Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Finance - NBFC

Rating :
35/99  (View)

BSE: 512393 | NSE: SHRIYAMSEC

41.75
-1.25 (-2.91%)
24-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  42.00
  •  42.00
  •  41.75
  •  43.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  300
  •  0.13
  •  56.00
  •  27.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 75.24
  • 42.30
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 60.57
  • N/A
  • 0.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.84%
  • 10.32%
  • 12.75%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.09%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.60
  • 21.94
  • -3.07

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 39.62
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.12
  • 24.47
  • 27.35

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.47
  • 0.48
  • 0.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.20
  • 16.18
  • 17.57

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
3
7
-58%
9
3
165%
0
2
-
4
3
18%
Expenses
1
1
-8%
1
5
-90%
16
1
976%
1
1
4%
EBITDA
2
7
-63%
8
-2
-
-16
1
-
3
2
22%
EBIDTM
82%
91%
94%
-60%
7,609%
39%
80%
77%
Other Income
0
0
-100%
0
0
0
0
0
50%
0
0
500%
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0%
0
0
-10%
0
0
0%
0
0
0%
PBT
2
6
-64%
8
-2
-
-16
1
-
3
2
25%
Tax
1
0
-
2
0
1269%
-3
0
-
0
1
-31%
PAT
2
7
-74%
6
-2
-
-13
1
-
3
2
41%
PATM
57%
93%
68%
-68%
6,287%
23%
69%
58%
EPS
0.98
3.82
-74%
3.36
-1.28
-
-7.62
0.32
-
1.45
1.03
41%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
15
6
7
6
10
2
11
8
5
6
6
Net Sales Growth
-6%
-20%
14%
-39%
382%
-81%
31%
70%
-14%
-6%
 
Cost Of Goods Sold
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
15
6
7
6
10
2
11
8
5
6
6
GP Margin
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
18
14
5
3
8
4
2
7
3
3
2
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
2%
1%
2%
1%
4%
0%
0%
1%
0%
1%
Employee Cost
-
1
1
1
1
1
0
0
0
0
0
% Of Sales
-
18%
13%
12%
7%
30%
4%
4%
7%
5%
5%
Manufacturing Exp.
-
1
1
1
2
1
1
1
1
0
1
% Of Sales
-
13%
12%
14%
16%
42%
8%
10%
19%
9%
11%
General & Admin Exp.
-
1
1
1
1
1
1
1
0
1
1
% Of Sales
-
15%
13%
17%
10%
43%
5%
8%
11%
11%
11%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
11
2
0
5
1
1
5
1
2
0
% Of Sales
-
208%
35%
2%
50%
63%
7%
58%
30%
28%
1%
EBITDA
-3
-8
2
3
2
-2
8
2
2
3
4
EBITDA Margin
-17%
-154%
27%
55%
17%
-78%
76%
19%
33%
48%
72%
Other Income
0
0
0
2
1
8
5
4
3
3
2
Interest
0
0
1
1
1
0
1
0
1
0
0
Depreciation
0
0
0
0
0
1
1
1
1
1
0
PBT
-3
-9
1
4
1
5
12
5
3
4
6
Tax
0
-3
0
0
0
0
2
1
0
1
1
Tax Rate
-11%
29%
51%
7%
38%
3%
17%
19%
14%
26%
19%
PAT
-3
-6
0
3
1
5
10
4
3
3
5
PAT before Minority Interest
-3
-6
0
3
1
5
10
4
3
3
5
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
-21%
-115%
6%
57%
7%
242%
95%
46%
58%
58%
80%
PAT Growth
-147%
-1,726%
-89%
410%
-86%
-51%
173%
34%
-15%
-32%
 
