Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Ferro & Silica Manganese

Rating :
48/99  (View)

BSE: 539252 | NSE: SHYAMCENT

3.80
0.00 (0%)
24-Nov-2020 | 3:48PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  3.70
  •  3.85
  •  3.70
  •  3.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19773
  •  0.75
  •  5.30
  •  1.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 85.31
  • 8.18
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 85.68
  • N/A
  • 0.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.49%
  • 21.62%
  • 23.60%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.29%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -5.14
  • -10.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -38.10
  • -48.51

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 15.34
  • 9.55

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.20
  • 0.98

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 13.64
  • 8.60

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
35
25
40%
18
13
34%
33
28
18%
16
39
-59%
Expenses
32
27
20%
14
15
-7%
28
28
-3%
17
32
-49%
EBITDA
2
-2
-
3
-2
-
6
0
5255%
-1
6
-
EBIDTM
7%
-9%
18%
-17%
18%
0%
-4%
17%
Other Income
0
1
-48%
0
0
-56%
0
0
257%
0
0
79%
Interest
0
0
329%
0
0
-33%
0
1
-78%
0
0
-18%
Depreciation
0
1
-18%
0
1
-21%
1
1
-14%
1
1
-17%
PBT
2
-2
-
3
-3
-
6
-1
-
-1
6
-
Tax
0
-1
-
1
-1
-
1
0
-
0
2
-
PAT
1
-2
-
2
-2
-
4
-1
-
-1
4
-
PATM
4%
-7%
13%
-14%
13%
-2%
-4%
11%
EPS
0.06
-0.08
-
0.11
-0.08
-
0.19
-0.03
-
-0.03
0.19
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
102
87
133
124
91
114
116
Net Sales Growth
-3%
-35%
8%
36%
-20%
-2%
 
Cost Of Goods Sold
32
32
38
34
25
37
28
Gross Profit
70
55
95
90
67
76
88
GP Margin
69%
63%
71%
73%
73%
67%
76%
Total Expenditure
91
87
116
105
80
106
99
Power & Fuel Cost
-
41
56
49
37
48
48
% Of Sales
-
47%
42%
39%
41%
43%
41%
Employee Cost
-
5
6
6
6
6
6
% Of Sales
-
5%
5%
5%
6%
5%
5%
Manufacturing Exp.
-
5
9
9
6
7
10
% Of Sales
-
5%
7%
7%
7%
7%
9%
General & Admin Exp.
-
1
1
1
1
1
1
% Of Sales
-
1%
1%
1%
1%
1%
1%
Selling & Distn. Exp.
-
2
4
5
5
5
5
% Of Sales
-
3%
3%
4%
5%
5%
4%
Miscellaneous Exp.
-
1
1
1
1
1
1
% Of Sales
-
1%
1%
1%
1%
1%
1%
EBITDA
11
1
18
19
11
7
17
EBITDA Margin
11%
1%
13%
15%
12%
7%
15%
Other Income
1
2
1
1
0
0
0
Interest
1
0
1
2
1
3
3
Depreciation
2
2
3
2
2
3
5
PBT
10
0
15
16
8
2
9
Tax
2
0
4
6
3
1
3
Tax Rate
24%
75%
29%
35%
34%
32%
40%
PAT
7
0
10
10
5
1
5
PAT before Minority Interest
7
0
10
10
5
1
5
Minority Interest
0
0
0
0
0
0
0
PAT Margin
7%
0%
8%
8%
6%
1%
5%
PAT Growth
7,390%
-100%
0%
92%
407%
-80%
 
EPS
0.33
0.00
0.47
0.47
0.24
0.05
0.24

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
152
150
133
117
109
102
Share Capital
22
22
22
22
22
0
Total Reserves
129
128
111
95
87
80
Non-Current Liabilities
3
18
9
6
2
7
Secured Loans
1
2
3
0
1
6
Unsecured Loans
0
0
0
0
0
0
Long Term Provisions
1
16
6
6
0
0
Current Liabilities
13
15
42
52
33
37
Trade Payables
1
2
6
6
5
5
Other Current Liabilities
12
8
13
13
9
8
Short Term Borrowings
0
1
14
30
18
24
Short Term Provisions
0
4
9
4
1
0
Total Liabilities
168
183
184
176
144
147
Net Block
18
20
22
20
22
25
Gross Block
27
27
27
22
76
76
Accumulated Depreciation
9
7
5
2
54
51
Non Current Assets
99
115
106
103
90
84
Capital Work in Progress
0
0
0
0
0
0
Non Current Investment
70
68
62
57
53
48
Long Term Loans & Adv.
2
18
22
26
15
11
Other Non Current Assets
9
9
0
0
0
0
Current Assets
69
68
78
73
54
62
Current Investments
0
0
0
0
0
0
Inventories
17
18
28
31
24
36
Sundry Debtors
38
28
33
27
14
12
Cash & Bank
2
10
2
2
5
3
Other Current Assets
12
6
0
9
12
11
Short Term Loans & Adv.
5
6
15
3
12
11
Net Current Assets
56
53
36
20
21
25
Total Assets
168
183
184
176
144
147

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-8
25
18
-12
16
PBT
0
15
16
8
2
Adjustment
1
5
3
3
6
Changes in Working Capital
-9
10
4
-20
8
Cash after chg. in Working capital
-8
30
23
-9
16
Interest Paid
0
0
0
0
0
Tax Paid
0
-5
-5
-3
0
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
2
-1
-4
0
0
Net Fixed Assets
0
-1
-4
54
Net Investments
0
0
0
0
Others
2
-1
0
-54
Cash from Financing Activity
-2
-15
-14
9
-14
Net Cash Inflow / Outflow
-8
8
-1
-3
2
Opening Cash & Equivalents
10
2
2
5
3
Closing Cash & Equivalent
2
10
2
2
5

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
7
7
6
5
5
1,606
ROA
0%
6%
6%
3%
1%
4%
ROE
0%
7%
8%
5%
1%
7%
ROCE
0%
11%
12%
7%
3%
9%
Fixed Asset Turnover
3.20
4.92
5.04
1.87
1.51
1.55
Receivable days
139
83
88
81
42
38
Inventory Days
72
62
86
108
94
111
Payable days
6
12
21
27
19
16
Cash Conversion Cycle
205
134
153
162
117
132
Total Debt/Equity
0.01
0.02
0.13
0.26
0.19
0.39
Interest Cover
1
12
10
8
2
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.