Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Construction - Real Estate

Rating :
42/99  (View)

BSE: 526117 | NSE: Not Listed

235.90
0.90 (0.38%)
26-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  235.00
  •  236.00
  •  225.10
  •  235.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  222
  •  0.52
  •  554.05
  •  186.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 63.47
  • 12.02
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 56.09
  • 3.72%
  • 1.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.12%
  • 1.35%
  • 20.77%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 17.76%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.07
  • 23.82
  • 0.43

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 118.50
  • -5.57

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 43.72
  • 69.85
  • -7.38

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.22
  • 5.75
  • 5.33

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.84
  • 2.22
  • 2.48

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.76
  • 21.93
  • 6.66

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
7
23
-70%
5
43
-89%
10
13
-28%
16
52
-69%
Expenses
6
17
-65%
4
31
-86%
8
5
74%
11
21
-46%
EBITDA
1
6
-85%
0
13
-98%
1
9
-84%
5
31
-84%
EBIDTM
13%
26%
7%
29%
14%
64%
30%
59%
Other Income
0
0
-36%
0
0
-10%
0
1
-53%
0
0
-17%
Interest
0
0
180%
0
0
200%
0
0
220%
0
0
50%
Depreciation
0
0
-11%
0
0
-12%
0
0
0%
0
0
20%
PBT
1
6
-88%
0
13
-98%
1
6
-75%
5
31
-84%
Tax
0
1
-100%
0
3
-100%
0
3
-84%
1
5
-88%
PAT
1
5
-84%
0
10
-97%
1
3
-66%
4
26
-83%
PATM
11%
20%
7%
23%
10%
22%
26%
49%
EPS
2.70
17.19
-84%
1.15
37.19
-97%
3.67
10.74
-66%
15.78
95.59
-83%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
37
92
79
91
46
32
4
4
12
10
6
Net Sales Growth
-72%
18%
-14%
98%
45%
741%
-2%
-67%
22%
55%
 
Cost Of Goods Sold
-6
56
25
49
28
24
0
0
6
5
5
Gross Profit
44
36
54
42
18
8
4
4
6
4
1
GP Margin
117%
39%
68%
46%
39%
24%
100%
100%
51%
44%
15%
Total Expenditure
30
67
36
58
35
31
6
6
11
11
8
Power & Fuel Cost
-
2
2
1
2
2
2
2
2
1
0
% Of Sales
-
2%
3%
2%
4%
5%
47%
45%
13%
15%
3%
Employee Cost
-
4
4
3
2
2
2
2
2
1
1
% Of Sales
-
4%
5%
4%
5%
7%
58%
53%
14%
14%
13%
Manufacturing Exp.
-
1
0
0
0
1
0
0
0
0
0
% Of Sales
-
1%
1%
0%
1%
2%
10%
10%
4%
3%
3%
General & Admin Exp.
-
1
1
1
1
1
1
1
1
1
1
% Of Sales
-
1%
2%
1%
2%
2%
18%
20%
5%
6%
10%
Selling & Distn. Exp.
-
2
1
1
1
0
0
0
0
0
0
% Of Sales
-
2%
1%
1%
2%
0%
2%
0%
1%
1%
0%
Miscellaneous Exp.
-
3
2
2
1
2
1
1
1
2
0
% Of Sales
-
3%
3%
2%
2%
7%
14%
21%
10%
20%
21%
EBITDA
7
25
43
33
11
0
-2
-2
1
-1
-2
EBITDA Margin
20%
27%
55%
36%
24%
2%
-49%
-48%
5%
-15%
-35%
Other Income
1
1
3
2
2
1
2
2
2
3
3
Interest
0
0
0
0
0
1
0
0
0
0
0
Depreciation
1
1
1
0
0
0
1
0
0
0
0
PBT
7
25
46
34
12
1
-1
0
3
1
0
Tax
1
5
8
9
0
0
0
0
0
0
0
Tax Rate
15%
21%
20%
27%
-1%
8%
-1%
-2%
2%
0%
-783%
PAT
6
20
34
25
16
1
-1
0
-22
1
1
PAT before Minority Interest
6
20
34
25
16
1
-1
0
-22
1
1
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
17%
22%
43%
28%
34%
4%
-25%
-12%
-188%
11%
9%
PAT Growth
-86%
-41%
35%
60%
1,013%
247%
-100%
98%
-2,181%
100%
 
