Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Construction - Real Estate

Rating :
40/99  (View)

BSE: 511411 | NSE: PEERABASAN

36.90
1.70 (4.83%)
24-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  33.50
  •  36.90
  •  33.45
  •  35.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  90
  •  0.03
  •  106.00
  •  33.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 81.92
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,166.38
  • 0.68%
  • 0.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.95%
  • 22.66%
  • 1.41%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.98%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.33
  • 14.91
  • 16.80

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.99
  • 4.42
  • -3.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.86
  • -11.09
  • -16.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 121.80
  • 185.60
  • 175.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.90
  • 1.09
  • 0.97

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.05
  • 21.51
  • 24.93

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
29
50
-42%
123
64
93%
112
115
-2%
65
40
65%
Expenses
30
34
-10%
98
35
179%
95
103
-7%
60
62
-4%
EBITDA
-1
17
-
25
28
-13%
17
12
40%
6
-23
-
EBIDTM
-4%
33%
20%
45%
15%
11%
8%
-57%
Other Income
1
1
-29%
0
1
-69%
1
5
-83%
2
23
-92%
Interest
31
27
15%
32
3
955%
30
37
-19%
29
15
97%
Depreciation
4
5
-26%
5
4
42%
6
11
-48%
6
4
52%
PBT
-35
-14
-
-12
23
-
-18
-30
-
-27
-18
-
Tax
-1
0
-
14
-13
-
2
0
-
0
4
-
PAT
-34
-15
-
-26
36
-
-20
-30
-
-27
-22
-
PATM
-116%
-29%
-21%
56%
-17%
-26%
-41%
-56%
EPS
-15.28
-6.67
-
-11.79
16.21
-
-8.83
-13.55
-
-12.21
-10.00
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
330
309
179
194
197
154
153
156
160
162
116
Net Sales Growth
23%
72%
-7%
-2%
28%
1%
-2%
-2%
-2%
40%
 
Cost Of Goods Sold
-85
173
106
62
45
77
48
77
70
75
81
Gross Profit
415
136
73
132
152
77
104
79
89
87
35
GP Margin
126%
44%
41%
68%
77%
50%
68%
51%
56%
53%
30%
Total Expenditure
284
252
149
127
145
108
107
109
114
117
97
Power & Fuel Cost
-
0
0
0
0
0
0
0
1
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
30
18
13
12
11
15
17
20
10
5
% Of Sales
-
10%
10%
7%
6%
7%
10%
11%
12%
6%
4%
Manufacturing Exp.
-
1
1
36
61
2
1
1
5
1
0
% Of Sales
-
0%
0%
18%
31%
1%
1%
1%
3%
1%
0%
General & Admin Exp.
-
17
17
8
9
12
12
12
16
10
7
% Of Sales
-
6%
10%
4%
4%
8%
8%
8%
10%
6%
6%
Selling & Distn. Exp.
-
5
1
1
1
1
1
1
1
1
1
% Of Sales
-
2%
1%
1%
1%
1%
1%
1%
1%
0%
0%
Miscellaneous Exp.
-
25
5
6
16
5
29
2
2
20
1
% Of Sales
-
8%
3%
3%
8%
3%
19%
1%
1%
12%
3%
EBITDA
46
57
30
67
53
46
46
47
46
45
18
EBITDA Margin
14%
18%
17%
35%
27%
30%
30%
30%
29%
28%
16%
Other Income
4
3
7
9
7
4
5
6
5
6
5
Interest
121
68
33
63
55
46
46
50
45
39
17
Depreciation
21
25
0
10
1
1
1
1
1
1
1
PBT
-92
-33
4
3
4
4
4
2
5
12
6
Tax
15
-12
1
1
1
1
1
1
2
4
1
Tax Rate
-16%
37%
36%
42%
38%
30%
27%
52%
60%
38%
22%
PAT
-107
-21
3
2
2
3
3
1
1
6
5
PAT before Minority Interest
-72
-21
3
2
2
3
3
1
1
6
5
Minority Interest
35
0
0
0
0
0
0
0
0
0
0
PAT Margin
-32%
-7%
1%
1%
1%
2%
2%
1%
1%
4%
4%
PAT Growth
0%
-918%
27%
-13%
-12%
-4%
120%
-2%
-78%
25%
 
