Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Shipping

Rating :
53/99  (View)

BSE: 523598 | NSE: SCI

56.90
2.70 (4.98%)
26-Nov-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  54.50
  •  57.90
  •  54.50
  •  54.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7650477
  •  4353.12
  •  66.80
  •  31.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,522.30
  • 2.85
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,325.67
  • 1.39%
  • 0.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.75%
  • 1.77%
  • 15.38%
  • FII
  • DII
  • Others
  • 1.26%
  • 13.94%
  • 3.90%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.10
  • 1.79
  • 8.45

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.04
  • -3.33
  • 11.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.10
  • -16.69
  • 6.01

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.72
  • 8.03
  • 6.53

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.29
  • 0.41
  • 0.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.12
  • 7.32
  • 7.12

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
843
974
-13%
1,143
919
24%
1,314
1,006
31%
1,258
1,075
17%
Expenses
639
796
-20%
638
756
-16%
1,010
782
29%
768
832
-8%
EBITDA
204
179
14%
505
163
211%
304
224
36%
489
243
101%
EBIDTM
24%
18%
44%
18%
14%
22%
39%
23%
Other Income
34
81
-59%
35
27
32%
78
63
24%
32
191
-83%
Interest
-55
133
-
50
42
19%
110
80
39%
48
63
-24%
Depreciation
159
168
-5%
159
169
-6%
164
170
-4%
170
170
0%
PBT
133
-41
-
332
-22
-
108
37
189%
303
201
51%
Tax
2
16
-86%
14
17
-17%
-6
-9
-
18
20
-8%
PAT
131
-57
-
317
-39
-
114
46
147%
284
181
58%
PATM
16%
-6%
28%
-4%
7%
5%
23%
17%
EPS
2.82
-1.21
-
6.82
-0.84
-
2.44
0.99
146%
6.11
3.88
57%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
4,558
4,425
3,873
3,469
3,447
4,050
4,311
Net Sales Growth
15%
14%
12%
1%
-15%
-6%
 
Cost Of Goods Sold
5,658
0
0
0
0
0
0
Gross Profit
-1,100
4,425
3,873
3,469
3,447
4,050
4,311
GP Margin
-24%
100%
100%
100%
100%
100%
100%
Total Expenditure
3,056
3,291
3,160
2,798
2,678
2,706
3,412
Power & Fuel Cost
-
1,129
1,110
868
669
622
1,193
% Of Sales
-
26%
29%
25%
19%
15%
28%
Employee Cost
-
474
445
484
416
485
420
% Of Sales
-
11%
11%
14%
12%
12%
10%
Manufacturing Exp.
-
1,358
1,360
1,266
1,418
1,352
1,456
% Of Sales
-
31%
35%
36%
41%
33%
34%
General & Admin Exp.
-
114
101
109
124
177
148
% Of Sales
-
3%
3%
3%
4%
4%
3%
Selling & Distn. Exp.
-
21
28
34
33
41
95
% Of Sales
-
0%
1%
1%
1%
1%
2%
Miscellaneous Exp.
-
196
115
37
18
29
100
% Of Sales
-
4%
3%
1%
1%
1%
2%
EBITDA
1,502
1,134
713
671
769
1,344
899
EBITDA Margin
33%
26%
18%
19%
22%
33%
21%
Other Income
179
251
232
149
156
183
412
Interest
154
367
362
180
174
195
239
Depreciation
652
671
658
610
566
542
801
PBT
875
348
-75
29
186
789
270
Tax
29
45
47
-224
43
36
75
Tax Rate
3%
13%
-63%
-761%
23%
5%
28%
PAT
847
302
-122
254
142
753
195
PAT before Minority Interest
847
302
-122
254
142
753
195
Minority Interest
0
0
0
0
0
0
0
PAT Margin
19%
7%
-3%
7%
4%
19%
5%
PAT Growth
548%
348%
-148%
78%
-81%
286%
 
EPS
18.18
6.49
-2.62
5.45
3.05
16.17
4.19

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
7,484
7,183
7,235
6,894
6,738
6,519
Share Capital
466
466
466
466
466
466
Total Reserves
7,018
6,717
6,769
6,428
6,272
6,053
Non-Current Liabilities
1,842
2,682
3,502
3,552
5,054
6,287
Secured Loans
1,112
2,008
2,786
3,078
4,556
6,149
Unsecured Loans
565
519
520
0
0
0
Long Term Provisions
65
64
90
86
146
138
Current Liabilities
4,593
4,491
3,770
4,102
2,940
3,032
Trade Payables
956
1,273
984
1,152
1,099
995
Other Current Liabilities
1,641
1,620
1,502
1,956
1,794
1,956
Short Term Borrowings
1,986
1,587
1,274
974
0
39
Short Term Provisions
10
11
9
21
46
43
Total Liabilities
13,919
14,357
14,506
14,549
14,731
15,839
Net Block
10,653
11,119
11,348
11,411
11,827
12,280
Gross Block
15,218
15,595
15,986
15,946
15,851
18,377
Accumulated Depreciation
4,565
4,476
4,638
4,535
4,024
6,097
Non Current Assets
11,477
11,664
11,816
11,813
12,051
13,292
Capital Work in Progress
3
8
8
27
0
567
Non Current Investment
298
279
213
136
42
0
Long Term Loans & Adv.
467
217
207
147
128
441
Other Non Current Assets
55
41
41
91
53
4
Current Assets
2,442
2,693
2,690
2,736
2,680
2,546
Current Investments
0
0
56
0
37
77
Inventories
131
160
117
115
86
93
Sundry Debtors
606
599
663
659
682
799
Cash & Bank
938
998
1,111
1,376
1,285
1,335
Other Current Assets
767
596
445
223
589
242
Short Term Loans & Adv.
100
340
299
363
478
136
Net Current Assets
-2,151
-1,798
-1,079
-1,367
-260
-486
Total Assets
13,919
14,357
14,506
14,549
14,731
15,839

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
945
712
228
683
1,490
2,197
PBT
382
-16
29
226
818
284
Adjustment
903
794
610
566
512
695
Changes in Working Capital
-233
0
-321
-46
243
1,309
Cash after chg. in Working capital
1,052
779
318
746
1,573
2,288
Interest Paid
0
0
0
0
0
0
Tax Paid
-107
-66
-90
-64
-83
-77
Other Direct Exp. Paid
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
-14
Cash From Investing Activity
319
12
-471
-86
-11
-308
Net Fixed Assets
381
391
-21
-122
1,934
Net Investments
0
54
-56
-9
24
Others
-62
-433
-394
45
-1,969
Cash from Financing Activity
-1,120
-866
-87
-522
-1,095
-1,675
Net Cash Inflow / Outflow
144
-141
-330
74
384
215
Opening Cash & Equivalents
95
242
571
497
113
1,121
Closing Cash & Equivalent
245
95
242
571
497
1,335

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
161
154
155
148
145
140
ROA
2%
-1%
2%
1%
5%
1%
ROE
4%
-2%
4%
2%
11%
3%
ROCE
6%
2%
2%
3%
7%
4%
Fixed Asset Turnover
0.29
0.25
0.22
0.22
0.24
0.23
Receivable days
50
59
70
71
67
68
Inventory Days
12
13
12
11
8
8
Payable days
109
112
117
129
122
90
Cash Conversion Cycle
-47
-40
-35
-48
-47
-14
Total Debt/Equity
0.63
0.73
0.77
0.80
0.87
1.19
Interest Cover
2
1
1
2
5
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.