Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Fertilizers

Rating :
64/99  (View)

BSE: 530433 | NSE: Not Listed

38.10
0.05 (0.13%)
26-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  38.00
  •  38.75
  •  37.50
  •  38.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6673
  •  2.54
  •  54.45
  •  11.01

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 38.02
  • 5.24
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 121.28
  • N/A
  • 0.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.64%
  • 1.26%
  • 36.31%
  • FII
  • DII
  • Others
  • 0%
  • 0.02%
  • 1.77%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.11
  • 1.08
  • 3.32

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.09
  • -3.12
  • -2.11

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.67
  • 13.01
  • 7.57

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.28
  • 6.78
  • 5.99

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.48
  • 0.56
  • 0.48

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.31
  • 5.39
  • 4.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
117
120
-3%
135
105
28%
108
132
-19%
156
159
-2%
Expenses
114
116
-2%
129
100
29%
102
126
-19%
151
153
-1%
EBITDA
4
5
-23%
6
5
10%
6
6
-14%
5
6
-11%
EBIDTM
3%
4%
4%
5%
5%
5%
3%
4%
Other Income
0
0
-66%
0
0
-77%
0
1
-46%
0
0
-100%
Interest
1
2
-40%
1
2
-15%
2
2
26%
2
2
-12%
Depreciation
0
1
-20%
1
1
2%
1
0
305%
0
1
-38%
PBT
2
3
-16%
4
3
21%
3
1
119%
3
3
-9%
Tax
1
1
6%
1
1
9%
0
1
-84%
1
1
-29%
PAT
2
2
-21%
3
2
26%
3
0
2680%
2
2
1%
PATM
1%
2%
2%
2%
3%
0%
1%
1%
EPS
1.59
2.02
-21%
2.93
2.33
26%
2.78
0.10
2680%
2.19
2.17
1%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
516
490
500
444
442
464
519
526
518
399
360
Net Sales Growth
0%
-2%
13%
1%
-5%
-11%
-1%
2%
30%
11%
 
Cost Of Goods Sold
459
430
434
377
376
381
423
441
434
320
298
Gross Profit
57
59
65
67
65
83
96
85
84
78
62
GP Margin
11%
12%
13%
15%
15%
18%
18%
16%
16%
20%
17%
Total Expenditure
496
469
475
421
418
440
490
497
492
372
337
Power & Fuel Cost
-
9
8
8
8
7
8
11
11
9
6
% Of Sales
-
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
Employee Cost
-
6
6
7
7
7
7
8
8
8
5
% Of Sales
-
1%
1%
2%
2%
1%
1%
1%
1%
2%
1%
Manufacturing Exp.
-
8
9
10
9
12
15
12
13
12
11
% Of Sales
-
2%
2%
2%
2%
3%
3%
2%
2%
3%
3%
General & Admin Exp.
-
1
1
1
1
1
1
1
1
1
1
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Selling & Distn. Exp.
-
8
9
10
9
21
26
19
18
15
11
% Of Sales
-
2%
2%
2%
2%
5%
5%
4%
4%
4%
3%
Miscellaneous Exp.
-
6
8
8
7
10
10
6
8
6
11
% Of Sales
-
1%
2%
2%
2%
2%
2%
1%
2%
2%
1%
EBITDA
20
21
24
23
24
25
28
29
26
27
23
EBITDA Margin
4%
4%
5%
5%
5%
5%
5%
6%
5%
7%
6%
Other Income
0
1
1
2
1
1
1
2
3
1
0
Interest
7
8
8
12
11
14
16
18
17
16
13
Depreciation
2
2
2
3
3
3
3
3
3
2
2
PBT
12
12
15
11
10
8
10
10
9
9
9
Tax
2
2
4
3
3
3
3
3
3
3
2
Tax Rate
21%
20%
38%
29%
31%
37%
32%
34%
34%
32%
23%
PAT
9
6
4
5
5
3
5
4
4
5
5
PAT before Minority Interest
7
9
7
7
7
5
7
7
6
6
7
Minority Interest
-2
-3
-3
-2
-2
-2
-2
-2
-2
-1
-2
PAT Margin
2%
1%
1%
1%
1%
1%
1%
1%
1%
1%
2%
PAT Growth
43%
69%
-26%
1%
47%
-27%
7%
4%
-16%
-7%
 
