Nifty
Sensex
:
:
12968.95
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)

Paints

Rating :
39/99  (View)

BSE: 509874 | NSE: SHALPAINTS

70.70
3.20 (4.74%)
27-Nov-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  67.20
  •  72.70
  •  67.15
  •  67.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  542108
  •  383.27
  •  111.65
  •  42.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 384.72
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 500.90
  • N/A
  • 1.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.10%
  • 4.83%
  • 34.06%
  • FII
  • DII
  • Others
  • 0.42%
  • 0.61%
  • 6.98%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.68
  • -3.12
  • 8.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -0.15

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -5.71

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.33
  • 1.33
  • 1.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.06
  • 3.33
  • -14.72

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
44
85
-48%
83
90
-7%
93
75
25%
82
72
14%
Expenses
50
85
-41%
117
125
-6%
93
83
13%
82
78
5%
EBITDA
-5
0
-
-34
-35
-
0
-8
-
0
-7
-
EBIDTM
-12%
0%
-41%
-39%
0%
-10%
0%
-9%
Other Income
0
0
208%
1
1
-54%
0
0
-30%
0
0
-61%
Interest
5
4
8%
5
6
-15%
5
6
-15%
5
7
-22%
Depreciation
3
2
51%
3
2
41%
3
2
23%
3
2
22%
PBT
-15
-6
-
-35
-54
-
-7
-20
-
-8
-15
-
Tax
-4
-1
-
-13
-11
-
-2
-6
-
-2
-5
-
PAT
-11
-5
-
-22
-43
-
-5
-14
-
-5
-10
-
PATM
-24%
-6%
-27%
-48%
-6%
-18%
-6%
-14%
EPS
-1.95
-0.99
-
-4.12
-7.99
-
-0.96
-2.49
-
-0.97
-1.86
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
303
344
288
271
350
403
433
483
502
486
407
Net Sales Growth
-6%
20%
6%
-22%
-13%
-7%
-10%
-4%
3%
19%
 
Cost Of Goods Sold
205
232
221
209
219
235
276
317
319
285
232
Gross Profit
99
112
67
62
130
168
157
166
183
201
175
GP Margin
33%
32%
23%
23%
37%
42%
36%
34%
36%
41%
43%
Total Expenditure
342
378
349
305
336
373
424
468
464
446
378
Power & Fuel Cost
-
4
4
3
2
3
2
4
5
4
4
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
49
42
39
35
35
37
38
29
25
23
% Of Sales
-
14%
15%
15%
10%
9%
8%
8%
6%
5%
6%
Manufacturing Exp.
-
5
4
4
27
30
35
39
38
36
25
% Of Sales
-
1%
1%
1%
8%
8%
8%
8%
8%
7%
6%
General & Admin Exp.
-
19
16
16
14
15
16
15
16
15
17
% Of Sales
-
5%
6%
6%
4%
4%
4%
3%
3%
3%
4%
Selling & Distn. Exp.
-
26
24
24
29
49
51
47
51
74
70
% Of Sales
-
8%
8%
9%
8%
12%
12%
10%
10%
15%
17%
Miscellaneous Exp.
-
43
40
11
9
7
7
8
6
6
70
% Of Sales
-
13%
14%
4%
3%
2%
2%
2%
1%
1%
2%
EBITDA
-39
-34
-62
-34
14
30
9
15
38
40
29
EBITDA Margin
-13%
-10%
-21%
-13%
4%
7%
2%
3%
8%
8%
7%
Other Income
1
1
2
1
2
1
2
6
0
0
0
Interest
20
20
25
26
23
22
21
21
17
15
10
Depreciation
12
11
9
8
8
5
5
4
4
4
3
PBT
-65
-63
-94
-67
-15
4
-15
-4
18
21
17
Tax
-21
-18
-27
-22
-6
-1
-4
-1
5
6
5
Tax Rate
33%
32%
25%
32%
36%
-23%
29%
22%
30%
31%
30%
PAT
-43
-38
-82
-46
-10
5
-11
-3
11
14
12
PAT before Minority Interest
-43
-38
-82
-46
-10
5
-11
-3
11
14
12
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
-14%
-11%
-28%
-17%
-3%
1%
-2%
-1%
2%
3%
3%
PAT Growth
0%
53%
-80%
-370%
-285%
150%
-278%
-125%
-24%
24%
 
