Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Hospital & Healthcare Services

Rating :
50/99  (View)

BSE: 540797 | NSE: SHALBY

106.90
-1.60 (-1.47%)
26-Nov-2020 | 4:03PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  108.10
  •  110.00
  •  105.40
  •  108.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  401281
  •  428.97
  •  120.80
  •  40.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,167.59
  • 171.38
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,201.07
  • 0.46%
  • 1.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 79.45%
  • 5.42%
  • 10.86%
  • FII
  • DII
  • Others
  • 0.66%
  • 0.00%
  • 3.61%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.84
  • 10.89
  • 8.80

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.58
  • 8.30
  • 0.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.47
  • -5.99
  • -11.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 35.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 16.64

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
116
126
-8%
38
131
-71%
109
113
-4%
121
113
7%
Expenses
86
98
-12%
43
102
-58%
106
98
8%
99
93
6%
EBITDA
29
28
5%
-5
29
-
3
15
-83%
22
20
11%
EBIDTM
26%
22%
-13%
22%
14%
14%
18%
17%
Other Income
2
3
-14%
2
2
2%
10
2
391%
2
2
-5%
Interest
1
2
-51%
1
2
-23%
2
2
-31%
1
1
-11%
Depreciation
9
9
0%
9
9
1%
9
8
14%
9
9
4%
PBT
22
20
9%
-13
21
-
2
7
-72%
14
12
17%
Tax
-3
7
-
-4
-3
-
19
4
433%
6
-2
-
PAT
24
13
89%
-9
24
-
-17
3
-
8
13
-39%
PATM
21%
10%
-23%
18%
7%
7%
7%
12%
EPS
2.27
1.20
89%
-0.81
2.19
-
-1.58
0.30
-
0.75
1.24
-40%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
384
487
462
378
324
290
275
259
225
Net Sales Growth
-21%
5%
22%
17%
11%
5%
6%
15%
 
Cost Of Goods Sold
4,670
53
39
39
36
4
4
4
4
Gross Profit
-4,286
434
423
339
288
286
271
255
221
GP Margin
-1,117%
89%
91%
90%
89%
98%
98%
98%
98%
Total Expenditure
335
404
379
299
252
235
208
196
184
Power & Fuel Cost
-
13
13
9
8
7
5
4
4
% Of Sales
-
3%
3%
2%
2%
2%
2%
2%
2%
Employee Cost
-
66
65
45
39
29
20
17
15
% Of Sales
-
13%
14%
12%
12%
10%
7%
7%
7%
Manufacturing Exp.
-
241
240
181
150
178
166
158
148
% Of Sales
-
50%
52%
48%
46%
61%
60%
61%
66%
General & Admin Exp.
-
20
19
21
18
16
10
11
10
% Of Sales
-
4%
4%
5%
5%
5%
4%
4%
4%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
12
3
4
2
1
2
2
3
% Of Sales
-
2%
1%
1%
1%
0%
1%
1%
1%
EBITDA
49
83
83
79
71
56
68
63
42
EBITDA Margin
13%
17%
18%
21%
22%
19%
25%
24%
18%
Other Income
17
17
9
10
7
2
2
3
5
Interest
5
7
9
12
11
10
5
2
0
Depreciation
36
36
33
23
17
11
21
11
27
PBT
25
57
50
54
50
36
43
52
19
Tax
18
29
19
15
22
0
18
14
4
Tax Rate
73%
51%
37%
27%
43%
-1%
43%
28%
20%
PAT
7
28
32
39
30
38
26
39
17
PAT before Minority Interest
7
28
32
39
29
36
25
38
15
Minority Interest
0
0
0
0
1
1
1
1
2
PAT Margin
2%
6%
7%
10%
9%
13%
9%
15%
8%
PAT Growth
-87%
-13%
-20%
33%
-21%
46%
-34%
128%
 
