Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Finance - NBFC

Rating :
51/99  (View)

BSE: 532498 | NSE: SHRIRAMCIT

1101.90
47.20 (4.48%)
26-Nov-2020 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1069.90
  •  1132.80
  •  1055.00
  •  1054.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  93210
  •  1027.08
  •  1569.95
  •  625.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,154.38
  • 7.70
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 29,030.12
  • 0.56%
  • 0.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.56%
  • 0.00%
  • 2.48%
  • FII
  • DII
  • Others
  • 27.06%
  • 35.12%
  • 0.78%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.79
  • 9.29
  • 4.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.31
  • 10.51
  • 5.09

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.57
  • 13.12
  • 11.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.83
  • 18.08
  • 9.97

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.39
  • 2.05
  • 1.64

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.80
  • 10.24
  • 9.41

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
1,508
1,562
-3%
1,483
1,561
-5%
1,546
1,508
3%
1,570
1,512
4%
Expenses
532
579
-8%
619
578
7%
729
563
29%
565
552
2%
EBITDA
976
983
-1%
864
984
-12%
817
944
-13%
1,005
959
5%
EBIDTM
65%
63%
58%
63%
53%
63%
64%
63%
Other Income
4
2
122%
4
2
137%
2
1
34%
2
0
292%
Interest
568
575
-1%
581
570
2%
591
534
11%
564
558
1%
Depreciation
22
22
-1%
22
22
-1%
22
8
171%
23
9
161%
PBT
389
388
0%
265
393
-33%
206
403
-49%
420
393
7%
Tax
114
83
38%
66
133
-50%
55
143
-61%
102
140
-27%
PAT
275
305
-10%
198
260
-24%
151
260
-42%
317
252
26%
PATM
18%
20%
13%
17%
10%
17%
20%
17%
EPS
41.74
46.20
-10%
30.07
39.40
-24%
22.87
39.47
-42%
48.08
38.22
26%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
6,106
6,234
6,048
5,437
4,704
3,998
3,562
3,226
3,081
2,038
1,321
Net Sales Growth
-1%
3%
11%
16%
18%
12%
10%
5%
51%
54%
 
Cost Of Goods Sold
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
6,106
6,234
6,048
5,437
4,704
3,998
3,562
3,226
3,081
2,038
1,321
GP Margin
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
2,444
2,425
2,347
2,466
2,119
1,688
1,360
1,102
998
595
404
Power & Fuel Cost
-
11
10
10
9
10
9
9
6
0
4
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
911
897
749
597
541
426
280
230
94
44
% Of Sales
-
15%
15%
14%
13%
14%
12%
9%
7%
5%
3%
Manufacturing Exp.
-
251
332
288
273
237
187
121
134
108
67
% Of Sales
-
4%
5%
5%
6%
6%
5%
4%
4%
5%
5%
General & Admin Exp.
-
320
296
351
285
260
262
284
230
203
169
% Of Sales
-
5%
5%
6%
6%
6%
7%
9%
7%
10%
13%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
943
821
1,078
964
651
484
416
404
191
0
% Of Sales
-
15%
14%
20%
20%
16%
14%
13%
13%
9%
9%
EBITDA
3,662
3,808
3,701
2,971
2,584
2,310
2,202
2,124
2,083
1,443
917
EBITDA Margin
60%
61%
61%
55%
55%
58%
62%
66%
68%
71%
69%
Other Income
11
6
3
2
5
21
51
54
19
19
3
Interest
2,304
2,319
2,125
1,791
1,657
1,445
1,343
1,352
1,411
929
551
Depreciation
89
90
34
35
36
38
44
30
25
14
7
PBT
1,280
1,406
1,545
1,146
897
849
867
796
666
519
361
Tax
338
373
540
397
312
291
291
260
216
181
120
Tax Rate
26%
27%
35%
35%
35%
34%
34%
33%
32%
35%
33%
PAT
942
1,023
1,002
741
578
552
571
532
449
338
241
PAT before Minority Interest
929
1,033
1,006
749
585
559
575
535
449
338
241
Minority Interest
-13
-11
-4
-9
-6
-7
-4
-3
0
0
0
PAT Margin
15%
16%
17%
14%
12%
14%
16%
16%
15%
17%
18%
PAT Growth
-13%
2%
35%
28%
5%
-3%
7%
18%
33%
41%
 
