Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Construction - Real Estate

Rating :
N/A  (View)

BSE: Not Listed | NSE: SHAIVAL

32.50
0.00 (0%)
26-Nov-2020 | 9:07AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.00
  •  0.00
  •  0.00
  •  32.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  0
  •  0.00
  •  32.50
  •  0.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 37.62
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 75.71
  • N/A
  • 3.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.63%
  • 20.09%
  • 7.09%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.19%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
32
41
58
38
Net Sales Growth
-
-24%
-29%
55%
 
Cost Of Goods Sold
-
15
21
31
17
Gross Profit
-
17
21
27
21
GP Margin
-
53%
49%
46%
55%
Total Expenditure
-
33
40
50
33
Power & Fuel Cost
-
7
0
0
0
% Of Sales
-
23%
1%
1%
1%
Employee Cost
-
2
2
2
1
% Of Sales
-
6%
5%
3%
4%
Manufacturing Exp.
-
1
2
4
13
% Of Sales
-
5%
6%
7%
34%
General & Admin Exp.
-
3
2
1
1
% Of Sales
-
9%
4%
2%
4%
Selling & Distn. Exp.
-
5
13
10
0
% Of Sales
-
16%
31%
17%
0%
Miscellaneous Exp.
-
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
EBITDA
-
-1
1
9
4
EBITDA Margin
-
-4%
4%
15%
12%
Other Income
-
1
3
2
2
Interest
-
1
1
1
1
Depreciation
-
4
6
4
5
PBT
-
-6
-3
5
1
Tax
-
-1
-1
2
-1
Tax Rate
-
10%
30%
30%
-124%
PAT
-
-5
-2
4
1
PAT before Minority Interest
-
-5
-2
4
1
Minority Interest
-
0
0
0
0
PAT Margin
-
-16%
-5%
6%
3%
PAT Growth
-
-160%
-154%
211%
 
EPS
-
-4.30
-1.66
3.06
0.98

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
11
16
18
14
Share Capital
12
12
2
2
Total Reserves
-1
4
16
12
Non-Current Liabilities
26
45
44
14
Secured Loans
2
5
6
1
Unsecured Loans
27
42
39
14
Long Term Provisions
0
0
0
0
Current Liabilities
18
25
13
18
Trade Payables
4
7
4
5
Other Current Liabilities
0
0
1
0
Short Term Borrowings
11
15
6
12
Short Term Provisions
2
2
2
1
Total Liabilities
55
85
74
46
Net Block
10
14
18
13
Gross Block
10
14
18
30
Accumulated Depreciation
0
0
0
17
Non Current Assets
47
67
60
38
Capital Work in Progress
0
0
0
0
Non Current Investment
14
1
0
0
Long Term Loans & Adv.
22
52
42
25
Other Non Current Assets
0
0
0
0
Current Assets
8
19
14
8
Current Investments
0
0
0
0
Inventories
0
7
2
1
Sundry Debtors
3
9
5
4
Cash & Bank
3
1
5
2
Other Current Assets
1
2
2
1
Short Term Loans & Adv.
0
0
0
0
Net Current Assets
-10
-7
1
-10
Total Assets
55
85
74
46

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
0
0
5
5
PBT
0
0
5
1
Adjustment
0
0
4
5
Changes in Working Capital
0
0
-2
-1
Cash after chg. in Working capital
0
0
7
5
Interest Paid
0
0
0
0
Tax Paid
0
0
-2
0
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
0
0
-26
-2
Net Fixed Assets
31
-1
-10
Net Investments
-9
-4
2
Others
-22
6
-18
Cash from Financing Activity
0
0
23
-2
Net Cash Inflow / Outflow
0
0
3
0
Opening Cash & Equivalents
0
0
2
2
Closing Cash & Equivalent
0
0
5
2

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
9
13
15
12
ROA
-7%
-2%
6%
2%
ROE
-38%
-12%
22%
8%
ROCE
-7%
-2%
11%
4%
Fixed Asset Turnover
2.64
2.60
2.44
1.26
Receivable days
70
61
30
42
Inventory Days
42
40
10
8
Payable days
59
45
30
45
Cash Conversion Cycle
53
56
9
4
Total Debt/Equity
3.85
4.01
2.90
1.89
Interest Cover
-3
-1
6
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.