Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Metal - Non Ferrous

Rating :
61/99  (View)

BSE: 513097 | NSE: Not Listed

64.90
1.55 (2.45%)
24-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  63.00
  •  66.90
  •  61.65
  •  63.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  28229
  •  18.32
  •  69.90
  •  19.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 243.28
  • 18.50
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 267.81
  • 0.47%
  • 1.99

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.61%
  • 1.74%
  • 33.77%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.88%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.02
  • 11.49
  • 5.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.34
  • 8.34
  • -4.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.72
  • 31.48
  • -6.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.39
  • 22.40
  • 22.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.16
  • 2.97
  • 3.74

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.35
  • 11.36
  • 12.78

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
49
46
8%
29
51
-44%
46
48
-3%
44
45
-2%
Expenses
42
41
1%
25
45
-45%
42
39
7%
38
36
5%
EBITDA
8
5
63%
3
5
-37%
4
9
-49%
6
9
-30%
EBIDTM
15%
10%
12%
11%
10%
18%
14%
20%
Other Income
1
1
-18%
1
1
-42%
1
2
-39%
1
1
-39%
Interest
0
1
-42%
0
1
-59%
1
1
-38%
1
1
-7%
Depreciation
1
1
-3%
1
1
-3%
2
1
12%
2
1
29%
PBT
7
4
69%
2
4
-46%
3
8
-58%
5
8
-42%
Tax
2
1
244%
1
1
-56%
1
3
-73%
1
2
-51%
PAT
5
3
43%
2
3
-41%
3
6
-50%
4
6
-38%
PATM
10%
7%
6%
6%
6%
12%
8%
13%
EPS
1.27
0.89
43%
0.45
0.76
-41%
0.73
1.46
-50%
0.95
1.52
-38%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
168
187
193
158
119
109
95
76
75
76
Net Sales Growth
-11%
-3%
23%
33%
9%
14%
25%
2%
-1%
 
Cost Of Goods Sold
91
107
96
81
62
64
56
43
45
41
Gross Profit
77
80
98
76
57
44
39
33
30
34
GP Margin
46%
43%
50%
48%
48%
41%
41%
43%
40%
45%
Total Expenditure
147
166
158
132
100
95
85
66
66
66
Power & Fuel Cost
-
2
2
2
2
2
2
1
1
1
% Of Sales
-
1%
1%
1%
2%
2%
2%
1%
1%
1%
Employee Cost
-
20
17
14
12
13
6
4
4
3
% Of Sales
-
11%
9%
9%
10%
12%
6%
6%
6%
4%
Manufacturing Exp.
-
8
9
8
7
5
6
4
3
5
% Of Sales
-
4%
5%
5%
6%
5%
6%
5%
4%
7%
General & Admin Exp.
-
10
13
10
7
5
9
7
6
7
% Of Sales
-
5%
7%
6%
6%
5%
9%
10%
8%
9%
Selling & Distn. Exp.
-
18
20
16
9
4
6
5
4
6
% Of Sales
-
10%
10%
10%
7%
4%
7%
7%
6%
8%
Miscellaneous Exp.
-
1
1
1
1
1
1
1
2
3
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
3%
4%
EBITDA
22
21
36
26
19
14
10
10
9
10
EBITDA Margin
13%
11%
18%
16%
16%
13%
11%
13%
12%
13%
Other Income
4
4
5
4
2
1
2
1
1
3
Interest
2
3
4
3
3
4
4
3
3
3
Depreciation
6
6
5
5
5
4
3
2
2
2
PBT
17
16
32
22
14
6
5
7
5
8
Tax
4
4
10
6
5
2
3
2
0
0
Tax Rate
25%
23%
30%
28%
39%
42%
51%
28%
4%
4%
PAT
13
13
23
16
8
3
3
5
5
7
PAT before Minority Interest
13
13
23
16
8
3
3
5
5
7
Minority Interest
0
0
0
0
0
0
0
0
0
0
PAT Margin
8%
7%
12%
10%
7%
3%
3%
6%
6%
10%
PAT Growth
-27%
-44%
44%
86%
161%
19%
-43%
4%
-38%
 
