Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

TV Broadcasting & Software Production

Rating :
N/A  (View)

BSE: 533268 | NSE: Not Listed

3.20
-0.10 (-3.03%)
23-Nov-2020 | 3:32PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  3.20
  •  3.20
  •  3.20
  •  3.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  94
  •  0.00
  •  3.65
  •  2.64

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3.85
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 69.63
  • N/A
  • -0.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.49%
  • 6.26%
  • 31.88%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.37%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.77
  • -7.69
  • -6.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 21.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 4.55
  • -11.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.31
  • 0.16
  • 0.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.86
  • 10.81
  • -2.23

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
4
4
-14%
3
3
-12%
5
0
0
3
0
0
Expenses
4
6
-30%
4
4
4%
5
0
0
4
0
0
EBITDA
0
-1
-
-1
-1
-
0
0
-
0
0
-
EBIDTM
-5%
-29%
-40%
-19%
14%
0%
-11%
0%
Other Income
0
0
260%
0
0
0%
0
0
0
0
0
-
Interest
0
0
-67%
0
0
-50%
0
0
0
0
0
0
Depreciation
1
2
-61%
1
2
-60%
-2
0
-
2
0
0
PBT
-1
-3
-
-2
-3
-
2
0
0
-2
0
-
Tax
0
0
0
0
0
0
0
0
-
0
0
0
PAT
-1
-3
-
-2
-3
-
2
0
0
-2
0
-
PATM
-21%
-74%
-67%
-78%
7%
0%
-68%
0%
EPS
-0.68
-2.74
-
-1.67
-2.21
-
1.90
0.00
0
-1.90
0.00
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
14
16
17
17
20
18
21
17
10
9
Net Sales Growth
-
-17%
-2%
-4%
-14%
12%
-12%
21%
70%
7%
 
Cost Of Goods Sold
-
0
0
0
0
0
0
0
1
0
0
Gross Profit
-
14
16
17
17
20
18
21
16
10
9
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
95%
100%
100%
Total Expenditure
-
16
30
18
14
16
16
17
15
7
6
Power & Fuel Cost
-
1
1
1
1
1
1
1
0
0
0
% Of Sales
-
5%
6%
4%
4%
4%
3%
3%
1%
1%
1%
Employee Cost
-
4
4
4
3
4
3
3
3
1
1
% Of Sales
-
31%
27%
23%
17%
17%
19%
17%
20%
15%
11%
Manufacturing Exp.
-
7
7
6
7
8
8
9
7
4
3
% Of Sales
-
55%
44%
34%
42%
38%
45%
43%
39%
39%
37%
General & Admin Exp.
-
2
2
2
2
2
2
3
2
1
1
% Of Sales
-
14%
13%
12%
11%
10%
13%
15%
14%
10%
9%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
1
0
0
% Of Sales
-
2%
0%
0%
1%
1%
2%
1%
4%
2%
2%
Miscellaneous Exp.
-
1
15
6
1
2
1
1
1
1
0
% Of Sales
-
10%
93%
33%
4%
9%
6%
3%
6%
8%
4%
EBITDA
-
-3
-14
-1
4
4
2
4
2
3
3
EBITDA Margin
-
-19%
-83%
-6%
22%
20%
12%
18%
11%
25%
36%
Other Income
-
0
0
0
0
1
1
1
2
2
0
Interest
-
0
0
8
7
6
4
1
1
1
1
Depreciation
-
8
7
6
7
7
5
2
1
1
1
PBT
-
-10
-20
-15
-9
-8
-6
2
2
3
2
Tax
-
0
0
0
0
0
1
1
1
1
1
Tax Rate
-
0%
0%
1%
-1%
-3%
-16%
36%
34%
35%
34%
PAT
-
-10
-20
-15
-9
-8
-7
1
1
2
2
PAT before Minority Interest
-
-10
-20
-15
-9
-8
-7
1
1
2
2
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
-75%
-125%
-89%
-54%
-40%
-38%
6%
7%
17%
16%
PAT Growth
-
50%
-38%
-56%
-16%
-19%
-629%
6%
-27%
11%
 
