Nifty
Sensex
:
:
12968.95
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)

Pesticides & Agrochemicals

Rating :
68/99  (View)

BSE: 539148 | NSE: Not Listed

442.00
-5.95 (-1.33%)
27-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  452.95
  •  452.95
  •  440.20
  •  447.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2716
  •  12.00
  •  545.00
  •  188.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 611.45
  • 41.68
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 614.16
  • 0.06%
  • 2.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.92%
  • 2.70%
  • 37.40%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.98%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.27
  • 11.14
  • 6.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.10
  • 22.74
  • 3.73

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.52
  • 34.76
  • 15.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 22.10
  • 27.22

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.85
  • 3.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 11.19
  • 13.24

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
52
45
17%
46
46
1%
38
45
-16%
51
37
40%
Expenses
44
39
12%
40
39
2%
31
39
-20%
44
31
40%
EBITDA
9
6
52%
6
7
-6%
7
6
13%
8
6
40%
EBIDTM
17%
13%
14%
15%
17%
13%
15%
15%
Other Income
0
5
-97%
0
0
-56%
1
5
-76%
0
0
41%
Interest
1
0
211%
0
0
-30%
0
0
39%
0
1
-44%
Depreciation
2
1
113%
2
1
120%
1
1
32%
1
1
2%
PBT
7
9
-30%
5
6
-23%
6
9
-34%
7
4
60%
Tax
1
1
34%
1
1
-1%
1
1
-6%
1
1
11%
PAT
5
8
-37%
4
5
-27%
5
8
-37%
6
3
79%
PATM
10%
19%
8%
12%
14%
19%
11%
9%
EPS
3.85
6.14
-37%
2.80
3.83
-27%
3.88
6.13
-37%
4.11
2.29
79%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
187
186
171
155
123
110
41
Net Sales Growth
9%
9%
10%
26%
12%
166%
 
Cost Of Goods Sold
110
114
111
94
72
69
28
Gross Profit
77
73
59
61
51
41
13
GP Margin
41%
39%
35%
39%
41%
37%
32%
Total Expenditure
158
157
147
131
105
99
38
Power & Fuel Cost
-
7
5
6
5
6
3
% Of Sales
-
4%
3%
4%
4%
5%
7%
Employee Cost
-
14
12
10
9
8
2
% Of Sales
-
7%
7%
6%
7%
7%
6%
Manufacturing Exp.
-
13
10
12
8
8
3
% Of Sales
-
7%
6%
8%
7%
7%
7%
General & Admin Exp.
-
8
6
7
6
5
1
% Of Sales
-
4%
3%
5%
5%
5%
3%
Selling & Distn. Exp.
-
1
2
2
3
4
1
% Of Sales
-
1%
1%
1%
2%
4%
2%
Miscellaneous Exp.
-
1
0
0
1
1
0
% Of Sales
-
0%
0%
0%
1%
1%
0%
EBITDA
30
29
24
24
18
10
3
EBITDA Margin
16%
16%
14%
16%
15%
9%
7%
Other Income
2
3
8
3
1
1
0
Interest
1
2
3
4
6
5
0
Depreciation
5
4
3
2
2
2
0
PBT
25
27
26
20
11
5
3
Tax
5
5
5
5
3
2
1
Tax Rate
18%
17%
20%
25%
25%
33%
34%
PAT
20
14
14
9
5
3
2
PAT before Minority Interest
15
22
21
15
8
3
2
Minority Interest
-6
-8
-7
-6
-3
0
0
PAT Margin
11%
8%
8%
6%
4%
3%
4%
PAT Growth
-20%
3%
50%
66%
73%
74%
 
EPS
14.63
10.14
9.86
6.59
3.96
2.28
1.31

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
176
165
49
11
14
11
Share Capital
7
7
4
3
3
3
Total Reserves
169
158
45
7
11
8
Non-Current Liabilities
4
7
9
13
13
1
Secured Loans
3
5
7
12
11
0
Unsecured Loans
0
0
0
0
0
0
Long Term Provisions
1
1
1
1
1
0
Current Liabilities
75
62
49
54
52
11
Trade Payables
53
38
27
27
28
10
Other Current Liabilities
6
2
2
10
7
0
Short Term Borrowings
8
14
14
14
16
0
Short Term Provisions
8
8
6
3
2
1
Total Liabilities
328
288
152
94
81
23
Net Block
52
41
40
27
27
7
Gross Block
83
69
66
51
48
26
Accumulated Depreciation
31
28
26
23
21
19
Non Current Assets
161
73
44
30
29
8
Capital Work in Progress
102
26
0
0
0
0
Non Current Investment
0
0
0
0
0
0
Long Term Loans & Adv.
7
6
3
2
2
1
Other Non Current Assets
0
0
1
0
0
0
Current Assets
158
212
106
63
51
14
Current Investments
0
0
0
0
0
0
Inventories
20
21
17
15
12
0
Sundry Debtors
58
52
46
31
23
9
Cash & Bank
9
95
26
5
3
4
Other Current Assets
70
5
2
2
12
0
Short Term Loans & Adv.
67
39
15
10
10
0
Net Current Assets
83
150
57
9
-2
3
Total Assets
328
288
152
94
81
23

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
6
-8
-7
8
12
PBT
31
30
20
11
3
Adjustment
1
-2
6
7
7
Changes in Working Capital
-20
-31
-31
-9
3
Cash after chg. in Working capital
12
-3
-5
9
14
Interest Paid
0
0
0
0
0
Tax Paid
-6
-5
-2
-1
-1
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
-102
-24
-24
-4
-18
Net Fixed Assets
-53
-13
-7
-1
Net Investments
-13
0
-9
-1
Others
-37
-10
-8
-2
Cash from Financing Activity
10
100
52
-3
3
Net Cash Inflow / Outflow
-86
69
21
2
-3
Opening Cash & Equivalents
95
26
5
3
7
Closing Cash & Equivalent
9
95
26
5
3

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
121
117
45
12
16
12
ROA
7%
10%
12%
10%
6%
8%
ROE
13%
20%
53%
72%
26%
17%
ROCE
16%
23%
44%
40%
34%
29%
Fixed Asset Turnover
2.46
2.53
2.68
2.59
3.09
1.77
Receivable days
108
105
90
77
51
71
Inventory Days
41
41
37
39
20
3
Payable days
106
80
76
98
72
94
Cash Conversion Cycle
43
66
52
17
-1
-20
Total Debt/Equity
0.07
0.13
0.46
3.19
2.27
0.04
Interest Cover
15
11
6
3
2
9

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.