expenses
0
0
-6%
1
0
0
1
2
-74%
0
0
-8%
EBITDA
0
0
-
-1
0
-
0
1
-
0
0
-
EBIDTM
0%
-2,129%
3,060%
0%
-3,823%
27%
-879%
-147%
Other Income
0
0
8%
1
0
0
0
0
-6%
0
0
0
Interest
0
0
8%
0
0
0
0
0
50%
0
0
40%
Depreciation
0
0
100%
0
0
0
0
0
-33%
0
0
-33%
PBT
0
0
-
-3
0
-
-1
1
-
0
0
-
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
-
-3
0
-
-1
1
-
0
0
-
PATM
0%
-2,243%
10,168%
0%
-4,769%
34%
-632%
-234%
EPS
-1.04
-0.83
-
-6.69
0.00
-
-1.63
2.37
-
-0.57
-0.89
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Net Sales
-
6
26
22
Net Sales Growth
-
-77%
20%
 
Cost Of Goods Sold
-
1
0
1
Gross Profit
-
5
26
21
GP Margin
-
85%
100%
97%
Total Expenditure
-
9
38
21
Power & Fuel Cost
-
0
1
0
% Of Sales
-
1%
5%
0%
Employee Cost
-
1
1
0
% Of Sales
-
11%
3%
0%
Manufacturing Exp.
-
4
32
14
% Of Sales
-
70%
123%
64%
General & Admin Exp.
-
1
3
3
% Of Sales
-
16%
11%
13%
Selling & Distn. Exp.
-
0
1
2
% Of Sales
-
3%
2%
8%
Miscellaneous Exp.
-
2
1
2
% Of Sales
-
30%
2%
8%
EBITDA
-
-3
-12
1
EBITDA Margin
-
-46%
-47%
3%
Other Income
-
1
5
7
Interest
-
0
1
1
Depreciation
-
0
0
0
PBT
-
-2
-7
7
Tax
-
0
-2
4
Tax Rate
-
-8%
20%
57%
PAT
-
-2
-4
1
PAT before Minority Interest
-
-2
-6
3
Minority Interest
-
0
2
-2
PAT Margin
-
-35%
-14%
6%
PAT Growth
-
43%
-399%
 
EPS
-
-5.63
-9.84
3.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
15
17
21
Share Capital
4
4
4
Total Reserves
12
14
18
Non-Current Liabilities
2
2
6
Secured Loans
0
0
0
Unsecured Loans
2
2
6
Long Term Provisions
0
0
0
Current Liabilities
9
10
34
Trade Payables
2
2
4
Other Current Liabilities
2
3
22
Short Term Borrowings
5
5
4
Short Term Provisions
0
0
3
Total Liabilities
35
38
73
Net Block
1
1
1
Gross Block
3
3
3
Accumulated Depreciation
2
2
2
Non Current Assets
10
14
2
Capital Work in Progress
0
0
0
Non Current Investment
8
12
0
Long Term Loans & Adv.
1
1
1
Other Non Current Assets
0
0
0
Current Assets
25
23
70
Current Investments
0
0
0
Inventories
3
8
39
Sundry Debtors
2
3
3
Cash & Bank
7
5
18
Other Current Assets
13
3
10
Short Term Loans & Adv.
11
4
1
Net Current Assets
16
14
37
Total Assets
35
38
73

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
4
3
0
PBT
-2
-7
0
Adjustment
2
0
0
Changes in Working Capital
5
13
0
Cash after chg. in Working capital
4
5
0
Interest Paid
0
0
0
Tax Paid
0
-2
0
Other Direct Exp. Paid
0
0
0
Extra & Other Items
0
0
0
Cash From Investing Activity
-4
-6
0
Net Fixed Assets
0
0
Net Investments
0
0
Others
-4
-6
Cash from Financing Activity
0
-4
0
Net Cash Inflow / Outflow
1
-7
0
Opening Cash & Equivalents
2
9
0
Closing Cash & Equivalent
3
2
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
40
46
57
ROA
-6%
-11%
4%
ROE
-14%
-30%
14%
ROCE
-7%
-24%
24%
Fixed Asset Turnover
2.05
8.91
7.95
Receivable days
137
41
53
Inventory Days
348
330
651
Payable days
157
33
89
Cash Conversion Cycle
328
338
615
Total Debt/Equity
0.50
0.41
0.49
Interest Cover
-4
-14
11

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.