Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Electric Equipment

Rating :
69/99  (View)

BSE: 500550 | NSE: SIEMENS

1516.70
152.45 (11.17%)
26-Nov-2020 | 4:02PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1405.00
  •  1533.90
  •  1396.15
  •  1364.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9591646
  •  145476.49
  •  1639.00
  •  947.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 48,517.82
  • 62.73
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 43,515.92
  • 0.51%
  • 5.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.88%
  • 8.41%
  • FII
  • DII
  • Others
  • 4.07%
  • 10.41%
  • 1.23%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.52
  • 5.44
  • 7.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.81
  • 7.63
  • 6.76

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.79
  • -1.31
  • -1.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 36.15
  • 36.52
  • 40.45

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.55
  • 6.00
  • 5.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.24
  • 28.63
  • 24.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
1,335
3,216
-59%
2,838
3,578
-21%
2,685
2,826
-5%
4,147
3,956
5%
Expenses
1,341
2,860
-53%
2,600
3,163
-18%
2,345
2,516
-7%
3,738
3,533
6%
EBITDA
-6
356
-
238
415
-43%
340
310
9%
410
423
-3%
EBIDTM
0%
11%
14%
14%
13%
11%
10%
11%
Other Income
83
84
-1%
82
84
-2%
87
88
-2%
143
77
86%
Interest
5
0
2400%
11
2
367%
8
0
3750%
9
5
76%
Depreciation
73
52
41%
71
57
24%
62
53
15%
56
51
10%
PBT
-1
388
-
237
439
-46%
357
345
4%
487
443
10%
Tax
1
138
-99%
61
155
-60%
92
114
-20%
154
161
-5%
PAT
-2
250
-
176
284
-38%
266
231
15%
334
282
18%
PATM
0%
8%
7%
7%
10%
8%
8%
7%
EPS
-0.05
7.02
-
4.93
7.98
-38%
7.46
6.48
15%
9.38
7.93
18%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Sep 19
Sep 18
Sep 17
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Sep 08
Net Sales
11,005
13,767
12,795
11,065
10,837
10,563
10,678
12,119
9,743
9,349
9,730
Net Sales Growth
-19%
8%
16%
2%
3%
-1%
-12%
24%
4%
-4%
 
Cost Of Goods Sold
8,341
6,147
5,707
5,339
5,353
5,028
4,882
4,396
3,421
3,518
6,925
Gross Profit
2,664
7,620
7,088
5,726
5,484
5,535
5,796
7,723
6,322
5,831
2,805
GP Margin
24%
55%
55%
52%
51%
52%
54%
64%
65%
62%
29%
Total Expenditure
10,025
12,327
11,441
10,026
9,790
9,566
10,061
10,795
8,414
8,286
8,968
Power & Fuel Cost
-
52
54
50
51
52
52
41
37
36
38
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
1,611
1,457
1,402
1,423
1,392
1,412
902
691
928
900
% Of Sales
-
12%
11%
13%
13%
13%
13%
7%
7%
10%
9%
Manufacturing Exp.
-
3,437
3,106
2,200
1,949
2,162
2,762
4,718
3,660
3,204
328
% Of Sales
-
25%
24%
20%
18%
20%
26%
39%
38%
34%
3%
General & Admin Exp.
-
697
651
812
662
715
727
584
437
499
620
% Of Sales
-
5%
5%
7%
6%
7%
7%
5%
4%
5%
6%
Selling & Distn. Exp.
-
212
193
16
148
9
12
15
10
1
16
% Of Sales
-
2%
2%
0%
1%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
171
272
207
204
209
214
139
158
100
16
% Of Sales
-
1%
2%
2%
2%
2%
2%
1%
2%
1%
1%
EBITDA
980
1,440
1,355
1,038
1,046
997
617
1,324
1,329
1,063
762
EBITDA Margin
9%
10%
11%
9%
10%
9%
6%
11%
14%
11%
8%
Other Income
395
477
280
293
164
162
104
146
67
67
234
Interest
33
39
36
32
37
30
31
26
20
19
15
Depreciation
261
218
198
198
228
224
229
154
169
173
162
PBT
1,081
1,659
1,402
1,102
946
905
461
1,290
1,207
938
819
Tax
308
560
500
532
1,024
513
240
422
450
396
348
Tax Rate
28%
34%
36%
32%
26%
30%
28%
33%
37%
36%
37%
PAT
774
1,099
901
1,137
2,914
1,174
603
868
758
696
592
PAT before Minority Interest
774
1,099
901
1,137
2,914
1,174
603
868
757
692
594
Minority Interest
0
0
0
0
0
0
0
0
1
4
-2
PAT Margin
7%
8%
7%
10%
27%
11%
6%
7%
8%
7%
6%
PAT Growth
-26%
22%
-21%
-61%
148%
95%
-30%
15%
9%
18%
 