EPS
142.75
154.94
151.78
112.21
87.59
83.65
86.58
80.63
68.10
51.22
36.45

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
7,424
6,584
5,734
5,188
4,649
4,216
3,000
2,289
1,731
1,212
Share Capital
66
66
66
66
66
66
59
55
52
50
Total Reserves
7,357
6,518
5,667
5,120
4,581
4,148
2,937
2,186
1,585
1,144
Non-Current Liabilities
26,069
22,747
2,360
12,426
10,665
8,506
9,344
8,698
6,757
4,449
Secured Loans
18,490
16,097
0
8,386
6,826
5,317
7,373
7,405
5,567
3,632
Unsecured Loans
4,325
3,773
0
2,551
3,187
2,773
1,557
871
747
502
Long Term Provisions
3,296
2,925
2,424
1,181
191
93
59
39
10
13
Current Liabilities
2,896
4,833
23,217
8,541
6,631
5,821
4,127
5,409
4,144
4,040
Trade Payables
81
65
80
5
0
0
0
0
0
0
Other Current Liabilities
523
346
3,333
4,660
4,903
4,198
3,425
3,543
2,828
2,006
Short Term Borrowings
2,280
4,421
19,804
3,815
1,053
1,177
384
1,602
1,238
1,574
Short Term Provisions
12
1
0
62
675
445
318
264
78
459
Total Liabilities
36,504
34,271
31,413
26,251
22,034
18,625
16,549
16,431
12,631
9,700
Net Block
251
91
88
83
87
83
103
90
53
29
Gross Block
534
346
317
284
255
215
188
146
84
47
Accumulated Depreciation
283
255
230
201
168
131
85
55
31
17
Non Current Assets
32,768
32,350
2,642
12,108
7,900
6,377
4,778
3,832
2,927
2,231
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
299
318
0
378
367
102
12
3
3
3
Long Term Loans & Adv.
3,462
2,995
2,461
22
29
45
51
57
19
7
Other Non Current Assets
154
136
94
45
35
137
109
240
369
107
Current Assets
3,737
1,920
28,765
14,143
14,134
12,248
11,771
12,599
9,704
7,469
Current Investments
424
603
667
260
347
735
462
21
0
0
Inventories
0
0
0
0
0
0
0
0
0
0
Sundry Debtors
1
0
0
0
0
0
0
0
0
0
Cash & Bank
3,219
1,300
542
642
655
803
2,485
2,182
1,160
2,102
Other Current Assets
93
17
0
78
13,132
10,711
8,824
10,396
8,544
5,367
Short Term Loans & Adv.
0
0
27,556
13,162
13,069
10,621
8,641
10,162
8,225
5,222
Net Current Assets
840
-2,913
5,549
5,602
7,503
6,428
7,644
7,189
5,560
3,429
Total Assets
36,504
34,271
31,413
26,251
22,034
18,625
16,549
16,431
12,631
9,700

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
446
-236
-3,373
-3,697
-1,587
-1,242
-147
-1,469
-2,832
-1,604
PBT
1,406
1,545
1,146
897
849
867
796
666
519
361
Adjustment
932
817
1,064
974
652
465
399
404
170
123
Changes in Working Capital
-1,431
-2,081
-5,201
-5,246
-2,789
-2,247
-1,079
-2,315
-3,353
-1,977
Cash after chg. in Working capital
908
281
-2,991
-3,375
-1,288
-915
116
-1,245
-2,663
-1,493
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-462
-517
-382
-323
-299
-327
-264
-224
-169
-111
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
259
-352
-17
-63
-108
-208
-82
-184
-236
64
Net Fixed Assets
-173
-25
-28
-26
-38
-26
-42
-60
-37
-16
Net Investments
136
-134
-21
78
189
-354
-555
-55
-12
-4
Others
297
-193
32
-116
-259
172
515
-69
-187
85
Cash from Financing Activity
540
1,245
3,292
3,775
1,726
666
-365
2,463
2,014
2,386
Net Cash Inflow / Outflow
1,245
657
-98
15
32
-784
-594
809
-1,053
846
Opening Cash & Equivalents
996
339
438
423
391
1,175
1,769
960
2,013
1,167
Closing Cash & Equivalent
2,241
996
340
437
423
391
1,175
1,769
960
2,013

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
1,125
998
868
786
705
639
505
404
313
241
ROA
3%
3%
3%
2%
3%
3%
3%
3%
3%
3%
ROE
15%
16%
14%
12%
13%
16%
20%
23%
24%
22%
ROCE
12%
12%
12%
12%
12%
14%
14%
16%
15%
13%
Fixed Asset Turnover
14.16
18.22
18.07
17.46
17.03
17.68
19.32
26.83
31.19
34.36
Receivable days
0
0
0
0
0
0
0
0
0
0
Inventory Days
0
0
0
0
0
0
0
0
0
0
Payable days
21
21
14
1
0
0
0
0
0
17
Cash Conversion Cycle
-21
-21
-14
-1
0
0
0
0
0
-17
Total Debt/Equity
3.38
3.69
3.46
3.55
3.28
3.03
4.02
5.68
5.88
6.14
Interest Cover
2
2
2
2
2
2
2
1
2
2

News Update


  • Shriram City Union Finance launches special festive season schemes on two-wheeler finance
    13th Nov 2020, 14:36 PM

    And also helps customers to get timely delivery considering the festive season

    Read More
  • Shriram City Union Finance gets approval for issue of SNCDs
    6th Nov 2020, 14:38 PM

    The Banking and Securities Management Committee (Committee) of the company has at its meeting held on November 6, 2020, approved the same

    Read More
  • Shriram City Union Finance offers highest interest rate on fixed deposits in market
    22nd Sep 2020, 10:46 AM

    The company has launched a high yield cumulative fixed deposit (FD) scheme called ‘Shriram City Fixed Deposit’

    Read More
  • Shriram City Union Finance gets nod to raise Rs 150 crore via NCDs
    5th Sep 2020, 09:19 AM

    The Banking and Securities Management Committee at its meeting held on September 4, 2020 has approved the same

    Read More
  • Shriram City Union Finance launches FD scheme at up to 10.53% p.a. yield
    24th Aug 2020, 12:27 PM

    Shriram City has launched 'Shriram City Fixed Deposit Scheme' with the tenure of up to 5 years

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.