Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Consumer Food

Rating :
51/99  (View)

BSE: 540728 | NSE: Not Listed

137.00
3.80 (2.85%)
26-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  134.00
  •  137.00
  •  131.00
  •  133.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  126
  •  0.17
  •  152.25
  •  81.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 84.18
  • 52.52
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 223.66
  • N/A
  • 1.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.98%
  • 0.05%
  • 22.89%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.08%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.00
  • 4.89
  • 2.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.63
  • -3.97
  • -6.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 22.37

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.95

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.88

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
140
139
1%
86
183
-53%
158
176
-10%
159
163
-2%
Expenses
123
138
-11%
88
177
-51%
151
168
-10%
152
157
-3%
EBITDA
17
0
3236%
-1
5
-
7
8
-19%
7
6
24%
EBIDTM
12%
0%
-2%
3%
4%
5%
4%
3%
Other Income
1
1
-49%
0
2
-81%
0
1
-87%
0
1
-69%
Interest
4
4
-17%
3
4
-22%
4
3
25%
4
3
37%
Depreciation
3
3
4%
3
3
3%
3
3
8%
3
3
13%
PBT
11
-5
-
-7
1
-
0
4
-96%
0
1
-93%
Tax
5
-2
-
-1
0
-
-2
2
-
0
0
-
PAT
6
-4
-
-6
0
-
2
1
46%
0
1
-97%
PATM
4%
-3%
-7%
0%
1%
1%
0%
0%
EPS
9.96
-5.65
-
-9.77
0.71
-
2.62
1.80
46%
0.03
1.12
-97%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
543
639
644
586
531
503
Net Sales Growth
-18%
-1%
10%
10%
6%
 
Cost Of Goods Sold
374
425
391
355
334
302
Gross Profit
169
213
253
231
197
202
GP Margin
31%
33%
39%
39%
37%
40%
Total Expenditure
514
619
615
559
511
479
Power & Fuel Cost
-
44
53
43
38
37
% Of Sales
-
7%
8%
7%
7%
7%
Employee Cost
-
47
49
47
43
44
% Of Sales
-
7%
8%
8%
8%
9%
Manufacturing Exp.
-
58
68
61
48
50
% Of Sales
-
9%
11%
10%
9%
10%
General & Admin Exp.
-
18
22
21
19
18
% Of Sales
-
3%
3%
4%
4%
4%
Selling & Distn. Exp.
-
24
30
31
27
27
% Of Sales
-
4%
5%
5%
5%
5%
Miscellaneous Exp.
-
2
1
1
2
1
% Of Sales
-
0%
0%
0%
0%
0%
EBITDA
29
20
29
27
20
24
EBITDA Margin
5%
3%
5%
5%
4%
5%
Other Income
2
4
5
3
5
1
Interest
15
17
12
12
11
11
Depreciation
12
11
10
8
9
8
PBT
4
-4
12
10
5
6
Tax
2
-3
8
4
2
2
Tax Rate
55%
67%
24%
38%
28%
29%
PAT
2
-1
25
6
4
4
PAT before Minority Interest
2
-1
25
6
4
4
Minority Interest
0
0
0
0
0
0
PAT Margin
0%
0%
4%
1%
1%
1%
PAT Growth
240%
-106%
312%
55%
-6%
 
EPS
2.83
-2.29
40.00
9.71
6.25
6.68

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
77
80
64
59
53
Share Capital
3
3
3
1
1
Total Reserves
74
77
61
59
53
Non-Current Liabilities
61
75
48
43
65
Secured Loans
27
36
13
12
18
Unsecured Loans
20
22
22
20
18
Long Term Provisions
2
3
3
2
17
Current Liabilities
207
173
151
136
137
Trade Payables
96
55
36
44
58
Other Current Liabilities
33
37
36
28
22
Short Term Borrowings
77
78
75
62
52
Short Term Provisions
2
3
3
3
4
Total Liabilities
346
329
264
238
255
Net Block
202
206
156
133
133
Gross Block
318
315
255
226
220
Accumulated Depreciation
116
109
99
93
87
Non Current Assets
223
215
172
145
155
Capital Work in Progress
10
4
4
3
2
Non Current Investment
3
0
9
8
0
Long Term Loans & Adv.
7
5
3
1
19
Other Non Current Assets
1
0
0
0
0
Current Assets
122
114
92
94
101
Current Investments
0
0
0
0
0
Inventories
56
54
44
42
47
Sundry Debtors
54
46
38
37
36
Cash & Bank
1
3
3
3
3
Other Current Assets
12
5
2
4
15
Short Term Loans & Adv.
9
6
4
7
14
Net Current Assets
-85
-59
-59
-43
-37
Total Assets
346
329
264
238
255

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
43
23
29
20
20
PBT
-5
33
10
6
6
Adjustment
29
-2
20
18
19
Changes in Working Capital
20
-3
1
-3
-3
Cash after chg. in Working capital
44
28
31
21
22
Interest Paid
0
0
0
0
0
Tax Paid
0
-5
-2
-1
-1
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
-23
-35
-34
-10
-22
Net Fixed Assets
-15
-59
-24
-12
Net Investments
-3
1
-3
-1
Others
-4
23
-7
3
Cash from Financing Activity
-21
12
4
-9
1
Net Cash Inflow / Outflow
0
0
0
0
0
Opening Cash & Equivalents
1
1
1
1
1
Closing Cash & Equivalent
0
1
1
1
1

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
122
127
101
3,754
3,375
ROA
0%
9%
2%
2%
2%
ROE
-2%
35%
10%
7%
8%
ROCE
5%
22%
13%
11%
11%
Fixed Asset Turnover
2.02
2.26
2.47
2.53
2.49
Receivable days
28
24
23
24
24
Inventory Days
31
28
27
29
31
Payable days
44
27
27
37
45
Cash Conversion Cycle
16
25
23
16
11
Total Debt/Equity
1.83
1.86
1.94
1.79
1.86
Interest Cover
1
4
2
1
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.