EPS
21.72
30.87
25.31
31.92
81.82
32.98
16.94
24.37
21.28
19.56
16.63

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 19
Sep 18
Sep 17
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Sep 08
Shareholder's Funds
9,049
8,299
7,691
6,804
5,118
4,376
3,816
3,280
2,781
2,277
Share Capital
71
71
71
71
71
71
68
67
67
67
Total Reserves
8,978
8,228
7,619
6,732
5,046
4,304
3,748
3,212
2,714
2,210
Non-Current Liabilities
5,152
4,969
3,142
3,507
2,714
2,517
-189
-142
-119
-135
Secured Loans
0
0
0
0
0
0
0
0
0
10
Unsecured Loans
0
0
0
0
0
0
0
0
1
1
Long Term Provisions
5,349
5,178
3,330
3,790
2,910
2,839
0
0
0
0
Current Liabilities
7,229
6,571
7,333
5,790
6,214
6,312
6,341
6,038
5,483
5,539
Trade Payables
3,305
3,058
2,664
2,201
2,382
2,694
2,834
2,990
2,480
2,667
Other Current Liabilities
1,731
1,696
1,615
1,358
1,283
1,691
1,703
1,474
1,632
2,119
Short Term Borrowings
0
0
0
25
25
0
0
0
0
0
Short Term Provisions
2,193
1,817
3,054
2,207
2,524
1,927
1,804
1,574
1,371
753
Total Liabilities
21,431
19,839
18,166
16,101
14,045
13,204
9,969
9,176
8,151
7,696
Net Block
1,219
1,277
1,257
1,227
1,394
1,356
1,169
985
927
795
Gross Block
2,003
1,875
1,668
1,452
2,946
2,811
1,998
1,826
1,671
1,555
Accumulated Depreciation
784
598
411
225
1,552
1,456
829
841
744
760
Non Current Assets
7,631
7,858
5,734
5,882
5,181
5,062
1,418
1,240
1,088
963
Capital Work in Progress
58
62
143
79
32
41
249
255
162
107
Non Current Investment
0
104
108
110
114
8
0
0
0
62
Long Term Loans & Adv.
6,312
6,391
4,200
4,442
3,640
3,654
0
0
0
0
Other Non Current Assets
42
24
26
23
1
3
0
0
0
0
Current Assets
13,800
11,981
12,432
10,220
8,864
8,142
8,550
7,935
7,063
6,733
Current Investments
0
0
0
0
0
0
0
0
0
183
Inventories
1,120
1,150
1,021
1,011
955
1,047
808
720
1,055
826
Sundry Debtors
3,816
3,671
3,430
3,028
3,042
3,687
4,173
3,410
3,613
3,756
Cash & Bank
5,002
3,692
4,075
3,510
2,096
1,121
1,275
1,880
1,475
1,322
Other Current Assets
3,862
1,784
1,000
1,097
2,771
2,287
2,294
1,926
919
645
Short Term Loans & Adv.
2,201
1,684
2,905
1,572
1,828
1,450
1,396
1,063
918
645
Net Current Assets
6,570
5,410
5,098
4,429
2,651
1,831
2,209
1,897
1,579
1,194
Total Assets
21,431
19,839
18,166
16,101
14,045
13,204
9,969
9,176
8,151
7,696

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 19
Sep 18
Sep 17
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Sep 08
Cash From Operating Activity
1,292
100
573
513
574
608
3
1,009
433
530
PBT
1,659
1,402
1,669
3,938
1,688
844
1,290
1,207
1,088
942
Adjustment
-246
71
-475
-2,911
-791
-169
26
160
-121
-55
Changes in Working Capital
497
-788
192
-164
-91
129
-781
143
59
114
Cash after chg. in Working capital
1,910
684
1,386
863
805
804
535
1,510
1,026
1,001
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-618
-585
-812
-350
-231
-196
-532
-501
-593
-471
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-1,153
-175
1,322
237
645
130
197
-1,223
16
-16
Net Fixed Assets
-124
-127
-280
1,455
-101
-677
-574
-361
-162
-115
Net Investments
104
4
2
4
-160
32
348
89
47
-56
Others
-1,133
-52
1,600
-1,221
906
775
423
-951
132
154
Cash from Financing Activity
-312
-305
-285
-1,614
-245
-220
-196
-201
-170
-120
Net Cash Inflow / Outflow
-173
-380
1,611
-864
974
518
3
-416
279
394
Opening Cash & Equivalents
886
1,266
1,228
2,092
1,117
604
1,092
1,475
1,322
857
Closing Cash & Equivalent
712
886
2,838
1,228
2,092
1,121
1,163
1,092
1,475
1,322

Financial Ratios

Consolidated /

Standalone
Description
Sep 19
Sep 18
Sep 17
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Sep 08
Book Value (Rs.)
254
233
216
191
144
123
112
97
82
68
ROA
5%
5%
7%
19%
9%
5%
9%
9%
9%
9%
ROE
13%
11%
16%
49%
25%
15%
24%
25%
27%
29%
ROCE
20%
18%
23%
66%
36%
21%
37%
40%
44%
46%
Fixed Asset Turnover
7.10
7.22
7.31
5.12
3.79
4.56
6.53
5.71
5.94
6.77
Receivable days
99
101
103
98
113
131
111
128
140
112
Inventory Days
30
31
33
32
34
31
22
32
36
29
Payable days
99
96
96
90
103
107
103
116
119
114
Cash Conversion Cycle
30
36
39
40
43
55
30
44
57
27
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
43
40
53
107
57
28
50
61
59
63

News Update


  • Siemens reports 5% fall in consolidated net profit for September quarter
    26th Nov 2020, 12:19 PM

    Total income of the company decreased by 10.60% at Rs 3609.30 crore for quarter ended September 30, 2020

    Read More
  • Siemens implements latest automation technologies for prestigious ‘Atal Tunnel’
    1st Oct 2020, 12:42 PM

    The total length of the tunnel located at ‘Rohtang Pass’ is 9.02 km

    Read More
  • Siemens gets nod to sell mechanical drives business to Flender Drives
    27th Aug 2020, 08:58 AM

    The sale and transfer of the business is on a going concern and slump sale basis, with effect from January 1, 2021

    Read More
  • Siemens gets CCI’s nod for proposed acquisition of C&S Electric
    21st Aug 2020, 12:58 PM

    As per a statement issued by Siemens in January, it had inked an agreement to acquire 99 per cent equity in New Delhi-based C&S Electric for around Rs 2,100 crore

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.