Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Paper & Paper Products

Rating :
47/99  (View)

BSE: 538795 | NSE: Not Listed

165.00
-5.85 (-3.42%)
24-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  170.90
  •  170.90
  •  160.00
  •  170.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  222
  •  0.37
  •  204.50
  •  121.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 91.52
  • 6.74
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 111.92
  • 0.44%
  • 0.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.60%
  • 0.34%
  • 39.55%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.51%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.00
  • 0.27
  • -1.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.63
  • 4.13
  • 7.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.44
  • 10.81
  • 33.45

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.51
  • 6.95
  • 5.17

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.78
  • 0.95
  • 0.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.31
  • 5.02
  • 4.96

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
66
64
2%
28
62
-56%
62
63
-2%
52
61
-15%
Expenses
56
56
1%
24
54
-55%
49
57
-14%
48
51
-7%
EBITDA
9
9
9%
3
8
-58%
13
6
105%
5
10
-54%
EBIDTM
14%
13%
13%
13%
21%
10%
9%
17%
Other Income
0
0
167%
0
0
100%
0
0
-56%
1
0
1060%
Interest
1
1
-37%
1
1
-40%
1
1
-17%
1
1
-13%
Depreciation
2
2
2%
2
2
4%
2
2
4%
2
2
8%
PBT
7
5
23%
1
5
-82%
10
3
189%
2
7
-67%
Tax
2
-2
-
0
2
-86%
3
1
218%
1
1
-42%
PAT
5
7
-32%
1
4
-80%
7
3
180%
2
6
-71%
PATM
7%
11%
3%
6%
12%
4%
3%
10%
EPS
9.01
13.28
-32%
1.30
6.62
-80%
13.19
4.72
179%
3.34
11.59
-71%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
207
240
270
249
209
237
203
205
174
155
134
Net Sales Growth
-17%
-11%
8%
19%
-12%
17%
-1%
18%
12%
15%
 
Cost Of Goods Sold
106
125
151
162
135
150
131
129
104
96
80
Gross Profit
101
115
119
87
73
87
72
76
70
59
55
GP Margin
49%
48%
44%
35%
35%
37%
35%
37%
40%
38%
41%
Total Expenditure
177
206
225
225
190
209
183
179
147
137
114
Power & Fuel Cost
-
35
33
29
25
28
27
28
26
22
19
% Of Sales
-
14%
12%
12%
12%
12%
13%
14%
15%
14%
14%
Employee Cost
-
17
16
14
12
12
9
9
7
5
4
% Of Sales
-
7%
6%
6%
6%
5%
5%
4%
4%
3%
3%
Manufacturing Exp.
-
14
12
10
9
11
10
8
7
6
4
% Of Sales
-
6%
5%
4%
4%
5%
5%
4%
4%
4%
3%
General & Admin Exp.
-
5
5
3
2
2
2
2
1
2
2
% Of Sales
-
2%
2%
1%
1%
1%
1%
1%
1%
1%
1%
Selling & Distn. Exp.
-
7
6
5
5
4
2
2
2
6
5
% Of Sales
-
3%
2%
2%
2%
2%
1%
1%
1%
4%
4%
Miscellaneous Exp.
-
3
2
2
2
1
1
1
1
1
5
% Of Sales
-
1%
1%
1%
1%
0%
1%
1%
0%
0%
1%
EBITDA
30
34
44
24
19
28
20
26
27
18
20
EBITDA Margin
15%
14%
16%
10%
9%
12%
10%
13%
16%
12%
15%
Other Income
1
1
0
0
0
0
0
0
0
0
0
Interest
3
4
5
6
4
5
5
4
4
4
4
Depreciation
8
8
7
6
5
5
5
5
4
3
3
PBT
20
23
33
13
9
18
10
18
20
11
13
Tax
5
3
10
4
3
6
3
6
6
3
4
Tax Rate
27%
15%
29%
31%
29%
34%
27%
33%
30%
31%
32%
PAT
14
20
23
8
6
12
7
12
14
8
9
PAT before Minority Interest
14
20
23
8
6
12
7
12
14
8
9
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
7%
8%
9%
3%
3%
5%
4%
6%
8%
5%
7%
PAT Growth
-26%
-15%
180%
29%
-45%
66%
-39%
-17%
84%
-12%
 
