Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Construction - Real Estate

Rating :
49/99  (View)

BSE: 531080 | NSE: Not Listed

18.70
-0.95 (-4.83%)
26-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  18.70
  •  18.70
  •  18.70
  •  19.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  15
  •  0.00
  •  28.90
  •  18.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 55.02
  • 20.69
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 92.74
  • N/A
  • 0.81

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.88%
  • 40.83%
  • 4.24%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.05%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.04
  • -4.94
  • -19.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.67
  • -0.40
  • -8.64

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.39
  • -12.94
  • -26.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 23.86
  • 26.52

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.41
  • 0.71
  • 0.91

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.00
  • 17.07
  • 16.11

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
8
2
227%
1
5
-77%
5
4
26%
5
4
14%
Expenses
5
2
156%
1
4
-76%
3
3
1%
3
3
28%
EBITDA
4
1
416%
0
1
-77%
2
1
165%
1
2
-11%
EBIDTM
44%
28%
25%
26%
33%
15%
29%
37%
Other Income
0
0
300%
0
0
-9%
0
0
-24%
0
0
18%
Interest
1
1
28%
1
1
-11%
1
1
75%
1
1
-29%
Depreciation
0
0
0%
0
0
-33%
0
0
0%
0
0
0%
PBT
3
0
3914%
0
0
-
0
0
4400%
1
1
25%
Tax
1
0
1675%
0
0
-
0
0
-
0
0
-17%
PAT
2
0
6900%
0
0
-
0
0
967%
1
0
51%
PATM
26%
1%
-29%
6%
6%
1%
12%
9%
EPS
0.75
0.01
7400%
-0.12
0.11
-
0.11
0.01
1000%
0.20
0.13
54%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
19
17
17
33
22
22
8
Net Sales Growth
23%
0%
-48%
49%
1%
175%
 
Cost Of Goods Sold
9
8
7
20
12
5
4
Gross Profit
10
9
10
13
10
17
4
GP Margin
52%
53%
61%
39%
45%
76%
47%
Total Expenditure
12
12
11
25
17
17
7
Power & Fuel Cost
-
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
Employee Cost
-
1
1
1
1
1
1
% Of Sales
-
7%
7%
3%
3%
2%
7%
Manufacturing Exp.
-
0
0
0
0
8
0
% Of Sales
-
0%
0%
0%
0%
38%
0%
General & Admin Exp.
-
2
2
3
3
2
1
% Of Sales
-
14%
13%
10%
14%
8%
17%
Selling & Distn. Exp.
-
0
1
0
1
1
1
% Of Sales
-
3%
6%
0%
3%
3%
14%
Miscellaneous Exp.
-
0
0
1
0
0
0
% Of Sales
-
0%
0%
2%
0%
1%
0%
EBITDA
7
5
6
8
6
5
1
EBITDA Margin
36%
29%
34%
24%
25%
23%
9%
Other Income
0
0
0
0
0
1
1
Interest
4
3
3
4
3
2
0
Depreciation
0
0
0
0
0
0
0
PBT
4
2
3
4
3
4
1
Tax
1
0
1
1
1
1
0
Tax Rate
26%
29%
30%
31%
33%
35%
34%
PAT
3
1
2
3
2
2
1
PAT before Minority Interest
3
1
2
3
2
2
1
Minority Interest
0
0
0
0
0
0
0
PAT Margin
14%
7%
11%
9%
9%
11%
12%
PAT Growth
264%
-38%
-36%
49%
-17%
161%
 
EPS
0.95
0.43
0.69
1.06
0.71
0.86
0.33

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
66
65
64
61
59
57
Share Capital
28
28
28
28
28
28
Total Reserves
38
37
36
33
31
29
Non-Current Liabilities
24
30
30
30
17
2
Secured Loans
2
3
5
6
3
2
Unsecured Loans
22
26
25
24
14
0
Long Term Provisions
0
0
0
0
0
0
Current Liabilities
72
66
63
63
75
76
Trade Payables
12
12
11
9
8
5
Other Current Liabilities
41
37
35
39
38
27
Short Term Borrowings
18
16
16
14
28
43
Short Term Provisions
0
1
1
1
1
0
Total Liabilities
163
161
158
155
153
137
Net Block
1
1
1
1
1
1
Gross Block
2
2
1
2
2
1
Accumulated Depreciation
1
0
0
1
1
1
Non Current Assets
22
22
21
24
9
12
Capital Work in Progress
0
0
0
0
0
0
Non Current Investment
19
19
20
19
8
10
Long Term Loans & Adv.
1
1
0
4
0
0
Other Non Current Assets
0
0
0
0
0
1
Current Assets
141
140
137
131
143
124
Current Investments
0
0
0
0
0
0
Inventories
115
116
113
115
119
115
Sundry Debtors
8
10
11
6
9
1
Cash & Bank
6
2
3
4
9
5
Other Current Assets
12
0
0
0
6
4
Short Term Loans & Adv.
12
12
11
7
6
4
Net Current Assets
69
74
74
68
68
48
Total Assets
163
161
158
155
153
137

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
10
4
1
-4
3
-15
PBT
2
3
4
3
4
1
Adjustment
3
3
4
3
1
-1
Changes in Working Capital
6
0
-6
-8
-2
-15
Cash after chg. in Working capital
11
6
2
-3
3
-15
Interest Paid
0
0
0
0
0
0
Tax Paid
-1
-2
-1
-1
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
Cash From Investing Activity
0
0
0
0
4
-2
Net Fixed Assets
0
0
1
0
0
Net Investments
1
1
0
7
-2
Others
-1
-1
0
-6
6
Cash from Financing Activity
-7
-4
-2
-1
-3
16
Net Cash Inflow / Outflow
4
0
-1
-5
4
0
Opening Cash & Equivalents
2
3
3
9
5
6
Closing Cash & Equivalent
6
2
3
4
9
5

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
24
23
23
22
21
20
ROA
1%
1%
2%
1%
2%
1%
ROE
2%
3%
5%
3%
4%
2%
ROCE
5%
5%
7%
5%
6%
1%
Fixed Asset Turnover
10.77
12.81
22.74
13.45
14.66
5.34
Receivable days
194
220
92
120
81
39
Inventory Days
2,482
2,466
1,267
1,935
1,949
5,246
Payable days
518
678
98
123
171
620
Cash Conversion Cycle
2,157
2,008
1,261
1,932
1,858
4,665
Total Debt/Equity
0.66
0.72
0.74
0.75
0.77
0.81
Interest Cover
1
2
2
2
3
17

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.