EPS
23.30
73.81
125.22
92.89
58.15
5.22
-3.56
-1.78
-81.70
3.93
1.96

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
133
153
174
197
190
188
190
191
213
60
Share Capital
3
3
3
3
3
3
3
3
3
3
Total Reserves
130
150
171
194
187
185
187
187
209
57
Non-Current Liabilities
2
1
1
-1
0
1
0
1
1
0
Secured Loans
1
1
1
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
35
77
56
13
15
20
11
6
11
8
Trade Payables
1
2
1
0
0
4
0
0
3
2
Other Current Liabilities
25
65
49
9
3
1
2
1
2
1
Short Term Borrowings
4
5
5
1
8
10
5
0
1
0
Short Term Provisions
5
4
1
3
4
4
4
4
4
4
Total Liabilities
170
231
230
209
205
209
202
198
225
69
Net Block
16
16
14
12
13
14
6
6
6
6
Gross Block
21
21
19
16
17
17
9
8
8
9
Accumulated Depreciation
5
5
4
4
4
3
3
3
2
2
Non Current Assets
22
22
22
20
18
18
18
17
26
19
Capital Work in Progress
1
1
0
0
0
0
1
0
0
0
Non Current Investment
4
4
4
4
4
4
11
11
20
13
Long Term Loans & Adv.
0
0
0
0
0
0
0
0
0
0
Other Non Current Assets
1
1
3
3
0
0
0
0
0
0
Current Assets
148
209
209
190
188
191
183
181
199
49
Current Investments
2
11
11
9
4
5
7
7
7
13
Inventories
131
152
148
134
152
165
159
155
159
3
Sundry Debtors
1
3
0
24
12
0
0
1
0
0
Cash & Bank
13
40
45
21
18
18
13
15
12
13
Other Current Assets
1
2
1
0
2
3
4
3
21
20
Short Term Loans & Adv.
1
2
3
1
2
3
3
3
19
18
Net Current Assets
114
133
153
177
173
171
172
175
188
41
Total Assets
170
231
230
209
205
209
202
198
225
69

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-13
25
26
16
2
-2
-7
2
-1
3
PBT
25
42
34
16
1
-1
0
-22
1
0
Adjustment
-18
-23
-45
-10
1
-1
-1
9
-1
-1
Changes in Working Capital
-15
11
47
10
0
0
-5
15
-2
4
Cash after chg. in Working capital
-8
30
37
16
2
-2
-7
2
-1
2
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-4
-5
-11
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
1
Cash From Investing Activity
26
7
-26
-5
1
3
0
2
0
0
Net Fixed Assets
0
-1
-2
0
0
0
-1
0
0
0
Net Investments
9
1
-2
-5
2
1
0
9
-1
0
Others
17
8
-22
0
-1
2
1
-7
1
0
Cash from Financing Activity
-22
-31
1
-7
-3
4
5
-1
0
-2
Net Cash Inflow / Outflow
-9
2
1
4
0
5
-2
3
-1
1
Opening Cash & Equivalents
12
10
9
5
18
13
15
12
13
12
Closing Cash & Equivalent
2
12
10
9
18
18
13
15
12
13

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
235
208
197
157
119
111
117
119
187
184
ROA
10%
15%
11%
8%
1%
0%
0%
-10%
1%
1%
ROE
31%
54%
45%
35%
4%
-3%
-1%
-44%
2%
1%
ROCE
36%
60%
57%
32%
4%
-1%
-1%
-45%
2%
0%
Fixed Asset Turnover
4.45
3.99
5.21
2.78
1.88
0.29
0.44
1.38
1.11
0.71
Receivable days
7
8
49
141
69
25
47
13
6
12
Inventory Days
559
696
564
1,131
1,820
0
0
4,894
3,091
249
Payable days
13
35
11
15
77
163
22
67
109
68
Cash Conversion Cycle
553
669
601
1,257
1,811
-138
25
4,840
2,988
193
Total Debt/Equity
0.09
0.11
0.11
0.02
0.20
0.29
0.16
0.01
0.01
0.01
Interest Cover
81
215
378
79
4
-1
-2
-721
28
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.