Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Paper & Paper Products

Rating :
44/99  (View)

BSE: 502450 | NSE: SESHAPAPER

134.70
0.55 (0.41%)
26-Nov-2020 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  137.90
  •  138.00
  •  134.10
  •  134.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19037
  •  25.64
  •  184.05
  •  80.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 844.80
  • 6.40
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 528.66
  • 2.99%
  • 0.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.65%
  • 1.21%
  • 20.49%
  • FII
  • DII
  • Others
  • 10.41%
  • 14.91%
  • 10.33%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.52
  • 2.92
  • 2.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.23
  • 20.01
  • 5.18

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.39
  • 37.38
  • 12.49

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.86
  • 8.76
  • 6.71

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.13
  • 1.44
  • 1.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.37
  • 5.54
  • 4.21

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
150
300
-50%
139
279
-50%
320
365
-12%
285
355
-19%
Expenses
122
228
-46%
108
216
-50%
256
282
-9%
218
271
-20%
EBITDA
28
72
-61%
31
62
-49%
65
83
-22%
68
83
-19%
EBIDTM
19%
24%
23%
22%
14%
23%
24%
23%
Other Income
6
7
-7%
6
6
-5%
5
11
-59%
6
4
39%
Interest
1
2
-57%
1
3
-75%
1
3
-72%
1
3
-67%
Depreciation
9
9
1%
9
9
1%
8
7
11%
9
9
2%
PBT
24
68
-64%
28
57
-51%
61
85
-28%
63
75
-15%
Tax
9
21
-60%
10
18
-46%
15
22
-32%
20
24
-19%
PAT
15
46
-67%
18
39
-54%
46
62
-27%
44
51
-14%
PATM
10%
15%
13%
14%
7%
17%
15%
14%
EPS
2.45
7.34
-67%
2.84
6.16
-54%
7.21
9.84
-27%
6.90
8.01
-14%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 13
Net Sales
895
1,184
1,326
1,105
1,108
1,026
1,014
834
Net Sales Growth
-31%
-11%
20%
0%
8%
1%
22%
 
Cost Of Goods Sold
4,862
331
447
392
409
428
424
280
Gross Profit
-3,967
853
879
713
699
598
590
554
GP Margin
-443%
72%
66%
64%
63%
58%
58%
66%
Total Expenditure
703
917
1,030
898
894
918
925
729
Power & Fuel Cost
-
139
156
140
117
130
144
139
% Of Sales
-
12%
12%
13%
11%
13%
14%
17%
Employee Cost
-
82
69
68
70
80
64
54
% Of Sales
-
7%
5%
6%
6%
8%
6%
6%
Manufacturing Exp.
-
293
294
242
224
201
207
186
% Of Sales
-
25%
22%
22%
20%
20%
20%
22%
General & Admin Exp.
-
6
9
7
9
18
17
18
% Of Sales
-
1%
1%
1%
1%
2%
2%
2%
Selling & Distn. Exp.
-
35
32
26
39
57
61
48
% Of Sales
-
3%
2%
2%
4%
6%
6%
6%
Miscellaneous Exp.
-
30
23
22
27
6
6
4
% Of Sales
-
3%
2%
2%
2%
1%
1%
0%
EBITDA
192
267
296
207
214
107
90
105
EBITDA Margin
21%
23%
22%
19%
19%
10%
9%
13%
Other Income
23
23
23
9
8
4
6
5
Interest
4
7
14
14
23
32
37
44
Depreciation
35
35
34
32
31
29
29
49
PBT
176
248
271
170
168
50
29
16
Tax
53
74
81
52
40
15
8
-4
Tax Rate
30%
30%
30%
30%
24%
29%
32%
-25%
PAT
122
174
190
122
128
36
17
20
PAT before Minority Interest
122
174
190
122
128
36
17
20
Minority Interest
0
0
0
0
0
0
0
0
PAT Margin
14%
15%
14%
11%
12%
3%
2%
2%
PAT Growth
-38%
-8%
55%
-4%
259%
105%
-15%
 
EPS
19.41
27.61
30.07
19.39
20.27
5.64
2.76
3.25

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 13
Shareholder's Funds
1,032
893
725
605
442
414
363
Share Capital
13
13
13
13
13
13
11
Total Reserves
1,019
881
713
592
430
401
351
Non-Current Liabilities
195
211
226
231
298
284
301
Secured Loans
0
43
81
104
136
130
153
Unsecured Loans
7
9
11
13
22
27
42
Long Term Provisions
20
18
17
11
10
10
15
Current Liabilities
233
332
329
282
395
425
454
Trade Payables
195
259
236
188
221
226
195
Other Current Liabilities
32
68
86
85
61
60
70
Short Term Borrowings
0
0
0
0
97
126
177
Short Term Provisions
6
5
7
9
16
14
11
Total Liabilities
1,461
1,436
1,281
1,118
1,135
1,123
1,118
Net Block
686
684
684
649
638
661
726
Gross Block
818
779
747
680
1,053
1,090
1,090
Accumulated Depreciation
131
96
62
31
415
429
365
Non Current Assets
860
853
848
819
761
739
761
Capital Work in Progress
31
23
27
41
50
13
2
Non Current Investment
105
108
110
94
47
41
11
Long Term Loans & Adv.
34
34
25
33
25
23
22
Other Non Current Assets
4
4
2
2
0
0
0
Current Assets
600
583
433
300
374
384
357
Current Investments
0
0
0
0
0
2
0
Inventories
169
135
158
129
114
134
87
Sundry Debtors
81
80
107
106
129
124
99
Cash & Bank
326
312
144
20
10
10
74
Other Current Assets
23
51
18
17
120
114
96
Short Term Loans & Adv.
8
7
7
27
112
105
91
Net Current Assets
367
251
104
18
-21
-41
-97
Total Assets
1,461
1,436
1,281
1,118
1,135
1,123
1,118

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 13
Cash From Operating Activity
166
273
225
200
112
105
209
PBT
248
271
175
168
50
26
16
Adjustment
24
33
39
58
61
69
93
Changes in Working Capital
-60
25
45
-6
0
12
112
Cash after chg. in Working capital
212
330
260
220
111
106
221
Interest Paid
0
0
0
0
0
0
0
Tax Paid
-46
-57
-34
-19
0
-2
-12
Other Direct Exp. Paid
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
Cash From Investing Activity
-27
-16
-50
-36
-46
-20
-320
Net Fixed Assets
-46
-29
-53
380
0
-11
Net Investments
11
3
-15
-46
-4
-11
Others
8
10
18
-370
-42
1
Cash from Financing Activity
-124
-89
-51
-154
-66
-104
176
Net Cash Inflow / Outflow
15
168
124
10
0
-20
65
Opening Cash & Equivalents
312
144
20
10
10
30
6
Closing Cash & Equivalent
326
312
144
20
10
10
74

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 13
Book Value (Rs.)
164
142
115
96
70
66
64
ROA
12%
14%
10%
11%
3%
2%
2%
ROE
18%
23%
18%
24%
8%
4%
6%
ROCE
25%
31%
23%
25%
11%
8%
8%
Fixed Asset Turnover
1.56
1.81
1.64
1.35
1.01
0.98
0.81
Receivable days
24
25
33
37
43
38
41
Inventory Days
45
39
45
38
42
38
36
Payable days
86
88
86
83
88
67
57
Cash Conversion Cycle
-17
-24
-8
-8
-4
9
20
Total Debt/Equity
0.01
0.11
0.21
0.28
0.68
0.79
1.20
Interest Cover
37
21
13
8
3
2
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.