Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Construction Materials

Rating :
55/99  (View)

BSE: 540425 | NSE: SHANKARA

334.95
1.35 (0.40%)
24-Nov-2020 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  336.25
  •  344.00
  •  331.00
  •  333.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  107848
  •  361.24
  •  579.80
  •  214.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 765.68
  • 201.65
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 985.43
  • 0.60%
  • 1.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.44%
  • 3.60%
  • 9.85%
  • FII
  • DII
  • Others
  • 24.65%
  • 4.33%
  • 1.13%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.39
  • 6.21
  • 2.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.41
  • -1.84
  • -9.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.05
  • -0.42
  • -18.54

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 35.08

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.91

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 13.65

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
488
633
-23%
346
639
-46%
667
598
12%
700
580
21%
Expenses
469
606
-23%
356
608
-41%
640
582
10%
668
560
19%
EBITDA
19
27
-31%
-10
31
-
27
16
74%
32
20
61%
EBIDTM
4%
4%
-3%
5%
4%
3%
5%
3%
Other Income
2
1
174%
1
1
102%
3
2
30%
1
0
156%
Interest
8
11
-28%
9
11
-16%
11
10
1%
10
13
-19%
Depreciation
7
6
16%
7
9
-21%
5
4
24%
7
4
68%
PBT
5
10
-48%
-25
12
-
15
4
313%
16
4
334%
Tax
-1
0
-
0
4
-
4
1
283%
3
1
275%
PAT
6
10
-38%
-25
8
-
11
3
326%
13
3
353%
PATM
1%
2%
-7%
1%
2%
0%
2%
0%
EPS
2.74
4.38
-37%
-11.10
3.63
-
4.77
1.12
326%
5.70
1.26
352%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
2,201
2,751
3,173
2,549
2,310
2,036
1,979
1,927
1,767
1,414
Net Sales Growth
-10%
-13%
24%
10%
13%
3%
3%
9%
25%
 
Cost Of Goods Sold
2,031
2,504
2,878
2,199
1,979
1,767
1,758
1,736
1,592
1,279
Gross Profit
170
247
295
350
331
269
221
191
175
135
GP Margin
8%
9%
9%
14%
14%
13%
11%
10%
10%
10%
Total Expenditure
2,134
2,642
3,056
2,373
2,159
1,916
1,889
1,839
1,680
1,344
Power & Fuel Cost
-
7
8
16
13
11
10
8
5
3
% Of Sales
-
0%
0%
1%
1%
1%
0%
0%
0%
0%
Employee Cost
-
55
64
56
49
41
34
25
20
14
% Of Sales
-
2%
2%
2%
2%
2%
2%
1%
1%
1%
Manufacturing Exp.
-
29
29
42
56
44
36
21
10
4
% Of Sales
-
1%
1%
2%
2%
2%
2%
1%
1%
0%
General & Admin Exp.
-
16
28
23
22
22
28
30
22
18
% Of Sales
-
1%
1%
1%
1%
1%
1%
2%
1%
1%
Selling & Distn. Exp.
-
7
9
29
29
25
20
13
27
23
% Of Sales
-
0%
0%
1%
1%
1%
1%
1%
2%
2%
Miscellaneous Exp.
-
25
40
10
10
6
5
4
4
3
% Of Sales
-
1%
1%
0%
0%
0%
0%
0%
0%
0%
EBITDA
67
109
117
175
152
120
89
89
87
70
EBITDA Margin
3%
4%
4%
7%
7%
6%
5%
5%
5%
5%
Other Income
6
5
7
1
1
1
1
1
0
0
Interest
38
44
57
46
51
46
47
42
35
23
Depreciation
24
26
19
14
11
10
9
6
5
3
PBT
11
44
49
116
90
65
35
42
48
45
Tax
6
4
16
42
31
24
12
13
16
14
Tax Rate
57%
9%
33%
36%
35%
37%
35%
32%
33%
31%
PAT
5
40
33
74
59
41
23
29
32
30
PAT before Minority Interest
5
40
33
74
59
41
23
29
32
31
Minority Interest
0
0
0
0
0
0
0
0
0
-1
PAT Margin
0%
1%
1%
3%
3%
2%
1%
1%
2%
2%
PAT Growth
-80%
22%
-56%
26%
44%
80%
-21%
-10%
6%
 
