Nifty
Sensex
:
:
12968.95
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)

Telecommunication - Equipment

Rating :
N/A  (View)

BSE: 517411 | NSE: SHYAMTEL

5.00
-0.10 (-1.96%)
27-Nov-2020 | 3:19PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.00
  •  5.10
  •  5.00
  •  5.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  500
  •  0.03
  •  9.50
  •  5.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4.59
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1.52
  • N/A
  • -0.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.16%
  • 1.06%
  • 27.20%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.58%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -29.66
  • -51.56
  • -41.84

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 36.65
  • -15.67
  • 6.76

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.56
  • -19.44
  • 79.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.51
  • -0.51
  • -0.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.03
  • -1.66
  • 0.45

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Net Sales
-
325
324
424
799
682
295
187
217
316
233
Net Sales Growth
-
0%
-24%
-47%
17%
131%
57%
-13%
-31%
36%
 
Cost Of Goods Sold
-
312
307
385
734
619
253
149
176
188
81
Gross Profit
-
12
17
39
65
64
42
38
40
128
151
GP Margin
-
4%
5%
9%
8%
9%
14%
20%
19%
40%
65%
Total Expenditure
-
346
326
423
788
676
294
187
210
399
208
Power & Fuel Cost
-
0
0
1
1
1
1
1
1
1
1
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
1%
Employee Cost
-
4
4
12
15
15
15
13
14
20
19
% Of Sales
-
1%
1%
3%
2%
2%
5%
7%
6%
6%
8%
Manufacturing Exp.
-
1
1
4
6
6
2
3
2
40
80
% Of Sales
-
0%
0%
1%
1%
1%
1%
1%
1%
13%
35%
General & Admin Exp.
-
6
6
9
12
11
14
14
12
24
23
% Of Sales
-
2%
2%
2%
2%
2%
5%
7%
6%
7%
10%
Selling & Distn. Exp.
-
2
2
4
9
10
9
3
3
8
10
% Of Sales
-
1%
1%
1%
1%
1%
3%
1%
1%
3%
4%
Miscellaneous Exp.
-
21
6
9
11
15
1
5
2
117
10
% Of Sales
-
6%
2%
2%
1%
2%
0%
3%
1%
37%
9%
EBITDA
-
-21
-2
1
11
7
1
1
6
-83
25
EBITDA Margin
-
-7%
-1%
0%
1%
1%
0%
0%
3%
-26%
11%
Other Income
-
1
1
5
2
2
3
4
10
87
3
Interest
-
0
0
2
3
3
5
4
5
29
42
Depreciation
-
1
0
2
2
3
4
3
3
38
61
PBT
-
-21
-2
2
7
3
-4
-2
9
-63
-76
Tax
-
-1
0
0
2
0
-2
1
5
2
2
Tax Rate
-
4%
4%
23%
53%
-2%
47%
-30%
52%
-2%
-2%
PAT
-
-27
-2
1
2
3
-2
-3
4
-83
-77
PAT before Minority Interest
-
-27
-2
1
2
3
-2
-3
4
-83
-77
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
-8%
-1%
0%
0%
0%
-1%
-1%
2%
-26%
-33%
PAT Growth
-
-1,277%
-334%
-55%
-30%
212%
11%
-164%
105%
-8%
 
EPS
-
-24.25
-1.76
0.75
1.65
2.35
-2.10
-2.36
3.70
-73.73
-68.35

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Shareholder's Funds
14
42
44
43
42
39
41
43
39
-102
Share Capital
11
11
11
11
11
11
11
11
11
32
Total Reserves
3
31
33
32
30
28
30
32
28
-134
Non-Current Liabilities
0
2
2
3
4
40
41
35
44
392
Secured Loans
0
0
0
0
0
8
8
16
19
378
Unsecured Loans
0
0
0
0
0
28
26
13
21
11
Long Term Provisions
0
1
1
1
1
0
0
0
0
0
Current Liabilities
157
144
83
277
248
133
127
122
94
367
Trade Payables
116
95
38
174
137
66
72
84
59
241
Other Current Liabilities
41
48
37
67
75
66
54
37
34
122
Short Term Borrowings
0
0
7
35
35
0
0
0
0
0
Short Term Provisions
0
1
1
1
1
2
1
1
1
4
Total Liabilities
171
188
130
324
294
213
210
200
177
657
Net Block
8
19
21
23
27
37
39
40
41
499
Gross Block
21
40
40
40
44
55
54
51
49
735
Accumulated Depreciation
13
20
18
17
17
18
14
11
8
236
Non Current Assets
11
31
32
39
44
42
42
42
62
523
Capital Work in Progress
0
0
0
0
0
2
0
0
18
19
Non Current Investment
0
1
1
1
1
3
3
2
3
5
Long Term Loans & Adv.
2
9
10
10
9
0
0
0
0
0
Other Non Current Assets
1
1
0
5
7
0
0
0
0
0
Current Assets
160
158
97
285
250
171
168
159
115
122
Current Investments
5
0
0
0
0
0
0
0
0
11
Inventories
82
99
38
97
120
49
29
15
14
11
Sundry Debtors
32
9
13
84
80
83
107
94
58
51
Cash & Bank
6
7
16
28
34
19
12
33
18
30
Other Current Assets
35
3
4
5
15
19
20
16
24
19
Short Term Loans & Adv.
34
40
26
71
8
19
20
16
24
19
Net Current Assets
3
14
14
8
2
37
40
37
21
-245
Total Assets
171
188
130
324
294
213
210
200
177
657

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
-4
8
29
3
-2
12
-22
7
-179
24
PBT
-28
-2
2
7
3
-2
-3
4
-65
-77
Adjustment
16
5
3
6
12
8
9
6
98
126
Changes in Working Capital
8
4
26
-4
-15
5
-28
0
-212
-22
Cash after chg. in Working capital
-4
7
32
9
0
11
-21
9
-178
26
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
-1
-2
-2
1
-1
-2
-1
-2
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
2
0
3
1
6
-3
-2
24
199
-31
Net Fixed Assets
18
0
1
4
13
-4
-3
17
-24
-8
Net Investments
-4
0
0
0
2
0
0
1
405
-11
Others
-12
0
3
-3
-9
0
1
6
-183
-12
Cash from Financing Activity
0
-9
-38
-2
-2
-1
3
-16
10
16
Net Cash Inflow / Outflow
-3
-1
-6
2
2
7
-21
16
30
9
Opening Cash & Equivalents
5
6
12
10
8
12
33
18
30
20
Closing Cash & Equivalent
3
5
6
12
10
19
12
33
18
30

Financial Ratios

Consolidated /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
13
38
39
39
37
35
37
39
35
-36
ROA
-15%
-1%
0%
1%
1%
-1%
-1%
2%
-20%
-11%
ROE
-97%
-5%
2%
4%
7%
-6%
-6%
10%
0%
0%
ROCE
-99%
-3%
4%
9%
7%
0%
2%
18%
-30%
-12%
Fixed Asset Turnover
10.72
8.20
10.64
19.03
13.77
5.46
3.66
4.46
0.85
0.36
Receivable days
23
13
42
37
43
116
191
125
60
84
Inventory Days
101
77
58
49
45
48
42
24
14
15
Payable days
125
65
101
77
52
84
157
130
183
368
Cash Conversion Cycle
-1
25
-1
9
36
80
76
18
-110
-269
Total Debt/Equity
0.02
0.00
0.16
0.80
0.85
0.92
0.84
0.67
1.03
-3.41
Interest Cover
-146
-3
2
2
2
0
0
3
-2
-1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.