Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Engineering - Industrial Equipments

Rating :
39/99  (View)

BSE: Not Listed | NSE: SHRIPISTON

589.95
12.00 (2.08%)
26-Nov-2020 | 3:51PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  560.05
  •  594.95
  •  560.05
  •  577.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  243
  •  1.43
  •  764.95
  •  395.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,293.16
  • 117.99
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,304.50
  • 1.04%
  • 1.24

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.31%
  • 0.21%
  • 0.82%
  • FII
  • DII
  • Others
  • 0%
  • 10.36%
  • 41.30%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.79
  • 2.90
  • -2.42

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.26
  • -4.78
  • -9.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.23
  • -4.43
  • -19.28

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 17.83

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.42

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
427
421
1%
149
435
-66%
365
562
-35%
386
441
-12%
Expenses
359
368
-3%
190
388
-51%
323
476
-32%
346
380
-9%
EBITDA
68
53
29%
-41
47
-
42
86
-52%
41
61
-33%
EBIDTM
16%
13%
-28%
11%
11%
15%
11%
14%
Other Income
4
4
8%
4
6
-32%
5
7
-30%
6
5
19%
Interest
3
3
-11%
3
3
7%
3
4
-10%
3
3
-18%
Depreciation
28
27
3%
21
23
-10%
27
27
-1%
26
23
14%
PBT
42
26
59%
-61
27
-
16
62
-73%
17
39
-56%
Tax
9
-4
-
-14
9
-
4
18
-80%
5
15
-68%
PAT
33
30
8%
-47
18
-
13
44
-71%
12
24
-48%
PATM
8%
7%
-32%
4%
4%
8%
3%
5%
EPS
14.59
13.47
8%
-21.00
7.82
-
5.74
19.58
-71%
5.57
10.80
-48%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,327
1,607
1,955
1,729
1,463
1,393
1,244
1,170
1,052
991
833
Net Sales Growth
-29%
-18%
13%
18%
5%
12%
6%
11%
6%
19%
 
Cost Of Goods Sold
504
554
651
504
413
407
376
329
336
285
228
Gross Profit
823
1,053
1,304
1,226
1,050
986
868
841
717
706
605
GP Margin
62%
66%
67%
71%
72%
71%
70%
72%
68%
71%
73%
Total Expenditure
1,218
1,425
1,661
1,437
1,207
1,160
1,054
940
872
794
646
Power & Fuel Cost
-
116
136
133
113
102
96
84
71
66
62
% Of Sales
-
7%
7%
8%
8%
7%
8%
7%
7%
7%
7%
Employee Cost
-
344
369
336
279
273
236
212
188
168
131
% Of Sales
-
21%
19%
19%
19%
20%
19%
18%
18%
17%
16%
Manufacturing Exp.
-
265
328
313
267
252
231
213
195
192
162
% Of Sales
-
17%
17%
18%
18%
18%
19%
18%
19%
19%
19%
General & Admin Exp.
-
23
34
31
27
10
9
9
12
12
5
% Of Sales
-
1%
2%
2%
2%
1%
1%
1%
1%
1%
1%
Selling & Distn. Exp.
-
25
30
26
21
18
16
14
0
26
23
% Of Sales
-
2%
2%
1%
1%
1%
1%
1%
0%
3%
3%
Miscellaneous Exp.
-
98
113
95
88
98
90
80
70
45
23
% Of Sales
-
6%
6%
5%
6%
7%
7%
7%
7%
4%
4%
EBITDA
109
182
294
293
255
233
190
229
180
197
187
EBITDA Margin
8%
11%
15%
17%
17%
17%
15%
20%
17%
20%
22%
Other Income
18
20
24
25
26
17
17
10
9
10
7
Interest
12
12
14
16
20
26
32
38
32
20
18
Depreciation
101
103
94
90
90
93
96
101
88
71
59
PBT
14
86
209
211
171
131
79
101
70
115
117
Tax
3
13
71
72
53
39
22
31
21
31
34
Tax Rate
21%
15%
34%
34%
31%
30%
28%
31%
30%
27%
29%
PAT
11
73
138
139
118
92
57
70
49
84
83
PAT before Minority Interest
11
73
138
139
118
92
57
70
49
84
83
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
1%
5%
7%
8%
8%
7%
5%
6%
5%
8%
10%
PAT Growth
-91%
-47%
0%
18%
29%
60%
-18%
42%
-42%
1%
 
