Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Solvent Extraction

Rating :
N/A  (View)

BSE: Not Listed | NSE: SHANTI

23.00
0.00 (0%)
24-Nov-2020 | 11:08AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.00
  •  0.00
  •  0.00
  •  23.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  0
  •  0.00
  •  24.15
  •  0.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 25.54
  • 54.00
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 59.16
  • N/A
  • 0.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.96%
  • 1.22%
  • 22.41%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.41%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
159
173
133
115
Net Sales Growth
-
-8%
30%
16%
 
Cost Of Goods Sold
-
127
143
113
94
Gross Profit
-
32
31
21
20
GP Margin
-
20%
18%
16%
18%
Total Expenditure
-
150
156
123
106
Power & Fuel Cost
-
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
Employee Cost
-
2
2
1
1
% Of Sales
-
1%
1%
1%
1%
Manufacturing Exp.
-
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
General & Admin Exp.
-
3
3
2
2
% Of Sales
-
2%
2%
2%
2%
Selling & Distn. Exp.
-
17
8
7
5
% Of Sales
-
11%
5%
5%
4%
Miscellaneous Exp.
-
1
0
0
5
% Of Sales
-
1%
0%
0%
4%
EBITDA
-
9
18
11
8
EBITDA Margin
-
6%
10%
8%
7%
Other Income
-
0
0
0
1
Interest
-
4
4
3
2
Depreciation
-
5
4
1
1
PBT
-
0
10
7
6
Tax
-
0
3
3
2
Tax Rate
-
525%
35%
35%
33%
PAT
-
0
6
5
4
PAT before Minority Interest
-
0
6
5
4
Minority Interest
-
0
0
0
0
PAT Margin
-
0%
4%
4%
3%
PAT Growth
-
-103%
33%
25%
 
EPS
-
-0.16
5.68
4.27
3.41

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
29
29
23
9
Share Capital
11
7
7
4
Total Reserves
18
22
16
5
Non-Current Liabilities
7
15
15
4
Secured Loans
6
10
14
2
Unsecured Loans
0
4
1
2
Long Term Provisions
0
0
0
0
Current Liabilities
39
45
42
24
Trade Payables
3
4
6
0
Other Current Liabilities
4
5
2
1
Short Term Borrowings
32
33
32
21
Short Term Provisions
1
3
3
2
Total Liabilities
76
90
80
36
Net Block
34
38
19
7
Gross Block
46
45
21
9
Accumulated Depreciation
12
7
3
2
Non Current Assets
35
39
29
8
Capital Work in Progress
0
0
10
0
Non Current Investment
0
0
0
0
Long Term Loans & Adv.
1
1
1
0
Other Non Current Assets
0
0
0
0
Current Assets
41
50
50
28
Current Investments
0
0
0
0
Inventories
15
6
24
10
Sundry Debtors
11
30
15
14
Cash & Bank
1
1
1
1
Other Current Assets
13
3
2
1
Short Term Loans & Adv.
12
9
8
2
Net Current Assets
1
5
8
5
Total Assets
76
90
80
36

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
14
17
-7
7
PBT
0
10
7
6
Adjustment
9
9
2
3
Changes in Working Capital
5
1
-15
0
Cash after chg. in Working capital
14
20
-5
9
Interest Paid
0
0
0
0
Tax Paid
0
-3
-2
-2
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
-1
-14
-22
-2
Net Fixed Assets
-1
-10
-12
Net Investments
0
0
-5
Others
0
-4
-5
Cash from Financing Activity
-13
-4
29
-4
Net Cash Inflow / Outflow
0
0
0
1
Opening Cash & Equivalents
1
1
1
1
Closing Cash & Equivalent
1
1
1
1

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
26
26
20
16
ROA
0%
7%
8%
10%
ROE
-1%
25%
31%
44%
ROCE
5%
18%
19%
24%
Fixed Asset Turnover
3.50
5.24
8.89
13.44
Receivable days
46
47
39
43
Inventory Days
25
32
46
32
Payable days
8
11
9
1
Cash Conversion Cycle
64
68
77
74
Total Debt/Equity
1.43
1.80
2.15
2.89
Interest Cover
1
3
4
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.