EPS
-8.00
-7.03
-15.06
-8.39
-1.78
0.97
-1.95
-0.52
2.03
2.66
2.15

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
273
305
138
184
66
62
73
75
64
54
Share Capital
11
11
4
4
4
4
4
4
4
4
Total Reserves
262
294
134
180
62
58
70
71
60
50
Non-Current Liabilities
-19
-1
32
52
38
24
23
17
9
10
Secured Loans
18
18
20
24
34
18
13
7
0
0
Unsecured Loans
0
0
5
0
0
0
0
0
0
1
Long Term Provisions
6
6
7
7
8
7
8
7
6
5
Current Liabilities
262
288
350
324
284
294
285
275
230
189
Trade Payables
96
98
140
129
157
158
162
164
132
104
Other Current Liabilities
35
33
33
31
33
27
26
27
21
21
Short Term Borrowings
101
127
150
137
94
110
96
81
69
58
Short Term Provisions
30
30
27
27
0
0
0
2
8
5
Total Liabilities
515
592
519
560
388
380
381
367
303
252
Net Block
295
246
250
222
75
76
37
37
38
39
Gross Block
329
270
265
229
135
132
87
88
84
82
Accumulated Depreciation
35
24
15
8
60
56
50
50
47
42
Non Current Assets
297
276
253
245
86
79
57
47
40
41
Capital Work in Progress
0
24
1
14
6
1
18
8
1
0
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
2
6
2
10
6
2
2
1
1
1
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
219
316
266
314
301
300
325
320
263
211
Current Investments
0
0
0
3
0
0
0
0
0
0
Inventories
87
71
74
93
111
106
121
132
106
83
Sundry Debtors
72
99
106
125
143
154
160
154
138
114
Cash & Bank
5
91
19
12
9
1
4
15
13
11
Other Current Assets
56
11
28
39
38
40
39
18
6
4
Short Term Loans & Adv.
45
43
40
43
17
18
14
13
5
4
Net Current Assets
-43
28
-83
-9
18
6
40
45
33
22
Total Assets
515
592
519
560
388
380
381
367
303
252

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-9
-94
36
34
38
38
10
26
15
7
PBT
-56
-109
-67
-15
4
-15
-4
16
21
17
Adjustment
57
73
34
31
26
23
22
22
20
11
Changes in Working Capital
-10
-57
69
19
7
25
-7
-6
-22
-16
Cash after chg. in Working capital
-9
-94
35
34
38
34
11
32
19
12
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
4
-1
-6
-4
-5
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-28
-34
-11
-16
-7
-26
-6
-10
-3
-5
Net Fixed Assets
-36
-28
-23
-83
-6
-28
-9
-10
-3
-5
Net Investments
0
0
3
-3
0
0
0
0
0
0
Others
8
-6
9
70
-1
2
2
0
0
0
Cash from Financing Activity
-46
198
-18
-19
-23
-16
-15
-13
-9
-2
Net Cash Inflow / Outflow
-83
70
7
-1
8
-3
-11
2
3
0
Opening Cash & Equivalents
86
16
8
9
1
4
15
13
11
10
Closing Cash & Equivalent
3
86
16
8
9
1
4
15
13
11

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
50
57
55
70
24
22
27
27
23
19
ROA
-7%
-15%
-8%
-2%
1%
-3%
-1%
3%
5%
5%
ROE
-13%
-37%
-28%
-8%
9%
-16%
-4%
17%
26%
25%
ROCE
-9%
-22%
-12%
3%
14%
3%
10%
22%
30%
26%
Fixed Asset Turnover
1.27
1.20
1.27
2.17
3.61
4.76
6.61
7.00
6.47
5.60
Receivable days
82
116
134
124
113
110
99
89
86
85
Inventory Days
76
83
97
94
82
80
80
72
64
60
Payable days
84
135
164
141
136
129
120
103
77
81
Cash Conversion Cycle
73
64
68
78
59
60
60
58
73
64
Total Debt/Equity
0.44
0.50
1.30
0.93
2.17
2.21
1.56
1.22
1.13
1.18
Interest Cover
-2
-3
-2
0
1
0
1
2
2
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.