Nifty
Sensex
:
:
12968.95
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)

Engineering - Industrial Equipments

Rating :
N/A  (View)

BSE: 526137 | NSE: SHETRON

19.35
0.65 (3.48%)
27-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  19.25
  •  19.35
  •  17.85
  •  18.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  345
  •  0.07
  •  24.20
  •  13.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17.42
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 88.80
  • N/A
  • 0.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.39%
  • 0.47%
  • 35.11%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.03%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.52
  • 0.57
  • -1.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.38
  • -9.19
  • -5.43

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.74
  • -10.24
  • -21.51

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.77
  • 19.18
  • 18.16

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.38
  • 0.38
  • 0.38

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.90
  • 4.94
  • 4.90

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
49
-100%
0
34
-100%
0
35
-100%
0
45
-100%
Expenses
0
44
-100%
0
30
-100%
0
31
-100%
0
39
-100%
EBITDA
0
5
-100%
0
4
-100%
0
4
-100%
0
5
-100%
EBIDTM
0%
10%
0%
12%
0%
11%
0%
12%
Other Income
0
0
-100%
0
1
-100%
0
0
-100%
0
1
-100%
Interest
0
3
-100%
0
3
-100%
0
3
-100%
0
3
-100%
Depreciation
0
2
-100%
0
2
-100%
0
1
-100%
0
2
-100%
PBT
0
0
-100%
0
0
-
0
0
-100%
0
2
-100%
Tax
0
0
-100%
0
0
-100%
0
0
-100%
0
1
-100%
PAT
0
0
-100%
0
0
-
0
0
-
0
1
-100%
PATM
0%
1%
0%
-1%
0%
0%
0%
3%
EPS
0.00
0.39
-100%
0.00
-0.28
-
0.00
-0.08
-
0.00
1.31
-100%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
163
165
168
149
158
161
133
125
123
118
109
Net Sales Growth
-3%
-2%
13%
-6%
-2%
21%
7%
1%
5%
8%
 
Cost Of Goods Sold
112
113
116
96
99
104
84
80
82
75
71
Gross Profit
51
52
52
53
59
57
49
44
42
43
39
GP Margin
31%
31%
31%
35%
37%
35%
37%
36%
34%
36%
35%
Total Expenditure
144
146
146
126
131
134
110
106
109
99
90
Power & Fuel Cost
-
6
5
5
5
5
5
5
5
3
2
% Of Sales
-
4%
3%
3%
3%
3%
4%
4%
4%
3%
2%
Employee Cost
-
15
15
13
11
10
9
9
10
8
6
% Of Sales
-
9%
9%
9%
7%
6%
7%
7%
8%
7%
6%
Manufacturing Exp.
-
0
0
3
4
3
2
2
3
3
3
% Of Sales
-
0%
0%
2%
3%
2%
2%
2%
2%
3%
3%
General & Admin Exp.
-
12
10
6
4
5
4
4
4
4
4
% Of Sales
-
7%
6%
4%
3%
3%
3%
3%
3%
3%
4%
Selling & Distn. Exp.
-
0
0
2
6
6
5
4
5
4
3
% Of Sales
-
0%
0%
2%
4%
4%
3%
3%
4%
4%
3%
Miscellaneous Exp.
-
0
0
0
1
1
0
1
1
0
3
% Of Sales
-
0%
0%
0%
1%
0%
0%
1%
1%
0%
0%
EBITDA
18
19
22
23
27
27
23
19
14
19
19
EBITDA Margin
11%
12%
13%
15%
17%
17%
18%
15%
11%
16%
18%
Other Income
2
2
1
2
1
1
1
2
2
2
1
Interest
11
11
12
14
17
17
17
17
15
13
12
Depreciation
7
7
8
8
8
8
9
9
8
7
6
PBT
2
3
3
2
3
2
-1
-5
-7
0
2
Tax
1
1
1
1
1
0
-1
-2
-3
0
0
Tax Rate
43%
38%
32%
31%
27%
24%
44%
29%
41%
26%
31%
PAT
1
2
2
2
2
1
-1
-4
-4
0
1
PAT before Minority Interest
1
2
2
2
2
1
-1
-4
-4
0
1
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
1%
1%
1%
1%
1%
1%
-1%
-3%
-3%
0%
1%
PAT Growth
-53%
-15%
23%
-16%
105%
219%
77%
13%
-1,297%
-66%
 
