Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Engineering - Industrial Equipments

Rating :
67/99  (View)

BSE: 526981 | NSE: Not Listed

47.60
-1.40 (-2.86%)
26-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  49.50
  •  49.60
  •  47.50
  •  49.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1403
  •  0.67
  •  64.80
  •  15.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 44.10
  • 8.91
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 63.53
  • N/A
  • 0.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.12%
  • 0.00%
  • 21.37%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 18.51%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.38
  • 16.73
  • 27.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.55
  • 1.58
  • 2.83

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.56
  • -5.39
  • 14.87

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.41
  • 1.76
  • 1.74

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.34
  • 0.30
  • 0.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.75
  • 21.00
  • 17.55

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
30
31
-4%
3
35
-91%
76
0
0
32
0
0
Expenses
34
30
11%
6
34
-84%
75
0
0
31
0
0
EBITDA
-4
1
-
-2
1
-
1
0
0
1
0
0
EBIDTM
-13%
3%
-68%
3%
1%
0%
2%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
1
1
157%
1
1
102%
1
0
0
0
0
0
Depreciation
1
0
122%
0
0
378%
0
0
0
0
0
0
PBT
-5
0
-
-4
0
-
0
0
0
0
0
0
Tax
1
0
-
0
0
360%
0
0
0
0
0
0
PAT
-6
0
-
-4
0
-
0
0
0
0
0
0
PATM
-20%
1%
-124%
1%
0%
0%
0%
0%
EPS
-6.76
0.22
-
-4.57
0.29
-
0.12
0.00
0
0.11
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
157
101
77
70
72
107
130
Net Sales Growth
-
56%
31%
9%
-3%
-32%
-17%
 
Cost Of Goods Sold
-
141
86
64
63
61
89
109
Gross Profit
-
16
15
13
8
12
18
21
GP Margin
-
10%
14%
16%
11%
16%
17%
16%
Total Expenditure
-
152
96
72
70
68
101
123
Power & Fuel Cost
-
7
5
4
2
3
5
6
% Of Sales
-
5%
5%
5%
3%
5%
5%
4%
Employee Cost
-
2
2
1
1
1
1
1
% Of Sales
-
1%
2%
1%
2%
2%
1%
1%
Manufacturing Exp.
-
1
1
1
0
0
1
1
% Of Sales
-
1%
1%
1%
0%
1%
1%
1%
General & Admin Exp.
-
0
1
1
1
1
1
1
% Of Sales
-
0%
1%
1%
1%
1%
1%
1%
Selling & Distn. Exp.
-
0
0
2
3
1
3
5
% Of Sales
-
0%
0%
3%
4%
2%
3%
4%
Miscellaneous Exp.
-
0
2
0
0
0
0
0
% Of Sales
-
0%
2%
0%
0%
0%
0%
0%
EBITDA
-
5
5
4
1
5
7
7
EBITDA Margin
-
3%
4%
6%
1%
6%
6%
5%
Other Income
-
0
0
0
1
2
0
0
Interest
-
3
2
3
2
3
4
4
Depreciation
-
1
1
0
0
1
1
1
PBT
-
1
2
1
-1
2
2
2
Tax
-
0
0
0
0
0
1
1
Tax Rate
-
-1%
28%
21%
0%
20%
32%
32%
PAT
-
1
1
1
-1
2
1
1
PAT before Minority Interest
-
1
1
1
-1
2
1
1
Minority Interest
-
0
0
0
0
0
0
0
PAT Margin
-
1%
1%
1%
-2%
3%
1%
1%
PAT Growth
-
22%
24%
175%
-166%
56%
-13%
 
EPS
-
1.60
1.31
1.06
-1.40
2.11
1.36
1.56

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
107
87
45
44
45
43
42
Share Capital
9
9
9
9
9
9
9
Total Reserves
98
78
36
35
36
34
33
Non-Current Liabilities
1
6
20
23
24
26
28
Secured Loans
0
0
0
0
0
0
0
Unsecured Loans
0
5
19
22
23
25
27
Long Term Provisions
0
0
0
0
0
0
0
Current Liabilities
31
31
25
30
37
40
36
Trade Payables
10
2
0
1
1
0
0
Other Current Liabilities
2
8
5
4
4
3
5
Short Term Borrowings
20
20
19
24
32
35
29
Short Term Provisions
0
0
0
0
1
1
1
Total Liabilities
138
123
89
96
106
108
106
Net Block
8
7
4
4
4
4
5
Gross Block
9
8
19
19
19
19
19
Accumulated Depreciation
2
1
16
15
15
15
14
Non Current Assets
83
82
46
49
48
42
45
Capital Work in Progress
0
0
0
0
0
0
0
Non Current Investment
76
57
20
20
21
19
19
Long Term Loans & Adv.
0
18
22
26
23
19
22
Other Non Current Assets
0
0
0
0
0
0
0
Current Assets
55
41
44
46
58
66
61
Current Investments
0
0
0
0
0
0
0
Inventories
39
22
18
13
17
26
21
Sundry Debtors
12
17
17
30
16
26
29
Cash & Bank
0
0
0
1
0
0
3
Other Current Assets
4
0
0
0
25
15
7
Short Term Loans & Adv.
4
1
9
3
25
15
7
Net Current Assets
24
10
19
17
21
27
25
Total Assets
138
123
89
96
106
108
106

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-8
13
5
2
6
4
0
PBT
1
2
1
-1
2
2
0
Adjustment
4
3
3
2
2
4
0
Changes in Working Capital
-13
9
1
2
2
-2
0
Cash after chg. in Working capital
-8
13
5
2
6
4
0
Interest Paid
0
0
0
0
0
0
0
Tax Paid
0
-1
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
Cash From Investing Activity
-1
-1
0
1
-1
0
0
Net Fixed Assets
-1
11
0
0
0
0
Net Investments
0
-4
0
1
-2
0
Others
0
-8
0
1
2
0
Cash from Financing Activity
10
-12
-6
-3
-5
-7
0
Net Cash Inflow / Outflow
0
0
0
0
0
-3
0
Opening Cash & Equivalents
0
0
1
0
0
3
0
Closing Cash & Equivalent
0
0
0
1
0
0
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
115
93
50
49
50
48
47
ROA
1%
1%
1%
-1%
2%
1%
1%
ROE
2%
2%
2%
-3%
4%
3%
3%
ROCE
4%
4%
4%
1%
6%
6%
6%
Fixed Asset Turnover
17.89
7.48
4.36
3.94
4.24
6.37
7.72
Receivable days
35
60
101
111
94
84
74
Inventory Days
70
72
68
72
96
71
54
Payable days
14
5
3
6
4
2
1
Cash Conversion Cycle
91
127
166
177
186
153
127
Total Debt/Equity
0.19
0.32
0.91
1.11
1.26
1.43
1.39
Interest Cover
2
2
1
0
2
1
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.