EPS
-48.12
-9.24
1.13
0.89
1.02
1.16
1.21
0.55
0.56
2.59
2.07

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
315
400
450
422
420
418
415
415
419
414
Share Capital
22
22
22
22
22
22
22
22
22
22
Total Reserves
293
378
428
400
398
396
393
392
397
392
Non-Current Liabilities
1,032
800
1,055
621
419
391
236
232
223
332
Secured Loans
1,045
764
764
391
331
259
196
66
65
169
Unsecured Loans
0
1
0
0
0
0
0
165
152
163
Long Term Provisions
2
2
2
1
1
1
1
1
1
0
Current Liabilities
514
477
226
271
324
296
382
507
474
166
Trade Payables
152
76
61
64
67
47
44
64
104
37
Other Current Liabilities
303
340
101
68
146
141
177
162
188
122
Short Term Borrowings
58
56
61
133
106
103
153
274
174
0
Short Term Provisions
0
4
3
5
5
5
8
7
9
7
Total Liabilities
1,913
1,728
1,733
1,316
1,165
1,107
1,035
1,156
1,119
915
Net Block
846
722
236
227
228
228
228
227
250
204
Gross Block
882
741
247
236
237
236
236
234
254
209
Accumulated Depreciation
36
19
11
8
9
8
8
7
4
5
Non Current Assets
1,109
1,120
976
761
624
548
528
524
532
497
Capital Work in Progress
46
158
503
204
155
92
72
56
48
100
Non Current Investment
133
137
175
221
213
199
199
199
199
193
Long Term Loans & Adv.
84
102
62
109
28
26
26
39
32
0
Other Non Current Assets
0
0
0
0
1
2
3
3
2
0
Current Assets
803
608
757
555
538
558
505
628
582
418
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
507
233
356
278
281
243
197
153
88
39
Sundry Debtors
116
138
92
93
67
75
71
102
85
91
Cash & Bank
24
15
51
8
14
30
32
53
87
49
Other Current Assets
157
1
0
1
176
209
205
320
322
239
Short Term Loans & Adv.
154
221
258
175
175
208
198
314
318
237
Net Current Assets
289
131
530
284
214
262
123
121
107
252
Total Assets
1,913
1,728
1,733
1,316
1,165
1,107
1,035
1,156
1,119
915

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-255
-16
41
23
16
52
197
-118
30
-63
PBT
-33
3
3
4
4
4
2
5
12
8
Adjustment
29
31
68
45
40
41
42
39
32
12
Changes in Working Capital
-224
-51
-27
-24
-24
9
154
-158
-7
-81
Cash after chg. in Working capital
-228
-17
43
25
19
53
198
-114
38
-61
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-27
0
-2
-2
-3
-2
-2
-4
-7
-2
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
54
-93
-271
-58
-75
-14
-15
16
-11
-98
Net Fixed Assets
0
19
-14
-128
0
0
0
2
29
-26
Net Investments
4
0
0
-276
0
0
0
0
0
0
Others
50
-113
-257
347
-75
-14
-15
14
-40
-72
Cash from Financing Activity
210
83
248
29
42
-39
-203
68
19
185
Net Cash Inflow / Outflow
10
-27
18
-5
-17
-1
-21
-34
38
24
Opening Cash & Equivalents
2
29
8
14
30
32
53
87
49
25
Closing Cash & Equivalent
12
2
51
8
14
30
32
53
87
49

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
142
180
203
190
188
187
186
185
186
187
ROA
-1%
0%
0%
0%
0%
0%
0%
0%
1%
1%
ROE
-6%
1%
0%
1%
1%
1%
0%
0%
1%
1%
ROCE
3%
3%
6%
6%
6%
6%
6%
6%
6%
3%
Fixed Asset Turnover
0.38
0.36
0.80
0.84
0.65
0.65
0.67
0.65
0.70
0.57
Receivable days
150
234
174
148
168
175
203
214
198
234
Inventory Days
437
599
597
517
621
526
409
276
144
100
Payable days
1,072
196
578
198
226
248
206
314
292
112
Cash Conversion Cycle
-484
637
193
467
563
452
406
176
50
221
Total Debt/Equity
3.52
2.07
1.84
1.25
1.06
0.89
0.98
1.26
0.97
0.80
Interest Cover
1
1
1
1
1
1
1
1
1
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.