EPS
1.34
1.99
2.33
1.90
2.26
1.10
-0.92
-4.07
-4.66
0.39
1.16

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
41
40
38
42
40
39
40
44
48
48
Share Capital
9
9
9
9
9
9
9
9
9
9
Total Reserves
32
31
29
33
31
30
31
35
39
39
Non-Current Liabilities
42
27
45
57
68
79
84
76
66
88
Secured Loans
27
12
30
42
53
66
70
59
48
73
Unsecured Loans
9
9
9
10
10
8
8
10
8
5
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
73
94
83
75
77
61
52
66
62
20
Trade Payables
29
37
31
25
28
25
20
24
21
13
Other Current Liabilities
5
20
16
13
11
7
3
11
7
2
Short Term Borrowings
37
34
33
35
38
28
28
30
29
0
Short Term Provisions
2
3
2
2
1
1
1
1
5
5
Total Liabilities
156
160
165
174
186
180
176
188
176
156
Net Block
52
54
58
67
73
79
84
88
77
68
Gross Block
154
150
147
169
167
165
161
156
137
121
Accumulated Depreciation
102
96
88
102
94
86
77
68
60
53
Non Current Assets
53
58
63
90
94
99
105
112
99
76
Capital Work in Progress
0
3
4
3
2
4
1
3
2
7
Non Current Investment
0
0
0
0
0
0
0
0
0
1
Long Term Loans & Adv.
1
1
1
20
19
17
20
21
21
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
103
102
102
84
92
81
71
75
77
79
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
47
40
35
33
34
31
25
36
31
26
Sundry Debtors
27
34
29
23
30
21
22
19
24
27
Cash & Bank
5
5
11
10
7
9
8
8
8
4
Other Current Assets
23
6
10
9
22
21
16
12
13
22
Short Term Loans & Adv.
17
16
17
10
11
10
9
4
8
22
Net Current Assets
30
8
20
9
15
20
19
9
15
59
Total Assets
156
160
165
174
186
180
176
188
176
156

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-13
12
16
17
10
9
-7
8
8
-5
PBT
3
3
2
3
2
-1
-5
-7
0
2
Adjustment
18
19
8
25
26
26
26
23
19
17
Changes in Working Capital
-21
2
6
6
0
1
-10
7
0
-11
Cash after chg. in Working capital
-1
24
17
34
27
26
11
23
20
8
Interest Paid
-11
-12
0
-17
-17
0
0
0
0
0
Tax Paid
-1
-1
0
0
0
0
0
0
0
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-1
1
-3
-3
-1
-3
-2
-21
-17
-7
Net Fixed Assets
-1
-3
22
-1
-1
-7
-1
-20
-2
Net Investments
0
0
0
-3
0
0
0
0
0
Others
0
4
-25
1
0
3
-1
-2
-15
Cash from Financing Activity
14
-19
-11
-11
-11
-4
9
13
13
12
Net Cash Inflow / Outflow
0
-6
2
3
-2
1
0
0
4
0
Opening Cash & Equivalents
0
6
10
7
9
8
8
8
4
4
Closing Cash & Equivalent
1
0
11
10
7
9
8
8
8
4

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
46
44
42
47
45
44
45
49
53
53
ROA
1%
1%
1%
1%
1%
0%
-2%
-2%
0%
1%
ROE
4%
5%
4%
5%
3%
-2%
-9%
-9%
1%
2%
ROCE
12%
13%
12%
13%
13%
11%
8%
5%
10%
11%
Fixed Asset Turnover
1.08
1.16
1.02
1.02
1.04
0.87
0.84
0.89
0.96
0.95
Receivable days
68
67
59
56
53
54
56
61
76
88
Inventory Days
96
80
78
71
68
72
84
94
84
83
Payable days
86
86
79
71
70
71
72
72
61
52
Cash Conversion Cycle
78
61
58
56
52
55
68
83
99
119
Total Debt/Equity
1.83
1.85
2.29
2.30
2.69
2.72
2.69
2.50
1.90
1.65
Interest Cover
1
1
1
1
1
1
1
1
1
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.