EPS
26.85
36.44
42.87
15.33
11.91
21.81
13.17
21.74
26.13
14.22
16.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
143
124
100
93
87
75
69
57
43
36
Share Capital
5
5
5
5
5
5
5
5
5
5
Total Reserves
138
118
95
88
81
70
63
52
38
30
Non-Current Liabilities
51
52
44
37
36
33
32
28
26
27
Secured Loans
21
20
22
15
12
13
16
12
16
18
Unsecured Loans
0
0
0
0
1
1
0
0
0
0
Long Term Provisions
12
12
6
6
6
4
3
5
1
0
Current Liabilities
32
36
50
49
44
46
47
39
37
30
Trade Payables
15
17
15
17
17
13
11
10
15
12
Other Current Liabilities
8
10
10
9
11
10
12
13
9
9
Short Term Borrowings
5
9
23
23
12
21
19
12
13
9
Short Term Provisions
5
0
3
0
5
3
5
5
0
0
Total Liabilities
227
211
194
178
166
154
148
124
107
93
Net Block
134
127
111
89
91
91
89
61
61
54
Gross Block
160
145
123
94
125
120
112
79
76
66
Accumulated Depreciation
26
19
12
5
34
29
23
19
15
12
Non Current Assets
158
152
127
117
100
102
96
80
69
59
Capital Work in Progress
3
3
2
6
1
3
3
9
2
2
Non Current Investment
8
8
5
5
0
0
0
2
1
0
Long Term Loans & Adv.
14
14
9
17
8
8
5
9
4
4
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
68
59
67
62
66
52
51
45
38
34
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
18
23
22
21
17
20
15
15
14
10
Sundry Debtors
34
31
41
32
40
26
28
22
18
15
Cash & Bank
10
2
2
1
1
1
2
2
4
5
Other Current Assets
7
1
1
7
7
5
7
6
2
4
Short Term Loans & Adv.
6
2
2
1
5
3
4
4
2
3
Net Current Assets
36
23
17
13
22
6
5
6
1
3
Total Assets
227
211
194
178
166
154
148
124
107
93

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
32
45
18
14
17
16
14
17
14
15
PBT
23
33
11
9
18
10
18
20
11
13
Adjustment
11
11
13
10
10
10
8
7
7
7
Changes in Working Capital
2
9
-4
-2
-8
-1
-8
-7
-1
-1
Cash after chg. in Working capital
37
53
20
17
20
19
18
20
17
19
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-5
-9
-2
-3
-4
-3
-4
-3
-2
-4
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-14
-24
-18
-27
-4
-9
-16
-14
-12
-7
Net Fixed Assets
-15
-24
-25
17
-2
-6
-20
-9
-11
-51
Net Investments
0
-2
0
-1
-1
-1
-1
-1
-1
0
Others
1
2
7
-43
-1
-2
5
-3
0
44
Cash from Financing Activity
-10
-21
1
13
-13
-8
2
-6
-3
-8
Net Cash Inflow / Outflow
8
0
0
0
0
-1
0
-3
-1
0
Opening Cash & Equivalents
0
0
0
0
0
1
1
4
5
4
Closing Cash & Equivalent
8
0
0
0
0
0
1
1
4
5

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
267
231
187
174
162
140
128
107
81
66
ROA
9%
11%
4%
4%
7%
5%
9%
12%
8%
14%
ROE
15%
21%
9%
7%
15%
10%
19%
28%
19%
35%
ROCE
17%
24%
12%
10%
19%
13%
21%
27%
20%
37%
Fixed Asset Turnover
1.58
2.01
2.33
2.02
2.06
1.86
2.28
2.38
2.30
3.42
Receivable days
49
49
52
59
47
45
42
39
37
28
Inventory Days
31
31
31
32
27
30
25
28
27
22
Payable days
28
26
26
32
26
23
21
31
36
28
Cash Conversion Cycle
53
54
58
59
49
52
46
37
28
22
Total Debt/Equity
0.21
0.29
0.51
0.48
0.38
0.54
0.63
0.61
0.86
1.01
Interest Cover
6
7
3
3
5
3
6
7
4
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.