Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Compressors / Pumps

Rating :
38/99  (View)

BSE: 531431 | NSE: SHAKTIPUMP

226.75
1.65 (0.73%)
26-Nov-2020 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  225.00
  •  228.00
  •  221.30
  •  225.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11776
  •  26.70
  •  307.80
  •  101.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 416.68
  • 112.40
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 571.08
  • N/A
  • 1.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.21%
  • 6.00%
  • 26.32%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 13.47%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.22
  • 7.70
  • -4.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -20.05
  • -9.46
  • -31.03

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.09
  • 30.79
  • 18.59

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.07
  • 2.32
  • 2.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.22
  • 12.70
  • 12.78

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
201
91
120%
92
106
-13%
93
158
-41%
93
152
-39%
Expenses
170
87
96%
81
95
-15%
95
130
-27%
94
125
-25%
EBITDA
31
4
593%
11
11
6%
-3
28
-
0
27
-
EBIDTM
15%
5%
12%
10%
-3%
18%
0%
18%
Other Income
1
1
14%
1
1
-8%
1
1
3%
1
0
1557%
Interest
4
5
-14%
5
5
-2%
6
5
23%
5
5
3%
Depreciation
5
4
8%
5
4
12%
4
4
12%
4
4
15%
PBT
22
-4
-
3
3
4%
-12
21
-
-9
18
-
Tax
7
-3
-
0
1
-
-6
4
-
0
6
-
PAT
15
-2
-
3
2
34%
-6
17
-
-9
13
-
PATM
8%
-2%
4%
2%
-7%
10%
-9%
8%
EPS
8.28
-0.93
-
1.80
1.34
34%
-3.34
9.00
-
-4.73
6.86
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Jun 07
Net Sales
479
383
544
437
429
264
297
292
209
192
62
Net Sales Growth
-6%
-30%
25%
2%
62%
-11%
2%
40%
9%
209%
 
Cost Of Goods Sold
333
249
328
238
234
130
130
126
98
95
44
Gross Profit
146
134
215
199
195
134
167
166
111
97
18
GP Margin
31%
35%
40%
45%
45%
51%
56%
57%
53%
51%
28%
Total Expenditure
440
371
454
358
369
244
249
249
179
161
53
Power & Fuel Cost
-
3
2
2
2
2
2
2
2
1
0
% Of Sales
-
1%
0%
0%
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
54
53
45
41
42
35
26
21
15
2
% Of Sales
-
14%
10%
10%
10%
16%
12%
9%
10%
8%
3%
Manufacturing Exp.
-
15
17
19
12
9
8
7
5
3
2
% Of Sales
-
4%
3%
4%
3%
3%
3%
2%
2%
2%
4%
General & Admin Exp.
-
24
24
23
21
22
17
13
12
9
2
% Of Sales
-
6%
4%
5%
5%
8%
6%
5%
6%
5%
3%
Selling & Distn. Exp.
-
23
28
27
31
37
57
75
40
37
2
% Of Sales
-
6%
5%
6%
7%
14%
19%
26%
19%
20%
4%
Miscellaneous Exp.
-
3
1
4
26
2
0
0
0
1
2
% Of Sales
-
1%
0%
1%
6%
1%
0%
0%
0%
0%
0%
EBITDA
39
12
89
78
60
20
47
43
30
31
9
EBITDA Margin
8%
3%
16%
18%
14%
8%
16%
15%
14%
16%
14%
Other Income
4
4
4
3
2
9
11
10
7
1
0
Interest
20
21
18
14
17
14
13
13
12
9
3
Depreciation
18
17
15
14
13
12
10
7
5
4
1
PBT
5
-22
60
54
33
3
36
34
20
18
4
Tax
2
-8
15
19
12
1
9
9
3
4
0
Tax Rate
30%
35%
25%
35%
35%
58%
26%
27%
14%
24%
10%
PAT
4
-14
45
35
22
1
26
25
17
14
4
PAT before Minority Interest
4
-14
45
35
22
1
26
25
17
14
4
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
1%
-4%
8%
8%
5%
0%
9%
9%
8%
7%
6%
PAT Growth
-88%
-131%
29%
61%
1,923%
-96%
5%
49%
22%
255%
 
