Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Dyes & Pigments

Rating :
45/99  (View)

BSE: 539334 | NSE: SHREEPUSHK

100.00
0.65 (0.65%)
26-Nov-2020 | 3:50PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  101.85
  •  101.85
  •  99.35
  •  99.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  113797
  •  113.80
  •  143.45
  •  56.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 306.67
  • 10.36
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 356.90
  • 0.50%
  • 0.98

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.50%
  • 0.00%
  • 18.60%
  • FII
  • DII
  • Others
  • 0.4%
  • 6.81%
  • 7.69%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.09
  • 2.71
  • -4.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.56
  • 4.31
  • -4.18

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.45
  • 6.88
  • -0.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 8.58
  • 9.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.93
  • 1.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 4.58
  • 6.42

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
77
82
-6%
64
92
-31%
87
118
-26%
86
121
-29%
Expenses
65
68
-4%
61
81
-25%
76
107
-29%
71
101
-30%
EBITDA
11
14
-16%
3
11
-71%
11
11
2%
15
20
-26%
EBIDTM
15%
17%
5%
12%
12%
9%
17%
17%
Other Income
1
1
11%
2
1
56%
0
1
-54%
1
1
62%
Interest
0
0
-14%
1
1
-11%
3
2
62%
0
1
-42%
Depreciation
3
3
-1%
3
3
-1%
1
2
-72%
3
2
19%
PBT
9
11
-18%
1
8
-85%
8
7
4%
13
18
-29%
Tax
2
3
-40%
0
2
-87%
-4
0
-
3
6
-57%
PAT
7
8
-9%
1
6
-84%
11
8
47%
10
12
-15%
PATM
10%
10%
2%
7%
13%
6%
12%
10%
EPS
2.38
2.63
-10%
0.33
2.06
-84%
3.65
2.48
47%
3.25
3.82
-15%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
313
346
452
395
306
Net Sales Growth
-24%
-23%
14%
29%
 
Cost Of Goods Sold
192
214
303
271
213
Gross Profit
121
132
149
124
93
GP Margin
39%
38%
33%
31%
31%
Total Expenditure
273
297
385
334
254
Power & Fuel Cost
-
20
20
17
12
% Of Sales
-
6%
4%
4%
4%
Employee Cost
-
25
30
19
13
% Of Sales
-
7%
7%
5%
4%
Manufacturing Exp.
-
11
11
13
8
% Of Sales
-
3%
2%
3%
3%
General & Admin Exp.
-
6
4
3
3
% Of Sales
-
2%
1%
1%
1%
Selling & Distn. Exp.
-
16
13
10
5
% Of Sales
-
4%
3%
2%
1%
Miscellaneous Exp.
-
5
4
2
2
% Of Sales
-
1%
1%
0%
0%
EBITDA
40
49
67
61
52
EBITDA Margin
13%
14%
15%
15%
17%
Other Income
4
4
3
2
2
Interest
4
2
4
3
3
Depreciation
9
11
10
8
5
PBT
31
40
56
52
46
Tax
1
4
15
16
16
Tax Rate
4%
11%
27%
30%
34%
PAT
30
36
41
37
30
PAT before Minority Interest
30
36
41
37
30
Minority Interest
0
0
0
0
0
PAT Margin
9%
10%
9%
9%
10%
PAT Growth
-13%
-13%
12%
21%
 
EPS
9.61
11.59
13.26
11.87
9.81

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
306
284
237
193
Share Capital
31
31
30
30
Total Reserves
275
245
194
163
Non-Current Liabilities
23
28
17
12
Secured Loans
4
7
3
1
Unsecured Loans
0
0
0
0
Long Term Provisions
1
1
0
0
Current Liabilities
120
114
137
55
Trade Payables
54
45
50
22
Other Current Liabilities
7
6
3
10
Short Term Borrowings
45
39
62
14
Short Term Provisions
13
24
21
8
Total Liabilities
449
426
391
260
Net Block
164
172
166
123
Gross Block
224
222
206
150
Accumulated Depreciation
61
50
40
27
Non Current Assets
282
196
180
137
Capital Work in Progress
52
10
3
0
Non Current Investment
59
0
0
0
Long Term Loans & Adv.
8
13
10
14
Other Non Current Assets
0
0
0
0
Current Assets
167
230
211
123
Current Investments
0
0
0
0
Inventories
62
62
82
32
Sundry Debtors
77
98
86
61
Cash & Bank
1
40
19
22
Other Current Assets
27
2
1
1
Short Term Loans & Adv.
25
28
22
7
Net Current Assets
47
116
74
68
Total Assets
449
426
391
260

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
76
56
-5
17
PBT
40
56
52
46
Adjustment
11
11
10
6
Changes in Working Capital
36
2
-56
-26
Cash after chg. in Working capital
86
69
6
26
Interest Paid
0
0
0
0
Tax Paid
-11
-13
-10
-9
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
-61
-40
-50
-12
Net Fixed Assets
-42
-14
-26
Net Investments
-59
0
-22
Others
40
-26
-2
Cash from Financing Activity
-14
-15
55
-5
Net Cash Inflow / Outflow
0
0
0
0
Opening Cash & Equivalents
1
0
0
0
Closing Cash & Equivalent
1
1
0
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
99
90
74
64
ROA
8%
10%
11%
12%
ROE
12%
16%
18%
16%
ROCE
12%
19%
22%
23%
Fixed Asset Turnover
1.55
2.11
2.22
2.04
Receivable days
92
74
68
73
Inventory Days
66
58
53
38
Payable days
59
46
38
32
Cash Conversion Cycle
99
87
82
79
Total Debt/Equity
0.17
0.17
0.29
0.08
Interest Cover
20
16
19
19

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.