EPS
3.40
3.33
5.90
4.11
2.21
0.85
0.71
1.24
1.19
1.92

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
115
105
83
68
55
46
44
41
37
Share Capital
8
8
8
4
4
4
4
4
4
Total Reserves
108
97
75
65
51
42
41
37
33
Non-Current Liabilities
16
14
13
10
8
43
34
27
20
Secured Loans
1
1
1
2
2
38
31
24
17
Unsecured Loans
9
6
6
3
3
2
1
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
0
Current Liabilities
32
58
51
37
62
27
23
20
23
Trade Payables
12
15
17
8
8
18
10
14
17
Other Current Liabilities
9
9
10
8
10
5
9
2
2
Short Term Borrowings
10
33
23
20
37
0
0
0
0
Short Term Provisions
0
2
1
1
6
5
3
4
4
Total Liabilities
163
176
147
116
125
116
101
87
80
Net Block
43
47
47
45
41
37
35
20
20
Gross Block
74
72
69
63
70
51
47
31
29
Accumulated Depreciation
30
25
22
18
28
14
12
10
9
Non Current Assets
75
65
60
57
54
40
36
29
20
Capital Work in Progress
18
6
5
4
4
2
1
7
0
Non Current Investment
13
11
8
7
0
0
0
0
0
Long Term Loans & Adv.
1
1
1
1
8
0
0
0
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
Current Assets
88
112
86
58
70
76
65
58
60
Current Investments
0
0
0
0
0
0
0
0
0
Inventories
51
69
41
26
27
34
20
22
24
Sundry Debtors
31
35
34
26
26
28
25
24
25
Cash & Bank
0
0
0
1
8
2
4
3
2
Other Current Assets
6
3
3
1
9
13
16
10
9
Short Term Loans & Adv.
3
4
9
4
7
12
16
9
9
Net Current Assets
56
54
36
21
8
49
42
38
37
Total Assets
163
176
147
116
125
116
101
87
80

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
41
4
6
12
16
2
8
9
12
PBT
17
34
23
14
7
5
7
5
8
Adjustment
9
6
8
7
9
7
5
5
5
Changes in Working Capital
21
-27
-20
-5
2
-9
-3
-1
0
Cash after chg. in Working capital
47
13
10
16
17
4
8
9
13
Interest Paid
0
0
0
0
0
0
0
0
0
Tax Paid
-6
-9
-5
-5
-2
-2
-1
0
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-14
-7
-7
-3
-2
-7
-9
-11
-1
Net Fixed Assets
-14
-4
-6
-6
-29
-3
-1
-1
Net Investments
-2
-1
0
9
-6
-3
-1
-7
Others
1
-2
-1
-6
32
-1
-7
-3
Cash from Financing Activity
-27
3
1
-17
-6
4
2
3
-9
Net Cash Inflow / Outflow
0
0
0
-8
8
-1
1
0
1
Opening Cash & Equivalents
0
0
0
8
0
4
3
2
1
Closing Cash & Equivalent
0
0
0
0
8
2
4
3
2

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
30
27
22
18
14
12
12
11
10
ROA
8%
14%
12%
7%
3%
2%
5%
5%
9%
ROE
12%
24%
21%
14%
6%
6%
11%
12%
20%
ROCE
13%
27%
23%
17%
11%
12%
14%
13%
19%
Fixed Asset Turnover
2.57
2.75
2.42
1.89
1.92
2.07
2.08
2.69
2.85
Receivable days
64
64
69
77
85
96
111
110
109
Inventory Days
117
104
76
76
95
96
94
104
105
Payable days
31
37
36
30
50
63
73
95
107
Cash Conversion Cycle
149
131
109
123
130
129
132
118
107
Total Debt/Equity
0.22
0.43
0.43
0.42
0.86
0.89
0.71
0.61
0.48
Interest Cover
7
10
8
6
2
2
3
2
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.