EPS
2.01
-7.65
24.51
18.94
11.77
0.58
14.28
13.58
9.14
7.52
2.12

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Jun 07
Shareholder's Funds
265
290
254
223
202
207
133
109
87
16
Share Capital
18
18
18
18
32
32
15
15
14
5
Total Reserves
247
272
235
205
170
175
115
94
69
7
Non-Current Liabilities
33
38
28
19
15
23
33
24
35
61
Secured Loans
26
21
15
7
6
17
27
20
31
26
Unsecured Loans
0
0
0
0
0
0
0
0
0
33
Long Term Provisions
6
5
4
4
1
0
0
0
0
0
Current Liabilities
242
255
175
176
150
141
143
112
87
7
Trade Payables
51
72
50
58
24
27
27
20
15
6
Other Current Liabilities
32
35
31
38
33
25
31
19
13
0
Short Term Borrowings
158
148
91
76
82
70
69
63
51
0
Short Term Provisions
0
0
3
4
10
19
16
9
8
1
Total Liabilities
541
583
457
419
366
371
308
245
209
84
Net Block
153
140
121
121
110
106
90
80
52
29
Gross Block
265
236
202
188
110
148
122
106
74
34
Accumulated Depreciation
112
96
81
67
0
42
32
26
21
6
Non Current Assets
171
172
131
137
156
123
111
92
71
29
Capital Work in Progress
1
12
0
0
8
5
2
0
7
0
Non Current Investment
0
0
0
0
0
0
0
0
1
0
Long Term Loans & Adv.
17
20
10
16
10
13
20
11
11
0
Other Non Current Assets
0
0
0
0
28
0
0
0
0
0
Current Assets
370
412
326
282
210
230
181
147
133
52
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
145
136
116
104
108
97
71
68
73
20
Sundry Debtors
125
181
143
138
69
101
84
60
41
13
Cash & Bank
39
19
26
13
8
7
7
4
9
0
Other Current Assets
61
4
32
1
25
25
19
14
9
20
Short Term Loans & Adv.
58
73
9
26
25
24
19
14
9
19
Net Current Assets
127
156
151
105
60
89
39
36
46
45
Total Assets
541
583
457
419
366
371
308
245
209
84

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Jun 07
Cash From Operating Activity
50
-2
20
53
33
-4
18
29
15
-2
PBT
-22
60
54
33
1
26
25
17
14
4
Adjustment
33
28
22
47
14
15
5
12
9
4
Changes in Working Capital
47
-73
-38
-22
18
-46
-12
0
-8
-10
Cash after chg. in Working capital
58
15
38
59
33
-4
18
29
15
-2
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-8
-17
-19
-6
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-35
-44
-19
-17
-18
-25
-29
-29
-20
-38
Net Fixed Assets
-16
-25
-11
-16
-20
-29
-18
-26
-46
-19
Net Investments
-2
-8
-8
-1
0
0
0
1
-1
0
Others
-17
-11
0
0
2
4
-11
-4
28
-19
Cash from Financing Activity
-14
42
6
-33
-14
28
12
-2
7
40
Net Cash Inflow / Outflow
1
-5
6
2
1
-1
1
-2
3
0
Opening Cash & Equivalents
5
10
4
2
1
2
1
3
1
0
Closing Cash & Equivalent
7
5
10
4
2
1
2
1
3
0

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Jun 07
Book Value (Rs.)
144
158
138
121
112
104
75
67
56
9
ROA
-2%
9%
8%
6%
0%
8%
9%
7%
9%
6%
ROE
-5%
17%
15%
11%
1%
18%
23%
19%
31%
38%
ROCE
0%
19%
20%
16%
6%
19%
22%
17%
23%
14%
Fixed Asset Turnover
1.53
2.49
2.24
2.88
2.10
2.24
2.60
2.37
3.58
2.49
Receivable days
146
109
118
88
115
112
88
87
51
70
Inventory Days
134
84
92
90
138
102
86
122
88
97
Payable days
59
50
57
49
36
38
34
38
23
26
Cash Conversion Cycle
220
143
153
130
216
175
140
170
116
140
Total Debt/Equity
0.73
0.61
0.43
0.40
0.52
0.54
0.99
0.89
1.13
6.36
Interest Cover
0
4
5
3
1
4
4
3
3
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.