Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Steel & Iron Products

Rating :
N/A  (View)

BSE: 513436 | NSE: SHAHALLOYS

7.40
0.30 (4.23%)
26-Nov-2020 | 3:31PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  7.70
  •  7.70
  •  7.35
  •  7.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3845
  •  0.28
  •  9.70
  •  4.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14.49
  • 2.71
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 324.73
  • N/A
  • -0.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.75%
  • 12.48%
  • 31.74%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.03%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.06
  • 16.88
  • 22.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -21.21
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -74.08

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.27
  • 1.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.08
  • -0.11
  • -0.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 967.06
  • 1408.57
  • 2434.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
111
120
-8%
34
142
-76%
118
188
-37%
111
128
-14%
Expenses
110
128
-14%
32
147
-78%
114
183
-38%
157
134
17%
EBITDA
1
-8
-
1
-5
-
4
5
-13%
-46
-6
-
EBIDTM
1%
-6%
4%
-3%
4%
3%
-42%
-5%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
-81%
1
0
615%
0
0
22%
0
0
0
Depreciation
3
3
0%
3
3
0%
3
3
0%
3
3
-1%
PBT
-6
-11
-
-3
-8
-
1
1
-46%
42
-9
-
Tax
-1
-5
-
-1
-11
-
5
9
-41%
40
-3
-
PAT
-5
-6
-
-2
3
-
-4
-7
-
3
-6
-
PATM
-4%
-5%
-6%
2%
-4%
-4%
2%
-5%
EPS
-2.45
-2.93
-
-0.96
1.39
-
-2.25
-3.76
-
1.36
-2.99
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
373
570
480
311
261
261
Net Sales Growth
-35%
19%
54%
19%
0%
 
Cost Of Goods Sold
259
401
340
180
190
187
Gross Profit
113
169
140
132
71
75
GP Margin
30%
30%
29%
42%
27%
29%
Total Expenditure
413
569
481
312
279
301
Power & Fuel Cost
-
75
64
61
43
44
% Of Sales
-
13%
13%
19%
16%
17%
Employee Cost
-
20
18
12
12
15
% Of Sales
-
4%
4%
4%
5%
6%
Manufacturing Exp.
-
70
55
43
26
49
% Of Sales
-
12%
12%
14%
10%
19%
General & Admin Exp.
-
2
2
2
1
2
% Of Sales
-
0%
0%
1%
1%
1%
Selling & Distn. Exp.
-
1
1
14
6
3
% Of Sales
-
0%
0%
5%
2%
1%
Miscellaneous Exp.
-
0
0
1
1
0
% Of Sales
-
0%
0%
0%
0%
0%
EBITDA
-40
1
-1
-1
-18
-39
EBITDA Margin
-11%
0%
0%
0%
-7%
-15%
Other Income
0
7
1
1
1
4
Interest
1
0
0
14
23
70
Depreciation
13
13
14
14
18
39
PBT
35
-6
-14
-28
-58
-144
Tax
43
-13
85
10
65
-49
Tax Rate
125%
106%
67%
19%
34%
27%
PAT
-9
1
42
43
124
-135
PAT before Minority Interest
-9
1
42
43
124
-135
Minority Interest
0
0
0
0
0
0
PAT Margin
-2%
0%
9%
14%
48%
-52%
PAT Growth
0%
-98%
-2%
-65%
192%
 
EPS
-4.30
0.38
21.26
21.75
62.82
-68.27

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
-166
-173
-275
-380
-715
Share Capital
20
20
20
20
20
Total Reserves
-186
-193
-295
-400
-735
Non-Current Liabilities
-49
45
-90
-107
-148
Secured Loans
153
235
219
234
239
Unsecured Loans
4
4
5
5
15
Long Term Provisions
1
1
1
1
1
Current Liabilities
511
373
656
765
1,188
Trade Payables
116
50
80
73
60
Other Current Liabilities
387
316
499
556
807
Short Term Borrowings
0
0
72
131
317
Short Term Provisions
7
7
5
5
4
Total Liabilities
295
245
290
278
326
Net Block
119
131
143
157
175
Gross Block
557
556
555
555
555
Accumulated Depreciation
438
425
412
399
380
Non Current Assets
133
146
159
168
190
Capital Work in Progress
9
9
9
9
13
Non Current Investment
0
0
0
0
0
Long Term Loans & Adv.
5
7
6
2
2
Other Non Current Assets
0
0
0
0
0
Current Assets
162
99
132
110
136
Current Investments
0
0
0
0
0
Inventories
125
84
117
82
82
Sundry Debtors
29
4
7
10
15
Cash & Bank
0
1
2
3
1
Other Current Assets
8
2
0
0
38
Short Term Loans & Adv.
8
8
6
14
38
Net Current Assets
-348
-274
-524
-655
-1,052
Total Assets
295
245
290
278
326

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
11
124
78
49
0
PBT
-12
127
47
189
0
Adjustment
20
-92
-41
-420
0
Changes in Working Capital
2
-10
4
33
0
Cash after chg. in Working capital
9
25
10
-198
0
Interest Paid
0
0
0
0
0
Tax Paid
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
2
99
68
247
0
Cash From Investing Activity
-1
-1
0
6
0
Net Fixed Assets
-1
-1
1
4
Net Investments
7
-6
-7
-3
Others
-7
7
6
6
Cash from Financing Activity
-10
-124
-80
-53
0
Net Cash Inflow / Outflow
-1
-1
-1
2
0
Opening Cash & Equivalents
1
2
3
1
0
Closing Cash & Equivalent
0
1
2
3
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
-84
-88
-139
-192
-361
ROA
0%
16%
15%
41%
-42%
ROE
0%
0%
0%
0%
0%
ROCE
-8%
86%
78%
0%
0%
Fixed Asset Turnover
1.02
0.86
0.63
0.53
0.53
Receivable days
10
4
9
16
19
Inventory Days
67
77
104
103
102
Payable days
50
51
81
83
64
Cash Conversion Cycle
27
30
32
35
57
Total Debt/Equity
-1.87
-1.93
-1.49
-1.10
-0.91
Interest Cover
-55
497
5
9
-2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.