EPS
0.63
2.55
2.93
3.65
2.75
3.48
2.38
3.61
1.58

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
799
780
751
251
205
168
141
102
Share Capital
108
108
108
87
88
35
35
35
Total Reserves
691
672
643
164
117
133
106
67
Non-Current Liabilities
144
130
140
291
207
90
33
10
Secured Loans
49
57
75
235
151
74
23
0
Unsecured Loans
0
0
0
50
50
0
0
0
Long Term Provisions
62
63
58
2
1
1
0
0
Current Liabilities
83
88
138
199
92
90
40
36
Trade Payables
60
56
49
39
47
61
20
20
Other Current Liabilities
22
31
49
63
35
21
12
13
Short Term Borrowings
0
0
16
26
9
8
8
3
Short Term Provisions
1
1
25
71
0
0
0
0
Total Liabilities
1,027
998
1,030
741
504
351
217
152
Net Block
672
692
650
323
319
175
130
117
Gross Block
782
766
692
341
428
300
232
208
Accumulated Depreciation
110
74
41
18
109
125
102
91
Non Current Assets
793
801
794
582
440
289
154
125
Capital Work in Progress
6
3
47
221
82
91
5
2
Non Current Investment
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
111
102
97
38
38
22
18
6
Other Non Current Assets
3
4
0
0
0
0
1
0
Current Assets
234
197
236
159
64
63
63
27
Current Investments
28
11
0
0
0
0
0
0
Inventories
15
13
12
8
7
6
6
6
Sundry Debtors
95
81
51
34
31
22
15
12
Cash & Bank
29
25
116
16
16
31
12
5
Other Current Assets
67
18
22
12
9
4
30
4
Short Term Loans & Adv.
45
49
35
90
6
1
27
2
Net Current Assets
150
109
97
-41
-28
-28
23
-9
Total Assets
1,027
998
1,030
741
504
351
217
152

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
55
43
14
60
5
123
5
95
PBT
57
50
54
50
36
43
52
19
Adjustment
36
36
33
26
17
26
13
28
Changes in Working Capital
-18
-33
-61
-6
-38
66
-47
57
Cash after chg. in Working capital
76
53
26
71
15
135
18
105
Interest Paid
0
0
0
0
0
0
0
0
Tax Paid
-20
-9
-13
-11
-10
-11
-13
-9
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
Cash From Investing Activity
-31
1
-237
-153
-98
-62
-26
-9
Net Fixed Assets
-19
-31
-185
-60
-141
-147
-27
Net Investments
-19
-14
0
0
17
-7
-1
Others
7
47
-51
-93
26
92
2
Cash from Financing Activity
-22
-51
222
96
75
-39
24
-86
Net Cash Inflow / Outflow
3
-6
0
3
-19
22
3
0
Opening Cash & Equivalents
5
12
12
9
27
6
2
2
Closing Cash & Equivalent
8
5
12
12
9
27
6
2

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
74
72
70
29
23
48
40
29
ROA
3%
3%
4%
5%
8%
9%
20%
10%
ROE
3%
4%
8%
13%
20%
16%
31%
15%
ROCE
7%
7%
9%
12%
13%
22%
38%
18%
Fixed Asset Turnover
0.63
0.63
0.73
0.84
0.80
1.04
1.18
1.08
Receivable days
66
52
41
37
33
24
19
19
Inventory Days
11
10
10
9
8
8
9
10
Payable days
52
49
54
63
86
69
38
38
Cash Conversion Cycle
25
13
-4
-18
-44
-36
-11
-9
Total Debt/Equity
0.08
0.09
0.15
1.31
1.09
0.58
0.26
0.05
Interest Cover
9
6
5
6
4
9
23
43

News Update


  • Shalby reports 89% rise in Q2 consolidated net profit
    13th Oct 2020, 12:30 PM

    Total consolidated income of the company reported 8.17% fall at Rs 117.98 crore for Q2FY21

    Read More
  • Shalby acquires entire stake in Slaney Healthcare
    7th Sep 2020, 11:24 AM

    The company has acquired 100% stake for total consideration of Rs 11.21 million

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.