EPS
-1.83
-3.62
0.22
1.98
0.39
2.82
5.72
2.10
1.57
1.83
2.68

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
256
304
145
142
142
139
174
162
155
148
Share Capital
18
18
18
18
18
18
18
18
18
18
Total Reserves
238
286
128
124
125
121
157
145
138
131
Non-Current Liabilities
2
8
2
2
2
2
2
2
2
2
Secured Loans
0
0
0
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
2
2
3
33
5
5
3
12
3
6
Trade Payables
1
2
2
20
3
2
0
0
1
2
Other Current Liabilities
1
1
1
1
2
2
2
3
1
2
Short Term Borrowings
0
0
0
11
0
0
0
8
0
0
Short Term Provisions
0
0
0
1
0
2
1
1
1
2
Total Liabilities
259
314
150
177
149
146
179
176
161
156
Net Block
17
18
20
20
20
21
22
22
22
13
Gross Block
25
25
27
27
27
27
27
27
27
18
Accumulated Depreciation
8
7
7
7
6
6
5
4
5
5
Non Current Assets
229
258
109
110
81
63
129
126
121
156
Capital Work in Progress
0
0
0
0
0
0
0
0
1
1
Non Current Investment
208
236
86
70
56
33
102
98
95
105
Long Term Loans & Adv.
3
4
3
20
4
9
5
5
3
3
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
30
56
42
67
68
83
51
50
40
34
Current Investments
15
40
0
0
0
0
0
0
0
0
Inventories
0
0
27
21
44
63
27
42
25
21
Sundry Debtors
0
0
1
4
14
1
0
1
1
1
Cash & Bank
15
11
9
30
10
3
8
3
7
9
Other Current Assets
1
0
0
1
0
16
15
4
7
2
Short Term Loans & Adv.
0
5
5
11
0
16
15
4
7
2
Net Current Assets
29
54
39
34
63
78
47
39
36
28
Total Assets
259
314
150
177
149
146
179
176
161
191

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
5
1
-14
31
5
-38
10
-20
-10
8
PBT
-9
1
4
1
5
12
5
3
4
6
Adjustment
10
1
-3
-8
-8
-13
-9
-6
-3
-1
Changes in Working Capital
4
0
-15
38
8
-35
15
-17
-11
5
Cash after chg. in Working capital
5
2
-14
32
5
-36
11
-20
-9
9
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
-1
0
0
0
-2
-1
-1
-1
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
0
2
5
-22
5
35
6
9
9
-1
Net Fixed Assets
0
0
0
0
0
0
0
1
-5
0
Net Investments
42
-166
-24
1
-17
9
5
2
15
-3
Others
-42
168
29
-23
22
26
1
5
-1
2
Cash from Financing Activity
-1
-1
-12
11
-3
-2
-11
8
-1
-2
Net Cash Inflow / Outflow
4
2
-22
20
7
-5
5
-4
-2
5
Opening Cash & Equivalents
7
5
30
10
3
8
3
7
9
4
Closing Cash & Equivalent
11
7
9
30
10
3
8
3
7
9

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
146
174
83
81
81
79
100
93
89
85
ROA
-2%
0%
2%
0%
3%
6%
2%
2%
2%
3%
ROE
-2%
0%
2%
0%
4%
6%
2%
2%
2%
3%
ROCE
-3%
1%
3%
1%
4%
8%
3%
3%
3%
4%
Fixed Asset Turnover
0.22
0.27
0.23
0.37
0.08
0.40
0.30
0.18
0.24
0.32
Receivable days
14
36
142
325
1,316
16
28
68
66
150
Inventory Days
0
0
1,438
1,206
9,612
1,569
1,575
2,574
1,518
1,416
Payable days
188
254
1,551
1,272
382
160
2
124
398
1,457
Cash Conversion Cycle
-173
-218
29
259
10,546
1,425
1,601
2,517
1,186
110
Total Debt/Equity
0.00
0.00
0.00
0.08
0.00
0.00
0.00
0.05
0.00
0.00
Interest Cover
-81
2
6
2
19
25
59
4
13
29

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.