Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Finance - Capital Markets

Rating :
54/99  (View)

BSE: 540725 | NSE: SHAREINDIA

104.45
-0.35 (-0.33%)
26-Nov-2020 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  104.75
  •  107.95
  •  103.70
  •  104.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11885
  •  12.41
  •  121.95
  •  92.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 331.83
  • 6.10
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 298.81
  • N/A
  • 1.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.02%
  • 2.45%
  • 35.84%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.69%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 40.60
  • 16.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 38.66
  • 14.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 38.45
  • 34.69

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
101
54
86%
91
51
78%
95
54
75%
59
0
0
Expenses
81
44
85%
73
39
86%
78
44
76%
46
0
0
EBITDA
20
10
93%
19
12
54%
18
10
74%
13
0
0
EBIDTM
20%
19%
21%
24%
18%
19%
23%
0%
Other Income
5
3
64%
4
0
939%
10
4
156%
6
0
0
Interest
5
2
140%
4
3
33%
6
5
33%
6
0
0
Depreciation
1
1
-18%
1
1
-32%
1
2
-77%
1
0
0
PBT
18
10
88%
18
8
118%
21
7
196%
12
0
0
Tax
4
2
83%
4
3
62%
4
2
139%
2
0
0
PAT
14
7
89%
13
5
146%
17
5
215%
10
0
0
PATM
14%
14%
15%
11%
18%
10%
17%
0%
EPS
4.35
2.30
89%
4.20
1.71
146%
5.33
1.69
215%
3.17
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Net Sales
-
170
133
106
Net Sales Growth
-
28%
25%
 
Cost Of Goods Sold
-
0
0
0
Gross Profit
-
170
133
106
GP Margin
-
100%
100%
100%
Total Expenditure
-
143
110
93
Power & Fuel Cost
-
1
0
0
% Of Sales
-
0%
0%
0%
Employee Cost
-
30
22
17
% Of Sales
-
17%
17%
16%
Manufacturing Exp.
-
96
73
67
% Of Sales
-
56%
55%
63%
General & Admin Exp.
-
17
15
8
% Of Sales
-
10%
11%
8%
Selling & Distn. Exp.
-
0
0
0
% Of Sales
-
0%
0%
0%
Miscellaneous Exp.
-
0
0
1
% Of Sales
-
0%
0%
1%
EBITDA
-
27
23
14
EBITDA Margin
-
16%
17%
13%
Other Income
-
13
7
4
Interest
-
9
5
3
Depreciation
-
3
2
2
PBT
-
28
23
12
Tax
-
9
8
4
Tax Rate
-
31%
33%
35%
PAT
-
19
15
8
PAT before Minority Interest
-
19
15
8
Minority Interest
-
0
0
0
PAT Margin
-
11%
12%
7%
PAT Growth
-
27%
93%
 
EPS
-
6.10
4.81
2.50

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
92
73
33
Share Capital
24
24
5
Total Reserves
68
49
29
Non-Current Liabilities
3
1
1
Secured Loans
0
0
0
Unsecured Loans
3
0
0
Long Term Provisions
1
1
1
Current Liabilities
165
85
70
Trade Payables
50
37
23
Other Current Liabilities
11
9
12
Short Term Borrowings
95
31
30
Short Term Provisions
10
8
5
Total Liabilities
261
159
104
Net Block
9
8
8
Gross Block
9
8
15
Accumulated Depreciation
0
0
7
Non Current Assets
24
13
13
Capital Work in Progress
0
0
0
Non Current Investment
8
2
2
Long Term Loans & Adv.
7
4
3
Other Non Current Assets
0
0
0
Current Assets
237
145
91
Current Investments
27
38
23
Inventories
14
8
4
Sundry Debtors
12
20
16
Cash & Bank
132
54
33
Other Current Assets
52
1
1
Short Term Loans & Adv.
50
25
14
Net Current Assets
72
60
21
Total Assets
261
159
104

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
38
22
14
PBT
28
23
12
Adjustment
2
1
1
Changes in Working Capital
17
7
6
Cash after chg. in Working capital
47
30
19
Interest Paid
0
0
0
Tax Paid
-9
-8
-4
Other Direct Exp. Paid
0
0
0
Extra & Other Items
0
0
0
Cash From Investing Activity
-71
-43
-20
Net Fixed Assets
-3
-2
Net Investments
14
-15
Others
-81
-26
Cash from Financing Activity
59
20
7
Net Cash Inflow / Outflow
26
0
2
Opening Cash & Equivalents
3
3
1
Closing Cash & Equivalent
29
3
3

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
38
30
72
ROA
9%
12%
8%
ROE
24%
29%
24%
ROCE
25%
34%
24%
Fixed Asset Turnover
19.36
11.25
6.90
Receivable days
34
49
54
Inventory Days
24
16
14
Payable days
123
112
99
Cash Conversion Cycle
-65
-47
-30
Total Debt/Equity
1.07
0.43
0.92
Interest Cover
4
5
5

News Update


  • Share India Sec. - Quarterly Results
    28th Aug 2020, 18:42 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.