Nifty
Sensex
:
:
12968.95
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)

Engineering - Industrial Equipments

Rating :
71/99  (View)

BSE: 523606 | NSE: Not Listed

257.00
-0.35 (-0.14%)
27-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  247.10
  •  257.00
  •  247.10
  •  257.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1113
  •  2.86
  •  285.00
  •  104.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 107.85
  • 11.93
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 104.02
  • 0.43%
  • 1.85

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.72%
  • 0.82%
  • 26.40%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.00%
  • 1.02%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.47
  • 8.62
  • 41.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.45
  • 25.22
  • 33.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.23
  • 32.33
  • 68.34

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.97
  • 33.86
  • 20.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.35
  • 1.61
  • 1.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.48
  • 16.08
  • 14.40

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
16
14
18%
23
21
10%
6
21
-69%
25
0
0
Expenses
13
11
15%
19
18
7%
5
17
-70%
21
0
0
EBITDA
3
2
32%
4
3
25%
2
4
-63%
4
0
0
EBIDTM
19%
17%
17%
15%
24%
20%
14%
0%
Other Income
1
0
129%
0
0
-8%
0
0
-8%
0
0
0
Interest
0
0
25%
0
0
33%
1
1
9%
0
0
0
Depreciation
0
0
-19%
0
0
340%
0
0
-33%
0
0
0
PBT
4
2
52%
4
3
16%
1
3
-80%
4
0
0
Tax
1
1
44%
1
1
9%
0
1
-82%
1
0
0
PAT
3
2
55%
3
3
20%
1
3
-80%
3
0
0
PATM
18%
13%
13%
12%
8%
12%
10%
0%
EPS
6.88
4.42
56%
7.20
6.03
19%
1.22
6.03
-80%
6.12
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
63
46
22
34
42
30
22
7
12
12
Net Sales Growth
-
38%
104%
-35%
-18%
38%
37%
196%
-38%
3%
 
Cost Of Goods Sold
-
44
31
14
25
33
23
14
2
5
5
Gross Profit
-
19
15
8
9
9
8
8
5
7
7
GP Margin
-
30%
32%
38%
27%
22%
25%
35%
74%
57%
58%
Total Expenditure
-
54
39
20
32
39
28
20
6
10
10
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
1%
0%
0%
Employee Cost
-
5
4
3
3
3
2
2
2
2
2
% Of Sales
-
8%
9%
14%
9%
7%
8%
10%
23%
14%
20%
Manufacturing Exp.
-
0
0
0
0
0
0
0
0
1
1
% Of Sales
-
0%
1%
1%
1%
0%
1%
1%
4%
5%
5%
General & Admin Exp.
-
3
3
2
2
2
2
2
2
2
2
% Of Sales
-
5%
6%
9%
7%
5%
7%
10%
23%
16%
18%
Selling & Distn. Exp.
-
0
0
1
1
1
1
1
0
0
0
% Of Sales
-
1%
1%
3%
2%
2%
2%
3%
6%
3%
2%
Miscellaneous Exp.
-
1
1
0
0
0
0
0
0
0
0
% Of Sales
-
1%
2%
1%
0%
0%
0%
0%
1%
0%
0%
EBITDA
-
9
6
2
3
3
2
2
1
2
2
EBITDA Margin
-
14%
14%
10%
8%
7%
8%
10%
16%
18%
13%
Other Income
-
1
1
1
1
1
1
1
0
0
0
Interest
-
0
0
0
0
0
0
0
0
0
0
Depreciation
-
1
1
1
1
0
1
0
0
0
0
PBT
-
9
6
2
3
3
2
2
1
2
2
Tax
-
2
2
0
1
1
1
1
0
1
1
Tax Rate
-
23%
29%
24%
34%
36%
32%
34%
29%
38%
34%
PAT
-
7
4
1
2
2
2
1
1
1
1
PAT before Minority Interest
-
7
4
1
2
2
2
1
1
1
1
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
11%
9%
7%
6%
4%
5%
6%
9%
11%
9%
PAT Growth
-
65%
189%
-26%
16%
9%
19%
94%
-46%
23%
 
