Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Chemicals

Rating :
63/99  (View)

BSE: 538666 | NSE: SHARDACROP

270.30
-1.25 (-0.46%)
24-Nov-2020 | 3:52PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  274.00
  •  274.00
  •  268.15
  •  271.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14635
  •  39.56
  •  329.00
  •  99.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,445.43
  • 12.58
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,292.08
  • 1.48%
  • 1.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.82%
  • 0.23%
  • 3.00%
  • FII
  • DII
  • Others
  • 4.63%
  • 16.93%
  • 0.39%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.31
  • 10.39
  • 5.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.83
  • 1.17
  • -3.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.72
  • -1.23
  • -4.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 18.03
  • 16.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.98
  • 2.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.32
  • 7.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
425
324
31%
389
421
-8%
876
763
15%
383
471
-19%
Expenses
368
304
21%
341
364
-6%
712
609
17%
352
424
-17%
EBITDA
57
20
186%
48
57
-16%
163
154
6%
30
47
-35%
EBIDTM
13%
6%
12%
13%
14%
20%
8%
10%
Other Income
16
9
87%
23
13
75%
10
9
9%
21
5
353%
Interest
1
0
66%
1
1
41%
0
0
18%
0
0
1000%
Depreciation
42
33
28%
35
35
1%
35
38
-8%
34
23
45%
PBT
30
-5
-
35
34
1%
138
125
10%
17
28
-39%
Tax
11
1
1182%
7
11
-41%
-4
20
-
11
8
44%
PAT
19
-6
-
28
23
23%
142
106
34%
6
20
-71%
PATM
4%
-2%
7%
5%
7%
14%
2%
4%
EPS
2.11
-0.62
-
3.10
2.52
23%
15.71
11.71
34%
0.65
2.25
-71%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
2,072
2,003
1,998
1,707
1,399
1,222
1,061
790
776
613
442
Net Sales Growth
5%
0%
17%
22%
14%
15%
34%
2%
27%
39%
 
Cost Of Goods Sold
5,498
1,389
1,387
1,144
897
784
710
514
544
419
309
Gross Profit
-3,426
614
610
563
502
438
351
276
232
194
133
GP Margin
-165%
31%
31%
33%
36%
36%
33%
35%
30%
32%
30%
Total Expenditure
1,774
1,707
1,664
1,351
1,078
943
882
631
637
491
361
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
35
33
34
29
27
24
18
14
11
8
% Of Sales
-
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
Manufacturing Exp.
-
1
0
0
0
0
14
13
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
1%
2%
0%
0%
0%
General & Admin Exp.
-
144
142
113
98
80
79
61
79
61
43
% Of Sales
-
7%
7%
7%
7%
7%
7%
8%
10%
10%
10%
Selling & Distn. Exp.
-
42
40
41
45
44
28
20
0
0
0
% Of Sales
-
2%
2%
2%
3%
4%
3%
3%
0%
0%
0%
Miscellaneous Exp.
-
97
61
19
8
7
27
5
0
0
0
% Of Sales
-
5%
3%
1%
1%
1%
3%
1%
0%
0%
0%
EBITDA
298
296
334
356
322
279
179
159
139
122
81
EBITDA Margin
14%
15%
17%
21%
23%
23%
17%
20%
18%
20%
18%
Other Income
72
42
21
17
16
25
29
33
15
7
8
Interest
2
16
20
15
9
8
9
8
0
0
0
Depreciation
147
137
99
70
56
35
23
29
37
43
37
PBT
220
185
235
287
272
261
175
155
117
86
51
Tax
26
20
59
96
81
86
52
44
33
18
10
Tax Rate
12%
11%
25%
34%
30%
33%
30%
29%
28%
21%
19%
PAT
195
165
176
191
190
175
123
111
84
68
42
PAT before Minority Interest
194
165
176
191
190
175
123
111
84
68
42
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
9%
8%
9%
11%
14%
14%
12%
14%
11%
11%
9%
PAT Growth
36%
-7%
-8%
0%
9%
42%
11%
32%
23%
64%
 