EPS
4.89
32.61
61.81
62.00
52.72
40.91
25.59
31.10
21.85
37.46
36.92

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,071
1,026
913
794
695
607
560
500
463
390
Share Capital
22
22
22
22
22
22
22
22
22
22
Total Reserves
1,048
1,004
891
772
673
585
538
478
440
368
Non-Current Liabilities
118
141
130
186
250
268
347
375
252
192
Secured Loans
0
0
31
77
141
176
249
284
178
119
Unsecured Loans
42
71
35
44
35
20
31
30
15
23
Long Term Provisions
32
35
32
31
37
32
24
21
28
22
Current Liabilities
396
468
520
425
347
314
287
304
329
235
Trade Payables
231
271
263
209
188
142
134
122
72
40
Other Current Liabilities
86
112
132
122
135
139
120
124
174
158
Short Term Borrowings
45
4
41
35
19
22
22
46
72
26
Short Term Provisions
34
81
83
59
6
11
10
12
12
10
Total Liabilities
1,585
1,635
1,563
1,405
1,292
1,189
1,194
1,179
1,044
817
Net Block
741
613
555
577
597
667
713
725
555
457
Gross Block
1,181
954
807
741
681
1,366
1,322
1,253
1,001
837
Accumulated Depreciation
440
341
252
165
84
699
609
528
446
381
Non Current Assets
837
738
649
664
690
698
748
772
662
508
Capital Work in Progress
19
17
11
9
6
4
9
24
74
35
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
53
42
20
19
49
19
17
22
34
11
Other Non Current Assets
23
66
62
58
39
8
9
0
0
5
Current Assets
748
897
915
741
602
491
445
408
382
309
Current Investments
61
6
20
8
18
0
0
0
0
0
Inventories
291
347
281
240
208
216
178
171
184
131
Sundry Debtors
239
356
321
238
223
216
181
156
144
115
Cash & Bank
96
83
181
155
100
29
52
40
12
36
Other Current Assets
61
24
28
36
53
30
35
41
42
27
Short Term Loans & Adv.
43
82
84
64
11
9
18
12
21
11
Net Current Assets
351
429
395
316
255
177
159
104
52
75
Total Assets
1,585
1,635
1,563
1,405
1,292
1,189
1,194
1,179
1,044
817

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
297
157
175
183
255
129
180
153
129
144
PBT
86
209
211
171
131
79
101
70
115
117
Adjustment
111
98
93
89
109
125
133
116
90
75
Changes in Working Capital
133
-81
-57
-26
58
-49
-22
-20
-47
-12
Cash after chg. in Working capital
331
226
247
234
298
154
211
165
158
180
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-34
-69
-72
-51
-42
-25
-31
-13
-29
-36
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-214
-158
-65
-55
-67
-45
-65
-197
-229
-133
Net Fixed Assets
-230
-152
-68
-64
684
-39
-54
-202
-202
-125
Net Investments
-55
15
-12
10
-18
0
0
0
0
0
Others
71
-20
15
0
-733
-6
-11
6
-26
-7
Cash from Financing Activity
-111
-61
-88
-89
-113
-111
-101
68
76
-7
Net Cash Inflow / Outflow
-28
-62
21
39
75
-27
14
24
-24
4
Opening Cash & Equivalents
82
143
122
83
8
45
31
7
31
32
Closing Cash & Equivalent
53
82
143
122
83
18
45
31
7
36

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
474
454
404
351
306
267
246
219
201
168
ROA
5%
9%
9%
9%
7%
5%
6%
4%
9%
11%
ROE
7%
14%
16%
16%
14%
10%
13%
10%
20%
25%
ROCE
9%
20%
22%
19%
17%
12%
15%
12%
20%
25%
Fixed Asset Turnover
1.51
2.22
2.29
2.28
1.51
1.01
1.00
1.03
1.17
1.16
Receivable days
68
63
57
52
52
53
48
47
44
46
Inventory Days
72
59
54
50
50
53
49
56
53
45
Payable days
66
60
61
61
53
47
49
40
25
24
Cash Conversion Cycle
74
62
50
41
49
59
48
62
73
67
Total Debt/Equity
0.10
0.12
0.20
0.29
0.42
0.52
0.69
0.88
0.73
0.59
Interest Cover
8
16
14
9
6
3
4
3
7
8

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.