EPS
-
-8.44
-17.01
-12.30
-7.87
-6.76
-5.68
1.08
1.02
1.40
1.26

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
-51
-41
-21
36
46
54
61
59
58
10
Share Capital
12
12
12
12
12
12
12
12
12
7
Total Reserves
-63
-53
-33
24
34
42
49
47
46
3
Non-Current Liabilities
1
1
1
67
62
52
18
2
1
8
Secured Loans
0
0
0
51
47
38
14
0
0
7
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
1
1
0
0
0
0
0
0
0
0
Current Liabilities
87
84
87
28
23
27
18
14
24
2
Trade Payables
10
9
10
10
11
9
8
4
1
1
Other Current Liabilities
71
69
70
10
4
7
3
5
1
1
Short Term Borrowings
6
6
7
8
8
10
6
5
23
0
Short Term Provisions
0
0
0
0
0
0
0
0
0
0
Total Liabilities
37
44
68
132
131
133
97
75
84
20
Net Block
16
21
24
52
57
58
31
23
12
11
Gross Block
40
39
41
74
73
58
35
26
15
13
Accumulated Depreciation
24
17
17
23
16
0
5
3
2
1
Non Current Assets
28
35
51
99
95
88
55
33
14
11
Capital Work in Progress
0
1
5
13
11
11
11
4
1
0
Non Current Investment
0
0
0
0
0
1
1
0
0
0
Long Term Loans & Adv.
12
13
21
34
4
3
6
5
1
0
Other Non Current Assets
1
0
0
0
22
16
7
0
0
0
Current Assets
8
9
17
33
36
44
41
42
70
8
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
0
0
0
0
0
0
0
0
0
0
Sundry Debtors
4
4
12
12
13
14
16
17
8
7
Cash & Bank
0
1
0
1
2
5
3
10
44
1
Other Current Assets
4
0
0
0
21
26
23
15
17
1
Short Term Loans & Adv.
4
4
4
19
21
25
22
13
17
1
Net Current Assets
-79
-75
-71
5
13
18
24
28
46
6
Total Assets
37
44
68
132
131
133
97
75
84
20

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
2
3
9
6
1
9
-8
-2
-21
0
PBT
-10
-20
-15
-9
-8
-6
2
2
3
2
Adjustment
8
-1
19
13
12
8
2
0
0
1
Changes in Working Capital
4
25
5
8
4
4
-11
-3
-19
-3
Cash after chg. in Working capital
2
3
9
12
8
6
-7
-1
-16
0
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
0
0
0
-1
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
-6
-7
3
0
0
0
0
Cash From Investing Activity
-2
-2
-1
-4
-4
-31
-16
-14
-1
-3
Net Fixed Assets
-2
4
41
-4
-14
-23
-16
-11
-2
Net Investments
2
4
12
0
0
-12
0
-9
-1
Others
-2
-10
-55
0
9
4
0
6
3
Cash from Financing Activity
0
-1
-9
-2
0
24
16
-19
65
4
Net Cash Inflow / Outflow
0
0
-1
-1
-3
2
-7
-34
43
0
Opening Cash & Equivalents
1
0
1
2
5
3
10
44
1
1
Closing Cash & Equivalent
0
1
0
1
2
5
3
10
44
1

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
-42
-34
-17
30
38
45
50
49
48
14
ROA
-25%
-37%
-15%
-7%
-6%
-6%
2%
2%
3%
7%
ROE
0%
0%
-188%
-23%
-16%
-12%
2%
2%
5%
15%
ROCE
-50%
-54%
-9%
-2%
-2%
-2%
4%
3%
7%
17%
Fixed Asset Turnover
0.34
0.41
0.29
0.24
0.31
0.35
0.67
0.84
0.74
0.75
Receivable days
112
186
271
267
242
300
291
273
276
258
Inventory Days
0
0
0
0
0
0
0
3
0
0
Payable days
168
178
214
207
183
178
147
66
36
48
Cash Conversion Cycle
-56
8
57
60
58
121
144
210
240
210
Total Debt/Equity
-1.30
-1.62
-3.36
1.77
1.19
1.01
0.36
0.08
0.39
0.71
Interest Cover
-156
-62
-1
0
0
0
4
4
3
5

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.