EPS
9.49
6.36
3.76
5.11
5.06
3.45
4.72
4.42
4.23
5.01
5.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
83
77
75
69
63
60
55
51
47
44
Share Capital
10
10
10
10
10
10
10
10
10
10
Total Reserves
73
67
65
59
54
50
46
41
37
34
Non-Current Liabilities
13
14
15
17
23
21
21
21
24
25
Secured Loans
0
0
0
0
1
1
3
6
8
10
Unsecured Loans
8
9
10
11
15
13
11
8
11
10
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
119
100
130
161
169
173
206
198
143
117
Trade Payables
22
22
22
52
63
47
51
52
33
10
Other Current Liabilities
18
15
22
19
15
13
13
12
8
9
Short Term Borrowings
78
62
85
90
92
112
142
133
100
95
Short Term Provisions
1
1
1
1
0
0
0
1
2
3
Total Liabilities
247
220
252
277
282
279
305
289
231
198
Net Block
41
36
42
44
46
47
43
39
39
39
Gross Block
50
43
48
47
73
72
64
58
55
53
Accumulated Depreciation
9
7
6
3
28
25
21
19
16
14
Non Current Assets
50
49
53
54
63
63
63
62
59
53
Capital Work in Progress
2
0
5
5
5
6
9
11
9
7
Non Current Investment
0
1
1
1
1
2
2
2
1
1
Long Term Loans & Adv.
2
6
3
2
9
6
7
8
7
5
Other Non Current Assets
5
6
2
2
2
2
2
2
2
1
Current Assets
197
171
199
223
220
217
242
227
172
144
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
98
85
115
94
113
90
94
90
89
89
Sundry Debtors
90
77
76
120
96
115
130
111
73
46
Cash & Bank
3
4
5
4
5
3
11
14
2
4
Other Current Assets
6
1
2
1
5
9
7
12
9
5
Short Term Loans & Adv.
5
5
2
3
3
8
6
10
8
5
Net Current Assets
78
71
69
62
51
44
36
28
29
27
Total Assets
247
220
252
277
282
279
305
289
231
198

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-4
37
17
17
34
42
6
-2
11
-20
PBT
12
11
11
10
8
8
8
8
8
8
Adjustment
9
14
13
13
16
18
19
17
18
14
Changes in Working Capital
-22
16
-3
-4
12
18
-18
-23
-13
-39
Cash after chg. in Working capital
-1
41
21
20
37
44
9
1
13
-18
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-3
-4
-4
-3
-3
-3
-3
-3
-2
-3
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-4
-4
0
1
1
-1
2
0
1
-1
Net Fixed Assets
-4
-1
0
14
-1
-2
-1
-4
-2
-8
Net Investments
0
10
0
0
1
0
0
-1
-3
-4
Others
0
-13
0
-13
1
0
3
5
6
10
Cash from Financing Activity
8
-33
-18
-18
-35
-46
-12
12
-14
19
Net Cash Inflow / Outflow
0
-1
0
1
0
-6
-4
10
-2
-3
Opening Cash & Equivalents
1
2
3
2
2
8
11
1
4
7
Closing Cash & Equivalent
2
1
2
3
2
2
8
11
2
4

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
83
77
75
69
66
62
58
52
49
45
ROA
4%
3%
3%
3%
2%
2%
2%
2%
3%
4%
ROE
12%
9%
10%
11%
8%
12%
13%
12%
14%
19%
ROCE
12%
12%
13%
13%
13%
13%
13%
14%
16%
16%
Fixed Asset Turnover
10.59
11.03
9.40
7.38
6.40
7.64
8.65
9.19
7.38
7.13
Receivable days
62
56
80
89
83
86
83
65
54
36
Inventory Days
68
73
86
86
80
64
64
63
81
83
Payable days
17
17
31
52
45
38
38
31
21
15
Cash Conversion Cycle
113
112
135
123
117
112
110
96
114
105
Total Debt/Equity
1.04
0.92
1.28
1.47
1.71
2.15
2.87
3.03
2.59
2.72
Interest Cover
3
2
2
2
2
2
2
2
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.