EPS
-
16.81
10.17
3.52
4.79
4.14
3.81
3.19
1.64
3.02
2.45

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
53
46
43
42
40
39
38
37
36
36
Share Capital
4
4
4
4
4
4
4
4
4
4
Total Reserves
48
42
39
38
36
35
34
33
32
32
Non-Current Liabilities
2
2
2
3
1
1
1
2
2
1
Secured Loans
0
1
1
2
0
1
1
1
2
1
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
0
1
0
0
0
0
0
0
0
0
Current Liabilities
15
14
4
4
14
4
5
6
9
8
Trade Payables
3
6
1
1
9
0
1
1
1
2
Other Current Liabilities
11
8
2
3
2
1
1
4
3
2
Short Term Borrowings
0
0
1
0
1
2
2
0
1
0
Short Term Provisions
2
1
0
0
1
1
0
0
4
4
Total Liabilities
70
64
50
50
55
44
44
44
47
46
Net Block
37
37
37
37
35
34
34
29
30
29
Gross Block
42
42
40
40
38
36
36
31
31
30
Accumulated Depreciation
5
4
4
3
3
2
2
2
2
1
Non Current Assets
56
46
42
43
38
35
34
35
38
34
Capital Work in Progress
0
0
3
3
2
0
0
5
4
5
Non Current Investment
19
8
3
3
0
1
0
0
0
0
Long Term Loans & Adv.
0
0
0
0
0
0
0
0
3
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
14
18
8
7
18
8
9
10
9
11
Current Investments
0
0
0
0
0
0
0
0
0
2
Inventories
7
3
2
1
1
1
1
3
1
0
Sundry Debtors
2
10
3
1
11
2
4
3
4
4
Cash & Bank
4
4
2
4
6
5
4
3
3
1
Other Current Assets
1
0
0
0
0
0
0
0
1
5
Short Term Loans & Adv.
1
1
0
0
0
0
0
0
1
5
Net Current Assets
-1
4
4
3
4
5
5
4
1
3
Total Assets
70
64
50
50
55
44
44
44
47
46

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
11
7
1
5
3
1
0
2
0
1
PBT
9
6
2
3
3
2
2
1
2
2
Adjustment
0
1
1
0
1
0
1
0
0
0
Changes in Working Capital
4
3
-1
2
1
-1
-2
1
-2
0
Cash after chg. in Working capital
13
10
1
6
4
1
1
2
1
1
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-2
-2
0
-1
-1
-1
-1
0
-1
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
-1
0
0
0
0
0
0
0
0
Cash From Investing Activity
-10
-4
0
-5
-3
-1
0
0
1
-3
Net Fixed Assets
-1
0
0
-2
-2
-1
0
0
-2
-28
Net Investments
-11
-6
0
-3
0
-1
0
0
2
-1
Others
1
2
0
0
-1
0
0
0
1
27
Cash from Financing Activity
-1
-1
-2
1
0
-1
0
-1
1
1
Net Cash Inflow / Outflow
0
2
-1
0
1
-2
0
1
2
-1
Opening Cash & Equivalents
2
-1
0
0
2
4
3
3
1
3
Closing Cash & Equivalent
2
2
-1
0
3
2
4
3
3
1

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
124
110
102
100
95
91
89
87
86
86
ROA
10%
7%
3%
4%
3%
4%
3%
2%
3%
3%
ROE
14%
9%
3%
5%
4%
4%
4%
2%
4%
5%
ROCE
19%
14%
5%
8%
7%
6%
6%
3%
6%
7%
Fixed Asset Turnover
1.50
1.11
0.55
0.88
1.12
0.84
0.66
0.24
0.39
0.67
Receivable days
34
53
37
64
54
35
57
164
117
119
Inventory Days
28
19
26
13
11
17
37
108
22
6
Payable days
31
35
22
62
46
12
20
62
60
93
Cash Conversion Cycle
31
37
40
15
19
40
73
209
79
32
Total Debt/Equity
0.01
0.03
0.06
0.04
0.07
0.07
0.08
0.07
0.10
0.05
Interest Cover
20
14
7
10
7
11
5
4
9
25

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.