EPS
2.11
17.49
14.36
32.36
25.78
17.86
9.90
12.59
13.95
13.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
507
479
456
390
291
253
233
200
161
Share Capital
23
23
23
23
22
22
22
21
20
Total Reserves
485
456
433
367
269
231
211
179
141
Non-Current Liabilities
44
23
18
21
19
17
13
17
22
Secured Loans
1
2
1
6
5
7
6
4
2
Unsecured Loans
0
0
0
0
0
0
0
7
17
Long Term Provisions
0
0
0
1
1
1
0
0
0
Current Liabilities
624
609
739
532
489
455
429
392
293
Trade Payables
360
381
460
261
234
138
121
108
72
Other Current Liabilities
21
31
27
42
32
29
28
19
17
Short Term Borrowings
238
193
242
210
208
279
274
260
197
Short Term Provisions
4
4
9
19
15
10
7
5
7
Total Liabilities
1,175
1,112
1,213
942
799
725
676
609
480
Net Block
274
246
297
259
233
205
175
138
109
Gross Block
348
283
322
270
279
241
203
156
122
Accumulated Depreciation
74
37
25
11
45
36
28
18
14
Non Current Assets
299
277
321
274
248
220
187
147
117
Capital Work in Progress
0
4
0
0
0
0
0
0
0
Non Current Investment
9
7
0
0
0
0
0
0
0
Long Term Loans & Adv.
17
20
24
15
15
15
12
9
8
Other Non Current Assets
0
0
0
0
0
0
0
0
0
Current Assets
875
835
892
668
551
506
489
462
363
Current Investments
0
0
0
0
0
0
0
0
0
Inventories
400
383
416
279
256
232
221
185
130
Sundry Debtors
428
334
424
308
281
260
250
260
218
Cash & Bank
21
17
6
66
2
2
3
2
3
Other Current Assets
25
72
3
2
12
12
15
16
12
Short Term Loans & Adv.
21
29
44
12
11
11
14
6
8
Net Current Assets
252
225
153
137
62
51
60
70
0
Total Assets
1,175
1,112
1,213
942
799
725
676
609
480

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
-30
171
40
106
159
80
64
9
-44
PBT
44
49
116
90
66
35
42
48
45
Adjustment
80
70
60
64
54
56
47
39
26
Changes in Working Capital
-136
71
-87
-25
52
-4
-12
-64
-104
Cash after chg. in Working capital
-12
190
89
129
172
86
77
23
-33
Interest Paid
0
0
0
0
0
0
0
0
0
Tax Paid
-18
-19
-49
-24
-12
-7
-12
-13
-11
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
55
-48
-74
-37
-38
-40
-40
-33
-51
Net Fixed Assets
-62
-27
-26
6
-11
-17
57
-30
Net Investments
-12
-6
1
-3
0
-1
-24
-5
Others
128
-14
-48
-39
-26
-22
-73
3
Cash from Financing Activity
-21
-115
34
-69
-122
-40
-26
23
94
Net Cash Inflow / Outflow
4
8
-1
0
0
0
-1
-1
-1
Opening Cash & Equivalents
9
1
2
1
2
3
2
3
3
Closing Cash & Equivalent
14
9
1
2
2
2
3
2
3

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
222
210
199
171
133
116
107
94
0
ROA
3%
3%
7%
7%
5%
3%
4%
6%
6%
ROE
8%
7%
17%
17%
15%
9%
13%
18%
19%
ROCE
12%
15%
25%
25%
21%
15%
17%
19%
18%
Fixed Asset Turnover
8.72
10.49
8.61
8.42
8.32
9.42
11.20
13.15
11.80
Receivable days
51
44
52
47
46
44
46
48
55
Inventory Days
52
46
50
42
41
40
37
31
33
Payable days
30
26
29
32
35
25
23
19
19
Cash Conversion Cycle
73
63
73
57
51
59
61
60
69
Total Debt/Equity
0.47
0.41
0.54
0.57
0.76
1.16
1.22
1.38
0.00
Interest Cover
2
2
4
3
2
2
2
2
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.