Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

IT - Software

Rating :
80/99  (View)

BSE: 532404 | NSE: Not Listed

44.35
-0.90 (-1.99%)
24-Nov-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  44.35
  •  44.35
  •  44.35
  •  45.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3913
  •  1.74
  •  53.05
  •  10.51

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 48.25
  • 21.23
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 42.55
  • 2.25%
  • 3.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.47%
  • 1.07%
  • 45.99%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 10.47%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.39
  • 5.88
  • 11.07

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.21
  • 14.36
  • 27.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.84
  • 9.84
  • 18.92

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.23
  • 11.08
  • 7.02

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.35
  • 1.35
  • 1.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.14
  • 4.45
  • 4.34

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
68
74
64
51
50
59
60
59
47
31
Net Sales Growth
-
-7%
15%
26%
2%
-16%
-2%
2%
27%
49%
 
Cost Of Goods Sold
-
0
0
0
0
0
0
0
0
0
0
Gross Profit
-
68
74
64
51
50
59
60
59
47
31
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
64
69
61
50
51
61
59
56
43
29
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
58
63
55
47
47
57
55
53
41
27
% Of Sales
-
85%
86%
86%
91%
94%
96%
91%
89%
87%
86%
Manufacturing Exp.
-
0
0
0
0
0
0
2
2
1
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
3%
3%
1%
1%
General & Admin Exp.
-
5
5
5
3
3
3
2
1
1
1
% Of Sales
-
7%
7%
8%
6%
6%
5%
3%
2%
3%
4%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0
0
0
0
0
1
0
0
0
0
% Of Sales
-
0%
0%
0%
1%
1%
1%
0%
1%
1%
1%
EBITDA
-
5
5
4
1
-1
-1
1
3
4
2
EBITDA Margin
-
7%
6%
6%
1%
-1%
-2%
2%
5%
8%
7%
Other Income
-
1
1
0
0
0
0
0
0
0
0
Interest
-
0
0
0
0
0
0
0
0
0
0
Depreciation
-
0
1
0
0
0
1
0
1
0
1
PBT
-
5
4
4
0
-1
-2
1
2
3
1
Tax
-
2
2
1
0
0
0
1
0
0
0
Tax Rate
-
41%
34%
20%
59%
-2%
-2%
80%
20%
8%
11%
PAT
-
3
3
3
0
0
-1
0
1
2
1
PAT before Minority Interest
-
3
3
3
0
-1
-2
0
2
3
1
Minority Interest
-
-1
-1
0
0
0
1
0
-1
-1
-1
PAT Margin
-
4%
4%
5%
1%
-1%
-2%
0%
1%
5%
2%
PAT Growth
-
-4%
-10%
978%
187%
70%
-1,817%
-93%
-58%
184%
 
EPS
-
2.31
2.41
2.67
0.25
-0.28
-0.94
0.06
0.81
1.93
0.68

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
19
16
13
10
10
10
11
10
9
6
Share Capital
11
11
11
11
11
11
11
10
10
10
Total Reserves
8
5
2
-1
-1
-1
0
0
-2
-4
Non-Current Liabilities
0
0
0
0
0
0
0
0
0
0
Secured Loans
0
0
0
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
6
7
6
5
5
7
5
6
4
3
Trade Payables
4
4
4
3
3
3
3
4
4
3
Other Current Liabilities
0
0
0
0
3
4
1
2
0
0
Short Term Borrowings
1
2
1
2
0
0
0
0
0
0
Short Term Provisions
1
1
2
0
0
0
0
0
0
0
Total Liabilities
29
27
22
17
18
20
19
19
14
11
Net Block
1
2
2
1
1
1
2
2
2
2
Gross Block
7
7
6
5
5
5
5
4
6
6
Accumulated Depreciation
6
5
5
4
4
4
3
3
4
4
Non Current Assets
2
3
3
3
1
1
2
2
2
2
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
0
1
1
1
0
0
0
0
0
0
Other Non Current Assets
0
1
1
0
0
0
0
0
0
0
Current Assets
27
24
19
14
16
18
17
17
12
9
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
0
0
0
0
0
0
0
0
0
0
Sundry Debtors
9
11
12
9
8
11
9
9
7
5
Cash & Bank
17
13
8
4
5
5
4
3
2
1
Other Current Assets
0
0
0
0
3
3
4
4
4
3
Short Term Loans & Adv.
0
0
0
1
2
3
3
3
3
3
Net Current Assets
20
17
13
10
11
12
12
11
9
6
Total Assets
29
27
22
17
18
20
19
19
14
11

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
3
6
4
0
0
1
0
2
1
1
PBT
5
5
4
0
-1
-2
2
2
3
1
Adjustment
0
1
0
0
0
1
0
1
0
1
Changes in Working Capital
0
2
0
-1
1
2
-1
0
-2
-2
Cash after chg. in Working capital
5
8
4
0
0
1
1
3
1
1
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-2
-2
-1
0
0
0
-1
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
1
-1
-1
0
0
0
0
0
0
0
Net Fixed Assets
0
0
-1
0
0
0
0
2
0
Net Investments
0
0
0
0
0
0
0
0
0
Others
1
0
0
0
0
0
0
-3
0
Cash from Financing Activity
0
0
0
0
0
0
1
0
0
0
Net Cash Inflow / Outflow
4
6
3
0
0
0
1
2
1
1
Opening Cash & Equivalents
13
8
4
5
5
4
3
2
1
0
Closing Cash & Equivalent
17
13
8
4
5
5
4
3
2
1

Financial Ratios

Consolidated /

Standalone
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
17
14
12
9
9
9
10
10
8
6
ROA
11%
13%
17%
1%
-3%
-10%
1%
11%
23%
13%
ROE
18%
22%
30%
2%
-7%
-19%
2%
21%
40%
22%
ROCE
28%
31%
33%
6%
-6%
-17%
13%
27%
43%
25%
Fixed Asset Turnover
9.82
11.32
11.14
9.60
9.89
12.35
13.48
11.31
7.68
5.31
Receivable days
54
56
58
63
70
60
54
50
47
46
Inventory Days
0
0
0
0
0
0
0
0
0
0
Payable days
26
23
21
21
22
20
22
25
31
41
Cash Conversion Cycle
29
33
37
41
48
40
32
25
15
6
Total Debt/Equity
0.08
0.13
0.09
0.18
0.00
0.00
0.00
0.00
0.00
0.04
Interest Cover
39
54
39
6
-6
-16
12
25
44
25

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.