EPS
21.57
18.25
19.55
21.15
21.11
19.42
13.63
12.31
9.31
7.57
4.62

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,403
1,284
1,135
960
805
655
556
466
392
320
Share Capital
90
90
90
90
90
90
90
90
90
18
Total Reserves
1,313
1,194
1,045
870
715
564
466
376
302
301
Non-Current Liabilities
435
404
317
256
181
149
10
9
5
4
Secured Loans
0
0
0
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
355
314
238
178
128
128
0
0
0
0
Current Liabilities
857
822
1,078
663
542
370
348
320
236
166
Trade Payables
687
636
634
457
384
228
205
196
174
117
Other Current Liabilities
144
165
162
145
79
72
75
67
47
43
Short Term Borrowings
0
0
170
0
2
38
40
46
3
2
Short Term Provisions
26
21
113
60
77
32
28
11
11
3
Total Liabilities
2,695
2,510
2,530
1,879
1,529
1,174
914
794
633
489
Net Block
416
372
226
210
130
88
64
64
58
88
Gross Block
797
622
379
296
161
298
251
64
58
88
Accumulated Depreciation
381
250
153
86
31
209
187
0
0
0
Non Current Assets
1,014
962
891
670
513
410
231
179
136
131
Capital Work in Progress
161
220
360
232
210
149
133
88
63
34
Non Current Investment
0
0
0
0
0
9
5
5
4
4
Long Term Loans & Adv.
425
361
276
227
173
164
20
14
8
3
Other Non Current Assets
11
9
29
0
0
0
8
7
3
3
Current Assets
1,682
1,548
1,639
1,209
1,015
764
683
616
497
359
Current Investments
116
212
22
61
90
86
169
92
32
26
Inventories
382
365
530
288
160
140
81
93
102
58
Sundry Debtors
989
811
892
673
620
454
400
377
326
248
Cash & Bank
153
124
101
108
65
70
22
36
30
23
Other Current Assets
41
28
11
5
81
14
11
18
7
4
Short Term Loans & Adv.
9
9
83
75
76
11
7
15
6
3
Net Current Assets
825
727
561
546
473
394
335
296
262
193
Total Assets
2,695
2,510
2,530
1,879
1,529
1,174
914
794
633
489

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
146
556
17
181
197
46
156
84
39
55
PBT
185
235
287
272
261
176
157
117
86
51
Adjustment
194
147
85
41
8
4
29
40
43
33
Changes in Working Capital
-170
255
-276
-75
-3
-72
12
-34
-62
-19
Cash after chg. in Working capital
209
637
97
238
266
107
198
124
66
66
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-62
-81
-80
-56
-69
-61
-40
-40
-28
-11
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-68
-360
-163
-104
-120
-22
-151
-113
-47
-37
Net Fixed Assets
-117
-102
-211
-157
75
-62
-231
-32
-9
39
Net Investments
96
-189
38
29
5
79
-77
-61
-10
-8
Others
-47
-69
10
24
-200
-39
157
-20
-27
-68
Cash from Financing Activity
-60
-215
132
-38
-89
-24
-22
32
0
0
Net Cash Inflow / Outflow
19
-19
-14
40
-12
0
-16
3
-8
18
Opening Cash & Equivalents
51
61
72
32
38
22
32
30
23
7
Closing Cash & Equivalent
78
51
61
72
32
25
22
32
30
23

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
155
142
126
106
89
73
62
52
44
35
ROA
6%
7%
9%
11%
13%
12%
13%
12%
12%
9%
ROE
12%
15%
18%
22%
24%
20%
22%
20%
19%
14%
ROCE
15%
20%
27%
32%
36%
29%
29%
26%
24%
17%
Fixed Asset Turnover
2.82
3.99
5.06
6.12
5.33
3.87
5.02
12.72
8.43
4.54
Receivable days
164
156
167
169
160
147
179
165
171
191
Inventory Days
68
82
87
58
45
38
40
46
48
39
Payable days
151
154
134
148
122
97
127
112
107
106
Cash Conversion Cycle
82
84
121
79
84
87
93
99
112
124
Total Debt/Equity
0.00
0.00
0.15
0.00
0.00
0.06
0.07
0.10
0.01
0.01
Interest Cover
13
13
20
30
32
20
21
329
631
245

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.