Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Engineering - Industrial Equipments

Rating :
57/99  (View)

BSE: 513709 | NSE: Not Listed

79.00
0.00 (0%)
26-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  77.20
  •  79.85
  •  76.55
  •  79.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4110
  •  3.25
  •  84.30
  •  34.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 48.58
  • 12.15
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 64.93
  • 1.90%
  • 0.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.80%
  • 1.48%
  • 30.08%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.64%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.49
  • 2.13
  • -0.88

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.00
  • -10.36
  • -10.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.27
  • -31.43
  • -45.63

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.98
  • 10.64
  • 8.65

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.47
  • 0.47
  • 0.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.77
  • 4.23
  • 4.38

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
20
19
5%
11
0
0
17
0
0
18
0
0
Expenses
15
17
-13%
11
0
0
16
0
0
15
0
0
EBITDA
5
2
180%
0
0
0
1
0
0
3
0
0
EBIDTM
24%
9%
0%
0%
7%
0%
17%
0%
Other Income
1
1
99%
2
0
0
0
0
0
0
0
0
Interest
0
0
-18%
0
0
0
0
0
0
0
0
0
Depreciation
1
2
-21%
1
0
0
1
0
0
2
0
0
PBT
4
0
1180%
0
0
0
0
0
-
1
0
0
Tax
0
0
300%
0
0
-
1
0
0
0
0
0
PAT
4
0
1400%
0
0
0
-1
0
-
1
0
0
PATM
21%
1%
1%
0%
-7%
0%
5%
0%
EPS
6.89
0.46
1398%
0.27
0.00
0
-2.05
0.00
-
1.44
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
-
71
64
60
63
63
59
Net Sales Growth
-
11%
7%
-5%
-1%
6%
 
Cost Of Goods Sold
-
18
17
16
20
21
19
Gross Profit
-
52
47
44
43
42
40
GP Margin
-
74%
74%
74%
68%
67%
67%
Total Expenditure
-
62
49
46
49
48
44
Power & Fuel Cost
-
2
1
1
1
1
1
% Of Sales
-
4%
2%
2%
2%
2%
2%
Employee Cost
-
24
17
15
13
11
10
% Of Sales
-
34%
27%
25%
21%
18%
18%
Manufacturing Exp.
-
8
6
7
6
6
6
% Of Sales
-
11%
10%
12%
10%
10%
10%
General & Admin Exp.
-
3
5
5
5
5
4
% Of Sales
-
4%
8%
8%
8%
9%
7%
Selling & Distn. Exp.
-
2
2
1
1
2
2
% Of Sales
-
3%
3%
2%
2%
3%
3%
Miscellaneous Exp.
-
4
1
1
2
1
1
% Of Sales
-
6%
1%
1%
4%
2%
2%
EBITDA
-
9
15
14
13
15
15
EBITDA Margin
-
12%
23%
23%
21%
24%
25%
Other Income
-
1
1
1
1
0
0
Interest
-
1
2
2
3
2
2
Depreciation
-
6
6
6
7
6
6
PBT
-
2
8
6
4
8
7
Tax
-
1
2
2
2
2
2
Tax Rate
-
59%
29%
26%
51%
28%
29%
PAT
-
1
6
4
2
6
5
PAT before Minority Interest
-
1
6
5
2
6
5
Minority Interest
-
0
0
0
0
0
0
PAT Margin
-
1%
9%
7%
4%
9%
9%
PAT Growth
-
-85%
32%
74%
-55%
5%
 
EPS
-
1.43
9.41
7.11
4.08
9.05
8.61

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
63
47
42
40
38
34
Share Capital
6
6
6
6
6
6
Total Reserves
57
41
36
34
32
28
Non-Current Liabilities
12
8
13
22
16
11
Secured Loans
5
1
6
9
6
4
Unsecured Loans
1
0
1
2
4
2
Long Term Provisions
2
1
1
4
1
1
Current Liabilities
20
19
24
21
24
24
Trade Payables
8
7
9
9
8
6
Other Current Liabilities
4
1
5
5
4
4
Short Term Borrowings
7
10
9
7
7
10
Short Term Provisions
0
1
1
1
5
5
Total Liabilities
95
74
79
83
79
70
Net Block
52
44
49
53
42
42
Gross Block
77
118
118
114
97
91
Accumulated Depreciation
25
73
68
61
55
49
Non Current Assets
58
45
52
59
52
44
Capital Work in Progress
1
0
0
0
3
1
Non Current Investment
0
0
0
0
0
0
Long Term Loans & Adv.
4
1
2
5
6
1
Other Non Current Assets
0
0
0
0
0
0
Current Assets
37
28
28
25
27
26
Current Investments
11
2
0
0
0
0
Inventories
9
5
8
7
6
5
Sundry Debtors
16
13
16
14
14
14
Cash & Bank
1
8
1
1
1
2
Other Current Assets
1
1
2
2
6
5
Short Term Loans & Adv.
0
1
1
1
6
5
Net Current Assets
17
9
3
3
3
2
Total Assets
95
74
79
83
79
70

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
10
16
10
12
15
13
PBT
2
8
5
4
8
7
Adjustment
10
9
9
10
9
9
Changes in Working Capital
0
2
-2
-1
0
-1
Cash after chg. in Working capital
12
19
12
13
17
15
Interest Paid
0
0
0
0
0
0
Tax Paid
-2
-3
-2
-1
-2
-2
Other Direct Exp. Paid
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
Cash From Investing Activity
-10
-10
-4
-9
-14
-8
Net Fixed Assets
50
-4
-3
-14
-5
Net Investments
-14
3
-1
-2
0
Others
-46
-8
1
6
-9
Cash from Financing Activity
0
-6
-7
-3
-1
-5
Net Cash Inflow / Outflow
0
0
0
0
0
0
Opening Cash & Equivalents
1
1
1
1
1
1
Closing Cash & Equivalent
1
1
1
1
1
1

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
102
76
69
65
62
55
ROA
1%
8%
6%
3%
7%
8%
ROE
2%
13%
11%
6%
15%
16%
ROCE
5%
17%
14%
12%
17%
18%
Fixed Asset Turnover
0.73
0.59
0.55
0.64
0.72
0.70
Receivable days
74
76
86
76
75
81
Inventory Days
36
34
42
34
30
31
Payable days
45
61
70
62
54
49
Cash Conversion Cycle
65
49
58
48
52
63
Total Debt/Equity
0.27
0.24
0.42
0.53
0.51
0.52
Interest Cover
2
6
4
3
5
5

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.